XML 54 R39.htm IDEA: XBRL DOCUMENT v3.5.0.2
Business Segment Information (Tables)
12 Months Ended
May 31, 2016
Business Segment Information  
Selected financial information for each reportable segment

 

                                                                                                                                                                                    

 

 

For the Year Ended May 31,

 

 

 

2016

 

2015

 

2014

 

Net sales:

 

 

 

 

 

 

 

 

 

 

Aviation Services

 

$

1,425.0 

 

$

1,316.1 

 

$

1,231.2 

 

Expeditionary Services

 

 

237.6 

 

 

278.2 

 

 

477.9 

 

​  

​  

​  

​  

​  

​  

 

 

$

1,662.6 

 

$

1,594.3 

 

$

1,709.1 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

For the Year Ended May 31,

 

 

 

2016

 

2015

 

2014

 

Gross profit:

 

 

 

 

 

 

 

 

 

 

Aviation Services

 

$

229.8 

 

$

143.8 

 

$

172.5 

 

Expeditionary Services

 

 

7.1 

 

 

15.5 

 

 

116.4 

 

​  

​  

​  

​  

​  

​  

 

 

$

236.9 

 

$

159.3 

 

$

288.9 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

May 31,

 

 

 

2016

 

2015

 

2014

 

Total assets:

 

 

 

 

 

 

 

 

 

 

Aviation Services

 

$

944.8 

 

$

919.0 

 

$

930.6 

 

Expeditionary Services

 

 

367.2 

 

 

387.6 

 

 

424.4 

 

Discontinued operations

 

 

7.6 

 

 

17.0 

 

 

663.4 

 

Corporate

 

 

122.5 

 

 

130.5 

 

 

141.4 

 

​  

​  

​  

​  

​  

​  

 

 

$

1,442.1 

 

$

1,454.1 

 

$

2,159.8 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

For the Year Ended May 31,

 

 

 

2016

 

2015

 

2014

 

Capital expenditures:

 

 

 

 

 

 

 

 

 

 

Aviation Services

 

$

16.4 

 

$

8.7 

 

$

9.5 

 

Expeditionary Services

 

 

49.9 

 

 

20.3 

 

 

9.0 

 

Corporate

 

 

22.1 

 

 

13.1 

 

 

2.3 

 

​  

​  

​  

​  

​  

​  

Total continuing operations

 

 

88.4 

 

 

42.1 

 

 

20.8 

 

Discontinued operations

 

 

0.6 

 

 

4.2 

 

 

5.7 

 

​  

​  

​  

​  

​  

​  

 

 

$

89.0 

 

$

46.3 

 

$

26.5 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

For the Year Ended May 31,

 

 

 

2016

 

2015

 

2014

 

Depreciation and amortization:1

 

 

 

 

 

 

 

 

 

 

Aviation Services

 

$

26.2 

 

$

28.9 

 

$

25.6 

 

Expeditionary Services

 

 

23.8 

 

 

24.9 

 

 

37.1 

 

Corporate

 

 

6.7 

 

 

9.6 

 

 

10.6 

 

​  

​  

​  

​  

​  

​  

Total continuing operations

 

 

56.7 

 

 

63.4 

 

 

73.3 

 

Discontinued operations

 

 

 

 

13.5 

 

 

15.8 

 

​  

​  

​  

​  

​  

​  

 

 

$

56.7 

 

$

76.9 

 

$

89.1 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


 

 

1          

Includes depreciation and amortization of stock-based compensation.

 

Schedule of reconciliation of segment gross profit to income (loss) from continuing operations before provision for income taxes

 

                                                                                                                                                                                    

 

 

For the Year Ended May 31,

 

 

 

2016

 

2015

 

2014

 

Segment gross profit

 

$

236.9

 

$

159.3

 

$

288.9

 

Selling, general and administrative

 

 

(170.8

)

 

(171.4

)

 

(166.3

)

Earnings (Loss) from joint ventures

 

 

(0.3

)

 

0.2

 

 

3.0

 

Loss on extinguishment of debt

 

 

(0.4

)

 

(44.9

)

 

 

Interest expense

 

 

(6.4

)

 

(26.5

)

 

(28.3

)

Interest income

 

 

0.3

 

 

0.3

 

 

1.5

 

​  

​  

​  

​  

​  

​  

Income (Loss) from continuing operations before provision for income taxes

 

$

59.3

 

$

(83.0

)

$

98.8

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of sales to the U.S. Department of Defense, other U.S. government agencies and their contractors by segment

 

                                                                                                                                                                                    

 

 

For the Year Ended May 31,

 

 

 

2016

 

2015

 

2014

 

Aviation Services

 

$

301.1 

 

$

237.3 

 

$

199.1 

 

Expeditionary Services

 

 

212.7 

 

 

255.8 

 

 

462.6 

 

​  

​  

​  

​  

​  

​  

 

 

$

513.8 

 

$

493.1 

 

$

661.7 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Percentage of total sales

 

 

30.9 

%

 

30.9 

%

 

38.7 

%

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of sales by type of product/service

                                                                                                                                                                                    

 

 

For the Year Ended May 31,

 

 

 

2016

 

2015

 

2014

 

Aviation supply chain

 

$

903.2 

 

$

847.6 

 

$

755.7 

 

Maintenance, repair and overhaul services

 

 

521.8 

 

 

468.5 

 

 

475.5 

 

Expeditionary airlift services

 

 

173.4 

 

 

173.3 

 

 

328.8 

 

Mobility products

 

 

64.2 

 

 

104.9 

 

 

149.1 

 

​  

​  

​  

​  

​  

​  

 

 

$

1,662.6 

 

$

1,594.3 

 

$

1,709.1 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of geographic data

 

                                                                                                                                                                                    

 

 

May 31,

 

 

 

2016

 

2015

 

Long-lived assets:

 

 

 

 

 

 

 

United States

 

$

532.9 

 

$

521.2 

 

Europe

 

 

36.0 

 

 

37.0 

 

Other

 

 

0.1 

 

 

0.1 

 

​  

​  

​  

​  

 

 

$

569.0 

 

$

558.3 

 

​  

​  

​  

​  

​  

​  

​  

​