XML 77 R52.htm IDEA: XBRL DOCUMENT v3.19.1
Long-Term Debt (Tables)
12 Months Ended
Jan. 31, 2019
Text block [abstract]  
Summary of Long-term Debt

As at January 31, 2019 and 2018, the maturity dates, interest rates, outstanding nominal amounts and carrying amounts of long-term debt were as follows:

 

January 31, 2019  
      Maturity date   

Contractual

interest rate

  

Effective

interest rate

  

Outstanding

nominal amount

    

Carrying

amount

 

Term Facility

   May 2025    4.50%    4.50%      U.S. $895.5        $1,176.9  

Term Loans

   Dec. 2019 to Dec. 2028    0.75% to 1.75%    1.00% to 4.67%      Euro 21.6        29.5  

Finance lease liabilities

   Jan. 2021 to Dec. 2030    8.00%    8.00%      $11.7        9.1  

Total long-term debt

                             $1,215.5  

Current

                 18.4  

Non-current

                             1,197.1  

Total long-term debt

                             $1,215.5  
January 31, 2018  
      Maturity date   

Contractual

interest rate

  

Effective

interest rate

  

Outstanding

nominal amount

    

Carrying

amount

 

Term Facility

   June 2023    4.07%    4.07%      U.S. $789.0        $969.9  

Term Loans

   Dec. 2018 to Dec. 2028    0.75% to 2.19%    1.00% to 5.64%      Euro 24.7        34.3  

Finance lease liabilities

   Jan. 2021 to Dec. 2030    8.00%    8.00%      $14.0        10.6  

Total long-term debt

                             $1,014.8  

Current

                 19.8  

Non-current

                             995.0  

Total long-term debt

                             $1,014.8  
February 1, 2017  
      Maturity date   

Contractual

interest rate

  

Effective

interest rate

  

Outstanding

nominal amount

    

Carrying

amount

 

Term Facility

   June 2023    4.04%    4.04%      U.S. $696.5        $907.5  

Term Loans

   Dec. 2017 to Dec. 2028    0.75% to 2.19%    1.50% to 8.60%      Euro 24.8        32.3  

Finance lease liabilities

   Jan. 2018 to Dec. 2030    8.00%    8.00%      $16.6        12.3  

Total long-term debt

                             $952.1  

Current

                 22.7  

Non-current

                             929.4  

Total long-term debt

                             $952.1  
Summary of Changes in Long-term Debt

The following table explains the changes in long-term debt during the year ended January 31, 2019:

 

            Statements of cash flows            Non-cash changes         
     

Carrying
amount as at

January 31,
2018

     Issuance      Repayment             Effect of
foreign
currency
exchange rate
changes
    Other      Carrying
amount as at
January 31,
2019
 

Term Facility

     $969.9        $143.0        $(5.9        $69.8       $0.1        $1,176.9  

Term Loans

     34.3        3.6        (8.5        (0.4     0.5        29.5  

Finance lease liabilities

     10.6               (2.4                    0.9        9.1  

Total

     $1,014.8        $146.6        $(16.8              $69.4       $1.5        $1,215.5  

The following table explains the changes in long-term debt during the year ended January 31, 2018:

 

            Statements of cash flows            Non-cash changes        
      Carrying
amount as at
February 1,
2017
     Issuance      Repayment             Effect of
foreign
currency
exchange rate
changes
    Other     Carrying
amount as at
January 31,
2018
 

Term Facility

     $907.5        $125.0        $(9.3        $(53.3     $—       $969.9  

Term Loans

     32.3        12.5        (12.6        2.8       (0.7     34.3  

Finance lease liabilities

     12.3               (2.7              0.1       0.9       10.6  

Total

     $952.1        $137.5        $(24.6              $(50.4     $0.2       $1,014.8