XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Changes in Stockholders' Equity - USD ($)
$ in Thousands
Common Stock [Member]
Class A Shares [Member]
Common Stock [Member]
Class B Shares [Member]
Common Stock [Member]
Class A Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive (Loss) Income [Member]
Non-controlling Interest [Member]
Total
Class A Common Stock [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Common Stock [Member]
Class A Shares [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Common Stock [Member]
Class B Shares [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Common Stock [Member]
Class A Common Stock [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Additional Paid-in Capital [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Accumulated Deficit [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Accumulated Other Comprehensive (Loss) Income [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Non-controlling Interest [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Balance at Dec. 31, 2019 $ 130,658 $ 0 $ 0 $ 0 $ (45,823) $ (30) $ 302,519 $ 387,324                  
Balance (ASC 842 [Member]) at Dec. 31, 2019                   $ 0 $ 0 $ 0 $ 0 $ (1,533) $ 0 $ (7,780) $ (9,313)
Balance (in shares) at Dec. 31, 2019 23,607,096 144,342,572 0                            
Balance (in shares) (ASC 842 [Member]) at Dec. 31, 2019                   0 0 0          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Net (loss) income $ 0 $ 0 $ 0 0 (8,466) 0 (51,757) (60,223)                  
Other comprehensive loss 0 0 0 0 0 (53) (316) (369)                  
Share-based compensation expense 2,508 0 0 0 0 0 0 2,508                  
Issuance of shares for vested RSUs $ 0 $ 0 $ 0 0 0 0 0 0                  
Issuance of shares for vested RSUs (in shares) 1,212,907 0 0                            
Shares withheld from employees related to share-based compensation, at cost $ (6,132) $ 0 $ 0 0 0 0 0 (6,132)                  
Shares withheld from employees related to share-based compensation, at cost (in shares) (583,508) 0 0                            
Balance at Mar. 31, 2020 $ 127,034 $ 0 $ 0 0 (55,822) (83) 242,666 313,795                  
Balance (in shares) at Mar. 31, 2020 24,236,495 144,342,572 0                            
Balance at Dec. 31, 2019 $ 130,658 $ 0 $ 0 0 (45,823) (30) 302,519 387,324                  
Balance (ASC 842 [Member]) at Dec. 31, 2019                   $ 0 $ 0 $ 0 $ 0 $ (1,533) $ 0 $ (7,780) $ (9,313)
Balance (in shares) at Dec. 31, 2019 23,607,096 144,342,572 0                            
Balance (in shares) (ASC 842 [Member]) at Dec. 31, 2019                   0 0 0          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Net (loss) income               (226,574)                  
Balance at Jun. 30, 2020 $ 335,503 $ 0 $ 0 0 (193,247) 352 7,070 (149,678)                  
Balance (in shares) at Jun. 30, 2020 168,587,346 0 0                            
Balance at Mar. 31, 2020 $ 127,034 $ 0 $ 0 0 (55,822) (83) 242,666 313,795                  
Balance (in shares) at Mar. 31, 2020 24,236,495 144,342,572 0                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Net (loss) income $ 0 $ 0 $ 0 0 (137,425) 0 (29,094) (166,519)                  
Other comprehensive loss 0 0 0 0 0 435 85 520                  
Share-based compensation expense 1,922 0 0 0 0 0 0 1,922                  
Issuance of shares for vested RSUs $ 0 $ 0 $ 0 0 0 0 0 0                  
Issuance of shares for vested RSUs (in shares) 11,529 0 0                            
Shares withheld from employees related to share-based compensation, at cost $ (40) $ 0 $ 0 0 0 0 0 (40)                  
Shares withheld from employees related to share-based compensation, at cost (in shares) (3,250) 0 0                            
Exchange of NFI Units $ 206,587 $ 0 $ 0 0 0 0 (206,587) 0                  
Exchange of NFI Units (in shares) 144,342,572 (144,342,572) 0                            
Balance at Jun. 30, 2020 $ 335,503 $ 0 $ 0 0 (193,247) 352 7,070 (149,678)                  
Balance (in shares) at Jun. 30, 2020 168,587,346 0 0                            
Balance at Dec. 31, 2020 $ 0 $ 0 $ 1,746 594,534 (229,503) 182 8,127 375,086                  
Balance (in shares) at Dec. 31, 2020 0 0 174,622,862                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Net (loss) income $ 0 $ 0 $ 0 0 (37,903) 0 (1,606) (39,509)                  
Other comprehensive loss     0 0 0 (123) (874) (997)                  
Share-based compensation expense     0 1,770 0 0 0 1,770                  
Issuance of shares for vested RSUs $ 0 $ 0 $ 0 0       0                  
Issuance of shares for vested RSUs (in shares) 0 0 1,335,787                            
Shares withheld from employees related to share-based compensation, at cost $ 0 $ 0 $ 0 (27,571) 0 0 0 (27,571)                  
Shares withheld from employees related to share-based compensation, at cost (in shares) 0 0 (638,235)                            
Dividends $ 0 $ 0 $ 0 (17,598) 0 0 0 (17,598) $ (17,598)                
Balance at Mar. 31, 2021 $ 0 $ 0 $ 1,746 551,135 (267,406) 59 5,647 291,181                  
Balance (in shares) at Mar. 31, 2021 0 0 175,320,414                            
Balance at Dec. 31, 2020 $ 0 $ 0 $ 1,746 594,534 (229,503) 182 8,127 375,086                  
Balance (in shares) at Dec. 31, 2020 0 0 174,622,862                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Net (loss) income               (41,243)                  
Balance at Jun. 30, 2021 $ 0 $ 0 $ 2,060 1,932,318 (273,450) 101,422 239,569 2,001,919                  
Balance (in shares) at Jun. 30, 2021 0 0 206,698,564                            
Balance at Mar. 31, 2021 $ 0 $ 0 $ 1,746 551,135 (267,406) 59 5,647 291,181                  
Balance (in shares) at Mar. 31, 2021 0 0 175,320,414                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Net (loss) income $ 0 $ 0 $ 0 0 (6,044) 0 4,310 (1,734)                  
Other comprehensive loss 0 0 0 0 0 101,363 327 101,690                  
Share-based compensation expense 0 0 0 1,613 0 0 0 1,613                  
Shares issued as consideration in business combinations $ 0 $ 0 $ 314 1,400,470 0 0 0 1,400,784                  
Shares issued as consideration in business combinations (in shares) 0 0 31,372,549                            
Issuance of shares for vested RSUs $ 0 $ 0 $ 0 0 0 0 0 0                  
Issuance of shares for vested RSUs (in shares) 0 0 8,930                            
Shares withheld from employees related to share-based compensation, at cost $ 0 $ 0 $ 0 (164) 0 0 0 (164)                  
Shares withheld from employees related to share-based compensation, at cost (in shares) 0 0 (3,329)                            
Non-controlling interest acquired in business combinations             229,285 229,285                  
Dividends $ 0 $ 0 $ 0 (20,736) 0 0 0 (20,736) $ (20,736)                
Balance at Jun. 30, 2021 $ 0 $ 0 $ 2,060 $ 1,932,318 $ (273,450) $ 101,422 $ 239,569 $ 2,001,919                  
Balance (in shares) at Jun. 30, 2021 0 0 206,698,564