XML 47 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Employee Benefit Plans (Tables)
12 Months Ended
May 31, 2018
Employee Benefit Plans  
Schedule of change to the entity's projected benefit obligation and the fair value of plan assets for pension plans

 

                                                                                                                                                                                    

 

 

May 31,

 

 

 

2018

 

2017

 

Change in projected benefit obligation:

 

 

 

 

 

 

 

Projected benefit obligation at beginning of year

 

$

145.4

 

$

145.7

 

Service cost

 

 

2.4

 

 

2.5

 

Interest cost

 

 

4.3

 

 

4.2

 

Participant contributions

 

 

0.4

 

 

0.3

 

Net actuarial gain

 

 

(2.3

)

 

(2.0

)

Benefits and administrative payments

 

 

(6.5

)

 

(6.0

)

Plan change

 

 

0.7

 

 

 

Foreign currency translation adjustment

 

 

2.1

 

 

0.7

 

​  

​  

​  

​  

Projected benefit obligation at end of year

 

$

146.5

 

$

145.4

 

​  

​  

​  

​  

Change in the fair value of plan assets:

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

$

118.8

 

$

111.0

 

Actual return on plan assets

 

 

11.6

 

 

9.9

 

Employer contributions

 

 

8.4

 

 

2.9

 

Participant contributions

 

 

0.4

 

 

0.3

 

Benefits and administrative payments

 

 

(6.5

)

 

(6.0

)

Foreign currency translation adjustment

 

 

1.8

 

 

0.7

 

​  

​  

​  

​  

Fair value of plan assets at end of year

 

$

134.5

 

$

118.8

 

​  

​  

​  

​  

Funded status at end of year

 

$

(12.0

)

$

(26.6

)

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of amounts recognized in the Consolidated Balance Sheets

 

                                                                                                                                                                                    

 

 

May 31,

 

 

 

2018

 

2017

 

Non-current assets

 

$

0.5

 

$

 

Accrued liabilities

 

 

(1.2

)

 

(2.7

)

Other liabilities and deferred income

 

 

(11.3

)

 

(23.9

)

​  

​  

​  

​  

Funded status at end of year

 

$

(12.0

)

$

(26.6

)

​  

​  

​  

​  

​  

​  

​  

​  

 

 

Schedule of amounts recognized in accumulated other comprehensive loss

 

                                                                                                                                                                                    

 

 

May 31,

 

 

 

2018

 

2017

 

Actuarial loss

 

$

50.5

 

$

58.8

 

Prior service credit

 

 

(0.1

)

 

(0.4

)

​  

​  

​  

​  

Total

 

$

50.4

 

$

58.4

 

​  

​  

​  

​  

​  

​  

​  

​  

 

 

Schedule of components of pension expense charged to the consolidated statement of income

 

                                                                                                                                                                                    

 

 

For the Year Ended
May 31,

 

 

 

2018

 

2017

 

2016

 

Service cost

 

$

2.4

 

$

2.5

 

$

2.5

 

Interest cost

 

 

4.3

 

 

4.2

 

 

4.5

 

Expected return on plan assets

 

 

(7.3

)

 

(6.5

)

 

(6.5

)

Curtailment

 

 

0.3

 

 

 

 

 

Amortization of prior service cost

 

 

 

 

 

 

0.1

 

Recognized net actuarial loss

 

 

2.3

 

 

2.4

 

 

2.4

 

​  

​  

​  

​  

​  

​  

 

 

$

2.0

 

$

2.6

 

$

3.0

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

Schedule of estimated amounts for plans that will be amortized from accumulated other comprehensive loss into expense over the next fiscal year

 

                                                                                                                                                                                    

Net actuarial loss

 

$

1.8

 

Prior service cost

 

 

 

​  

​  

Total

 

$

1.8

 

​  

​  

​  

​  

 

 

Schedule of key weighted-average assumptions used in the measurement of the entity's projected benefit obligations

 

                                                                                                                                                                                    

 

 

May 31,

 

 

 

2018

 

2017

 

Discount rate:

 

 

 

 

 

 

 

Domestic plans

 

 

4.05

%

 

3.82

%

International plan

 

 

1.90

 

 

2.00

 

Rate of compensation increase:

 

 


 

 

 


 

 

Domestic plans

 

 

n/a

 

 

2.50

%

International plans

 

 

3.00

%

 

3.00

 

 

 

Summary of the weighted average assumptions used to determine net periodic pension expense

 

                                                                                                                                                                                    

 

 

For the Year Ended
May 31,

 

 

 

2018

 

2017

 

2016

 

Discount rate:

 

 

 

 

 

 

 

 

 

 

Domestic plans

 

 

3.82

%

 

3.83

%

 

4.15

%

International plan

 

 

2.00

 

 

1.90

 

 

1.90

 

Rate of compensation increase:

 

 


 

 

 


 

 

 


 

 

Domestic plans

 

 

2.50

%

 

2.50

%

 

2.50

%

International plan

 

 

3.00

 

 

3.00

 

 

3.00

 

Expected long-term rate on plan assets:

 

 


 

 

 


 

 

 


 

 

Domestic plans

 

 

7.25

%

 

7.25

%

 

7.25

%

International plan

 

 

4.00

 

 

4.00

 

 

4.00

 

 

Schedule of actual asset allocation and target allocations

 

                                                                                                                                                                                    

 

 

May 31,

 

 

 

 

 

Target Asset
Allocation

 

 

 

2018

 

2017

 

Equity securities

 

 

59

%

 

62

%

 

45 - 75

%

Fixed income securities

 

 

22

 

 

16

 

 

15 - 45

%

Other

 

 

19

 

 

22

 

 

0 - 25

%

​  

​  

​  

​  

 

 

 

100

%

 

100

%

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of fair value of pension plan assets

 

        The following table sets forth by level, within the fair value hierarchy, pension plan assets at their fair value as of May 31, 2018:

                                                                                                                                                                                    

 

 

Level 11

 

Level 22

 

Level 33

 

Total

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. mutual funds

 

$

32.8

 

$

 

$

 

$

32.8

 

International mutual funds

 

 

10.4

 

 

 

 

 

 

10.4

 

Fixed income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Government securities and corporate bond mutual funds

 

 

15.7

 

 

 

 

 

 

15.7

 

Funds-of-funds

 

 

 

 

53.6

 

 

7.7

 

 

61.3

 

Hedge funds

 

 

 

 

 

 

4.4

 

 

4.4

 

Insurance annuities

 

 

 

 

 

 

7.8

 

 

7.8

 

Cash and cash equivalents

 

 

2.1

 

 

 

 

 

 

2.1

 

​  

​  

​  

​  

​  

​  

​  

​  

Total investments

 

$

61.0

 

$

53.6

 

$

19.9

 

$

134.5

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

        The following table sets forth by level, within the fair value hierarchy, pension plan assets at their fair value as of May 31, 2017:

                                                                                                                                                                                    

 

 

Level 11

 

Level 22

 

Level 33

 

Total

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. mutual funds

 

$

30.6

 

$

 

$

 

$

30.6

 

International mutual funds

 

 

9.5

 

 

 

 

 

 

9.5

 

Fixed income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Government securities and corporate bond mutual funds

 

 

10.1

 

 

 

 

 

 

10.1

 

Funds-of-funds

 

 

 

 

51.6

 

 

7.3

 

 

58.9

 

Hedge funds

 

 

 

 

 

 

6.8

 

 

6.8

 

Cash and cash equivalents

 

 

2.9

 

 

 

 

 

 

2.9

 

​  

​  

​  

​  

​  

​  

​  

​  

Total investments

 

$

53.1

 

$

51.6

 

$

14.1

 

$

118.8

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


 

 

1          

Quoted prices in active markets for identical assets that we have the ability to access as of the reporting date.

2          

Inputs other than quoted prices included within Level 1 that are directly observable for the asset or indirectly observable through corroboration with observable market data.

3          

Unobservable inputs, such as internally developed pricing models or third party valuations for the asset due to little or no market activity for the asset.

 

Schedule of reconciliation of Level 3 pension assets measured at fair value

 

                                                                                                                                                                                    

 

 

Hedge Funds

 

Fund-of-funds

 

Insurance Annuities

 

Total

 

Balance as of May 31, 2016

 

$

6.6

 

$

7.5

 

$

 

$

14.1

 

Sales

 

 

 

 

(0.8

)

 

 

 

(0.8

)

Return on plan assets related to assets still held at May 31, 2017

 

 

0.2

 

 

0.6

 

 

 

 

0.8

 

​  

​  

​  

​  

​  

​  

​  

​  

Balance as of May 31, 2017

 

 

6.8

 

 

7.3

 

 

 

 

14.1

 

Purchases

 

 

 

 

 

 

7.8

 

 

7.8

 

Sales

 

 

(3.0

)

 

 

 

 

 

(3.0

)

Return on plan assets related to assets still held at May 31, 2018

 

 

0.6

 

 

0.4

 

 

 

 

1.0

 

​  

​  

​  

​  

​  

​  

​  

​  

Balance as of May 31, 2018

 

$

4.4

 

$

7.7

 

$

7.8

 

$

19.9

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

Summary of estimated future pension payments

 

                                                                                                                                                                                    

 

 

Fiscal Year

 

 

 

2019

 

2020

 

2021

 

2022

 

2023

 

2024 to
2028

 

Estimated future pension payments

 

$

8.0

 

$

6.2

 

$

6.0

 

$

6.5

 

$

6.9

 

$

34.2