XML 53 R38.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Segment Information (Tables)
12 Months Ended
May 31, 2017
Business Segment Information  
Schedule of selected financial information for each reportable segment

                                                                                                                                                                                                                         

 

 

For the Year Ended May 31,

 

 

 

2017

 

2016

 

2015

 

Net sales:

 

 

 

 

 

 

 

 

 

 

Aviation Services

 

$

1,485.4

 

$

1,425.0

 

$

1,316.1

 

Expeditionary Services

 

 

282.2

 

 

273.9

 

 

305.3

 

​  

​  

​  

​  

​  

​  

 

 

$

1,767.6

 

$

1,698.9

 

$

1,621.4

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

For the Year Ended May 31,

 

 

 

2017

 

2016

 

2015

 

Gross profit (loss):

 

 

 

 

 

 

 

 

 

 

Aviation Services

 

$

246.2

 

$

229.8

 

$

143.8

 

Expeditionary Services

 

 

30.3

 

 

8.1

 

 

(13.0

)

​  

​  

​  

​  

​  

​  

 

 

$

276.5

 

$

237.9

 

$

130.8

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

May 31,

 

 

 

2017

 

2016

 

2015

 

Total assets:

 

 

 

 

 

 

 

 

 

 

Aviation Services

 

$

1,057.0

 

$

944.8

 

$

919.0

 

Expeditionary Services

 

 

338.8

 

 

384.8

 

 

406.0

 

Corporate and discontinued operations

 

 

108.3

 

 

126.4

 

 

129.1

 

​  

​  

​  

​  

​  

​  

 

 

$

1,504.1

 

$

1,456.0

 

$

1,454.1

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

For the Year Ended May 31,

 

 

 

2017

 

2016

 

2015

 

Capital expenditures:

 

 

 

 

 

 

 

 

 

 

Aviation Services

 

$

15.0

 

$

16.4

 

$

8.7

 

Expeditionary Services

 

 

10.4

 

 

50.4

 

 

20.3

 

Corporate

 

 

8.2

 

 

22.1

 

 

13.1

 

​  

​  

​  

​  

​  

​  

Total continuing operations

 

 

33.6

 

 

88.9

 

 

42.1

 

Discontinued operations

 

 

 

 

0.1

 

 

4.2

 

​  

​  

​  

​  

​  

​  

 

 

$

33.6

 

$

89.0

 

$

46.3

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

For the Year Ended May 31,

 

 

 

2017

 

2016

 

2015

 

Depreciation and amortization:1

 

 

 

 

 

 

 

 

 

 

Aviation Services

 

$

30.8

 

$

26.2

 

$

28.9

 

Expeditionary Services

 

 

22.2

 

 

24.9

 

 

26.9

 

Corporate

 

 

10.9

 

 

6.7

 

 

9.6

 

​  

​  

​  

​  

​  

​  

Total continuing operations

 

 

63.9

 

 

57.8

 

 

65.4

 

Discontinued operations

 

 

 

 

 

 

11.5

 

​  

​  

​  

​  

​  

​  

 

 

$

63.9

 

$

57.8

 

$

76.9

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


 

 

1          

Includes depreciation and amortization of stock-based compensation.

 

Schedule of reconciliation of segment gross profit to income (loss) from continuing operations before provision for income taxes

                                                                                                                                                                                                                                                                                                                                                                                

 

 

For the Year Ended May 31,

 

 

 

2017

 

2016

 

2015

 

Segment gross profit

 

$

276.5

 

$

237.9

 

$

130.8

 

Selling, general and administrative

 

 

(196.7

)

 

(173.2

)

 

(172.4

)

Earnings (Loss) from joint ventures

 

 

(0.2

)

 

(0.3

)

 

0.2

 

Loss on extinguishment of debt

 

 

 

 

(0.4

)

 

(44.9

)

Interest expense

 

 

(5.5

)

 

(6.4

)

 

(27.2

)

Interest income

 

 

0.2

 

 

0.3

 

 

0.3

 

​  

​  

​  

​  

​  

​  

Income (Loss) from continuing operations before provision for income taxes

 

$

74.3

 

$

57.9

 

$

(113.2

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of sales to the U.S. Department of Defense, other U.S. government agencies and their contractors by segment

                                                                                                                                                                                                                       

 

 

For the Year Ended May 31,

 

 

 

2017

 

2016

 

2015

 

Aviation Services

 

$

260.2

 

$

301.1

 

$

237.3

 

Expeditionary Services

 

 

194.6

 

 

222.5

 

 

258.3

 

​  

​  

​  

​  

​  

​  

 

 

$

454.8

 

$

523.6

 

$

495.6

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Percentage of total sales

 

 

25.7

%

 

30.8

%

 

30.6

%

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of sales by type of product/service

                                                                                                                                                                                                                        

 

 

For the Year Ended May 31,

 

 

 

2017

 

2016

 

2015

 

Aviation supply chain

 

$

998.7

 

$

903.2

 

$

847.6

 

Maintenance, repair and overhaul services

 

 

486.7

 

 

521.8

 

 

468.5

 

Expeditionary airlift services

 

 

176.8

 

 

173.4

 

 

173.3

 

Mobility products

 

 

105.4

 

 

100.5

 

 

132.0

 

​  

​  

​  

​  

​  

​  

 

 

$

1,767.6

 

$

1,698.9

 

$

1,621.4

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of geographic data

                                                                                                                                                                                                                            

 

 

May 31,

 

 

 

2017

 

2016

 

Long-lived assets:

 

 

 

 

 

 

 

United States

 

$

452.8

 

$

489.9

 

Europe

 

 

122.5

 

 

73.1

 

Other

 

 

40.3

 

 

11.3

 

​  

​  

​  

​  

 

 

$

615.6

 

$

574.3

 

​  

​  

​  

​  

​  

​  

​  

​