XML 35 R27.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Equity-based Compensation
12 Months Ended
Dec. 31, 2019
Share-based Payment Arrangement [Abstract]  
Equity-based Compensation
Cash-settled Affiliate awards
The Company maintains compensation arrangements with certain of its Affiliates whereby in exchange for continued service, Affiliate equity is either purchased by, or granted to Affiliate key employees subject to a limit imposed by the Company, and may be repurchased either by Affiliate key employees or by the Company at a future date at the then applicable fair value, subject to service requirements having been met. Pre-acquisition equity units held by employees of acquired Affiliates that are subject to service conditions are also accounted for as equity-based compensation arrangements. Compensation expense is recognized over the requisite service period equal to the cumulative vested fair value of the award at the end of each period up to vesting date.
The Company accounts for these arrangements as “cash-settled” share-based payments, and accordingly a corresponding share-based payment liability is recorded. The fair value of the liabilities are determined with the assistance of third party valuation specialists using discounted cash flow analyses, which incorporate assumptions for the forecasted earnings information, market risk adjustments, discount rates and post-vesting restrictions. Vested Affiliate equity liabilities are revalued at each period end until settlement date, with changes in the liabilities included within compensation expense.
In conjunction with the Landmark acquisition, BSIG entered into compensation arrangements with employees of Landmark where an additional acquisition-related payment of $207.6 million was earned based on the growth of Landmark’s business. This arrangement was accounted for as cash-settled equity-based compensation and fair valued as of the closing date of the acquisition. The amount vested on December 31, 2018 and was paid in February 2019.
The following table presents the changes in the share-based payments liability for the years ended December 31 (in millions):
 
2019
 
2018
 
2017
Balance, beginning of period
$
386.1

 
$
188.8

 
$
53.7

Amortization and revaluation of granted awards
45.1

 
199.9

 
135.8

Repurchases (cash-settled)
(209.4
)
 
(2.6
)
 
(0.7
)
Balance, end of period
$
221.8

 
$
386.1

 
$
188.8


Equity-settled corporate awards
BrightSphere Investment Group equity incentive plan
The Company has established various plans under which it is authorized to grant restricted stock awards (“RSAs”), restricted stock units (“RSUs”), performance-based restricted stock awards (“Performance-based RSAs”), performance-based restricted stock units (“Performance-based RSUs”) and stock option awards. These plans are maintained to provide equity-based compensation arrangements to employees and non-executive directors. Equity ownership encourages employees and directors to act in the best long-term interests of the Company. A total of 21.0 million shares of common stock have been reserved for issuance under the various plans.
Compensation expense recognized by the Company for the years ended December 31, 2019, 2018, and 2017 in relation to these awards was $5.8 million, $7.1 million, and $14.6 million respectively. The related income tax benefit recognized for years ended December 31, 2019, 2018 and 2017 was $0.5 million, $1.3 million and $5.7 million respectively. Unamortized compensation expense related to unvested RSAs, RSUs, Performance-based RSAs, Performance-based RSUs and stock options at December 31, 2019 of $11.3 million is expected to be recognized over a weighted-average period of 2.0 years. The service inception date for annual awards granted in 2019 is deemed to be January 1, 2018. It is anticipated that annual awards for 2019 with a fair value of $0.7 million will be granted during 2020 with a service inception date of January 1, 2019.
The following summarizes the grant date fair value of the instruments granted by the Company during the year ended December 31:
 
 
2019
 
2018
 
2017
BrightSphere Investment Group Inc. awards
 
Shares granted
 
Weighted average fair value
 
Shares granted
 
Weighted average fair value
 
Shares granted
 
Weighted average fair value
RSAs
 
18,000

 
$
10.09

 
304,389

 
$
15.84

 
342,637

 
$
15.13

RSUs
 
88,980

 
12.4

 
48,930

 
14.98

 
51,779

 
14.45

Performance-based RSAs
 

 

 
83,092

 
9.78

 
175,586

 
10.26

Performance-based RSUs
 
9,013

 
14.62

 

 

 

 

Stock options
 
2,070,000

 
2.48

 
6,900,000

 
1.69

 

 

Grants of restricted stock in BrightSphere Investment Group Inc.
The following table summarizes the activity related to restricted stock awards:
 
