XML 38 R17.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions
9 Months Ended
Feb. 28, 2013
Acquisitions  
Acquisitions

Note 9 — Acquisitions

 

On December 2, 2011, we acquired Telair International GmbH (“Telair”) and Nordisk Aviation Products, AS (“Nordisk”).  Telair is a leader in the design, manufacture and support of cargo loading systems for wide-body and narrow-body aircraft with established positions on the world’s most popular current and next-generation passenger and freighter aircraft.  Telair operates from facilities in Germany, Sweden and Singapore.  Nordisk designs and manufactures heavy duty pallets and lightweight cargo containers for commercial airlines from facilities in Norway and China.  The purchase price of the acquisition was $280.0 million paid at closing, plus or minus a working capital adjustment.  During the fourth quarter of fiscal 2012, the working capital adjustment was finalized, which increased the purchase price to $296.5 million.  The $16.5 million was paid in the first quarter of fiscal 2013.  The businesses operate as part of our Technology Products segment.

 

During the second quarter of fiscal 2013, we completed the final purchase price allocation for Telair and Nordisk.  We made an adjustment between goodwill and identified intangibles of $11.0 million as part of the final purchase price allocation.  Our balance sheet at May 31, 2012 has not been retrospectively adjusted to reflect the adjustment as it is not material.  The results of the final purchase price allocation are as follows:

 

Cash

 

$

1.5

 

Accounts receivable

 

47.1

 

Inventories

 

54.5

 

Prepaid expenses

 

4.1

 

Property, plant and equipment

 

17.0

 

Deferred tax assets

 

34.3

 

Goodwill

 

103.9

 

Identified intangibles

 

120.0

 

Notes payable

 

(1.6

)

Accounts payable

 

(14.7

)

Deferred tax liabilities

 

(34.3

)

Accrued liabilities

 

(27.5

)

Other long-term liabilities

 

(7.8

)

 

On October 11, 2011, we acquired Airinmar Holdings Limited (“Airinmar”), a sophisticated repair, outsourcing and warranty claim manager.  Airinmar operates as part of our Aviation Services segment.  Total consideration was estimated to be $43.5 million, which included $23.2 million cash paid at closing, and a potential earn-out payment of $20.3 million.  The potential earn-out payment was to be based upon Airinmar achieving certain EBITDA (earnings before interest, taxes, depreciation and amortization) levels over a two-year period, as well as retaining certain key customers.  In accordance with GAAP, a liability of $20.3 million was recognized as an estimate of the acquisition date fair value of the earn-out and was included in Other liabilities and deferred income on our consolidated balance sheet as of February 29, 2012.   During the fourth quarter of 2012, this estimate was reduced by $3.4 million and this change in the fair value of the earn-out was recognized in earnings.  During the third quarter of fiscal 2013, we agreed with Airinmar to a $4.6 million final settlement for the earn-out.  The $9.0 million change in the fair value of the earn-out liability was recognized in earnings.  We expect the settlement payment to be made during the fourth quarter of fiscal 2013.

 

During the first quarter of fiscal 2013, we completed the final purchase price allocation for Airinmar and the results are as follows:

 

Cash

 

$

3.7

 

Accounts receivable

 

8.0

 

Prepaid expenses

 

0.9

 

Property, plant and equipment

 

0.6

 

Deferred tax assets

 

5.3

 

Goodwill

 

21.6

 

Identified intangibles

 

20.8

 

Accounts payable

 

(6.7

)

Deferred tax liabilities

 

(5.3

)

Accrued liabilities

 

(5.4

)