XML 67 R48.htm IDEA: XBRL DOCUMENT v3.22.0.1
Earnings Per Share (Tables)
12 Months Ended
Dec. 31, 2021
Earnings Per Share [Abstract]  
Schedule of calculation of pro forma basic and diluted earnings per share
The calculation of basic and diluted earnings per share of common stock for the years ended December 31, 2021, 2020 and 2019 is as follows (dollars in millions, except per share data):
202120202019
Numerator:
Income from continuing operations attributable to controlling interests128.1 247.3 196.9 
Income from discontinued operations attributable to controlling interests (Note 3)700.3 39.4 27.0 
Net income attributable to controlling interests          828.4 286.7 223.9 
Less: Total income available to participating unvested securities(1)
(0.1)(0.1)(0.1)
Total net income attributable to common stock828.3 286.6 223.8 
Denominator:
Weighted-average shares of common stock outstanding—basic77,213,010 81,259,778 91,205,412 
Potential shares of common stock:
Restricted stock units33,175 60,276 63,540 
Employee stock options3,239,739 716,149 — 
Weighted-average shares of common stock outstanding—diluted80,485,924 82,036,203 91,268,952 
Earnings per share of common stock attributable to controlling interests:
Basic:
Continuing operations$1.66 $3.04 $2.16 
Discontinued operations$9.07 $0.49 $0.29 
Basic earnings per share of common stock attributable to controlling interests$10.73 $3.53 $2.45 
Diluted
Continuing operations$1.59 $3.01 $2.16 
Discontinued operations$8.70 $0.48 $0.29 
Diluted earnings per share of common stock attributable to controlling interests$10.29 $3.49 $2.45 
(1)Income available to participating unvested securities includes dividends paid on unvested restricted shares and their proportionate share of undistributed earnings.