 
2019
 
2018
 
2017
BrightSphere Investment Group Inc. RSAs
 
Number of shares
 
Weighted average grant date fair value per share
 
Number of shares
 
Weighted average grant date fair value per share
 
Number of shares
 
Weighted average grant date fair value per share
Outstanding at beginning of the year
 
325,976

 
$
14.83

 
422,927

 
$
14.26

 
1,375,201

 
$
13.77

Granted during the year
 
18,000

 
10.09

 
304,389

 
15.84

 
342,637

 
15.13

Forfeited during the year
 
(47,453
)
 
15.43

 
(14,136
)
 
14.97

 
(802
)
 
17.65

Exercised during the year
 
(219,306
)
 
14.45

 
(387,204
)
 
15.00

 
(1,294,109
)
 
13.97

Other transfers
 

 

 

 

 

 

Outstanding at end of the year
 
77,217

 
$
14.43

 
325,976

 
$
14.83

 
422,927

 
$
14.26


The grant date fair value per share, calculated based on the closing price as quoted on the New York Stock Exchange on the measurement date, is used to determine the fair value of restricted stock awards granted to employees. Restricted stock awards under the plan generally have a vesting period of one to three years.
Grants of restricted stock units in BrightSphere Investment Group Inc.
The following table summarizes the activity related to restricted stock units:
 
 
2019
 
2018
 
2017
BrightSphere Investment Group Inc. RSUs
 
Number of shares
 
Weighted average grant date fair value per share
 
Number of shares
 
Weighted average grant date fair value per share
 
Number of shares
 
Weighted average grant date fair value per share
Outstanding at beginning of the year
 
47,191

 
$
14.46

 
76,223

 
$
14.70

 
85,923

 
$
13.59

Granted during the year
 
88,980

 
12.40

 
48,930

 
14.98

 
51,779

 
14.45

Forfeited during the year
 
(24,591
)
 
14.46

 

 

 

 

Exercised during the year
 
(48,681
)
 
14.14

 
(77,962
)
 
15.02

 
(61,479
)
 
12.93

Outstanding at end of the year
 
62,899

 
$
11.79

 
47,191

 
$
14.46

 
76,223

 
$
14.70


The grant date fair value per share, calculated based on the closing price as quoted on the New York Stock Exchange on the measurement date, is used to determine the fair value of restricted stock units granted to employees. Restricted stock units under the plan generally have a vesting period of one to three years.
Grants of Performance-based restricted stock awards in BrightSphere Investment Group Inc.
The following table summarizes the activity related to performance-based restricted stock awards:
 
 
2019
 
2018
 
2017
BrightSphere Investment Group Inc. Performance-based RSAs
 
Number of shares
 
Weighted average grant date fair value per share
 
Number of shares
 
Weighted average grant date fair value per share
 
Number of shares
 
Weighted average grant date fair value per share
Outstanding at beginning of the year
 
258,678

 
$
10.11

 
175,586

 
$
10.26

 

 
$

Granted during the year
 

 

 
83,092

 
9.78

 
175,586

 
10.26

Forfeited during the year
 

 

 

 

 

 

Exercised during the year
 

 

 

 

 

 

Outstanding at end of the year
 
258,678

 
$
10.11

 
258,678

 
$
10.11

 
175,586

 
$
10.26


There were no Performance-based RSAs granted by the Company during the year ended December 31, 2019.
Grants of Performance-based restricted stock units in BrightSphere Investment Group Inc.
The following table summarizes the activity related to performance-based restricted stock units:
 
 
2019
 
2018
 
2017
BrightSphere Investment Group Inc. Performance-based RSUs
 
Number of shares
 
Weighted average grant date fair value per share
 
Number of shares
 
Weighted average grant date fair value per share
 
Number of shares
 
Weighted average grant date fair value per share
Outstanding at beginning of the year
 
189,335

 
$
10.92

 
640,992

 
$
20.59

 
640,992

 
$
20.59

Granted during the year
 
9,013

 
14.62

 

 

 

 

Forfeited during the year
 

 

 

 

 

 

Exercised during the year
 
(193,125
)
 
10.98

 
(532,956
)
 
23.21

 

 

Other movements
 
3,790

 
14.15

 
81,299

 
15.21

 

 

Outstanding at end of the year
 
9,013

 
$
14.62

 
189,335

 
$
10.92

 
640,992

 
$
20.59


The Performance-based RSUs granted by the Company have a market vesting condition; therefore a Monte-Carlo simulation model was used to determine the fair value of the restricted units granted to employees. Significant assumptions utilized in the Monte-Carlo simulation model include assumed reinvestment of dividends, a risk-free interest rate of 2.48%, and an expected volatility of 26.11%, which is based on an average volatility of the Company’s peer group. Performance-based RSUs under the plan have a vesting period of three years.
Grants of Stock Options in BrightSphere Investment Group Inc.
The following table summarizes the activity related to the Company’s stock option awards:
 
2019
 
2018
 
Stock Options
 
Weighted average exercise price
 
Weighted average remaining contractual term (in years)
 
Aggregate intrinsic value
 
Stock Options
 
Weighted average exercise price
 
Weighted average remaining contractual term (in years)
 
Aggregate intrinsic value
Outstanding at beginning of the year
6,900,000

 
$
12.00

 
5
 

 

 

 
 
 
 
Granted during the year
2,070,000

 
$
12.00

 
5
 

 
6,900,000

 
$
12.00

 
5
 
 
Forfeited during the year

 

 
 
 

 

 

 
 
 
 
Exercised during the year

 

 
 
 

 

 

 
 
 
 
Outstanding at end of the year
8,970,000

 
12.00

 
4
 
$

 
6,900,000

 
12.00

 
5
 
$

Exercisable at end of the year
3,174,000

 
$
12.00

 
4
 
$

 
1,380,000

 
$
12.00

 
5
 
$


The Company granted stock options with a fair value of $5.1 million and $11.7 million during the years ended December 31, 2019 and 2018, respectively. The total fair value of options vested during the years ended December 31, 2019 and 2018 was $4.3 million and $2.3 million, respectively.
The fair value of the stock options grant was estimated on the grant date using a Monte-Carlo simulation valuation model. The weighted average fair value of stock options granted during the years ended December 31, 2019 and 2018 was $2.48 and $1.69 per option, respectively, based on the grant date assumptions stated below.
 
2019
 
2018
Weighted-average grant date fair value per option
$
2.48

 
$
1.69

Assumptions:
 
 
 
Dividend yield (1)
3.4
%
 
3.8
%
Expected volatility (2)
28.4
%
 
28.3
%
Risk-free interest rate (3)
2.6
%
 
2.5
%
Expected life of options (4)
5 years

 
5 years

 
 
(1)
Dividend yield assumption represents the Company’s expected dividend yield based on its historical dividend payouts and the stock price at the date of grant.
(2)
Expected volatility is based upon historical BSIG stock price volatility.
(3)
The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve at the time of grant.
(4)
Expected life of options is based on the contractual term and the expected exercise behavior.
OM plc equity compensation plans
OM plc maintained various equity-based compensation arrangements, including stock options and restricted stock awards, in which the Company’s employees participated in the periods presented. The cost of these equity-based programs is not material, and has been included in the Company’s financial results where applicable.
The following table summarizes the activity related to the various equity compensation arrangements maintained by OM plc in which the Company’s employees participated.
 
2019
 
2018
 
2017
 
Number of
shares
 
Weighted average grant date fair value per share GBP
 
Weighted average grant date fair value per share USD
 
Number of
shares
 
Weighted average grant date fair value per share GBP
 
Weighted average grant date fair value per share USD
 
Number of
shares
 
Weighted average grant date fair value per share GBP
 
Weighted average grant date fair value per share USD
Outstanding at the beginning of the year

 
£

 
$

 

 
£

 
$

 
155,132

 
£
2.03

 
$
2.53

Granted during the year

 

 

 

 

 

 

 

 

Forfeited during the year

 

 

 

 

 

 

 

 

Exercised during the year

 

 

 

 

 

 
(155,132
)
 
2.03

 
2.72

Other transfers

 
n/a

 
n/a

 

 
n/a

 
n/a

 

 
n/a

 
n/a

Outstanding at the end of the year

 
£

 
$

 

 
£

 
$

 

 
£

 
$