XML 51 R26.htm IDEA: XBRL DOCUMENT v3.19.1
Stock Option Plan
12 Months Ended
Jan. 31, 2019
Text block [abstract]  
Stock Option Plan
19.

STOCK OPTION PLAN

Following an increase of 5,000,000 during the year ended January 31, 2019, a reserve of 10,814,828 subordinate voting shares are available to be granted in stock options to officers, employees and, in limited circumstances, to consultants of the Company under the Company’s stock option plan. Such stock options are time vesting and 25% of the options will vest on each of the first, second, third and fourth anniversary of the grant. The stock options have a ten-year term at the end of which the options expire.

Under the stock option plan existing prior to the initial public offering of the Company’s subordinate voting shares, the options vested or were eligible to vest in equal annual instalments on each of the five anniversary dates of the date of grant and were exercisable for a period of up to ten years from the grant date.

The following table summarizes the weighted-average fair value of options granted and the main assumptions that were used to calculate the fair value during the years ended January 31, 2019 and 2018:

 

     

January 31,

2019

    

January 31,

2018

 

Weighted-average fair value at grant date

     $18.02        $11.66  

Weighted average assumptions used in the fair value models

     

Share price

     $60.48        $39.93  

Risk-free interest rate

     2.20%        1.16%  

Expected life

     6.25 years        6.25 years  

Expected volatility

     27.64%        30.43%  

Expected annual dividend per share

     0.60%        0.80%  

The Company uses the Black-Scholes option-pricing model to estimate the fair value of options granted. The expected volatility used in option pricing models is calculated based on historical volatility of similar listed entities.

The number of stock options varied as follows:

 

      Number of options     Weighted average
exercise price
 

Balance as at February 1, 2017

     2,840,433       $22.39  

Granted

     1,106,900       39.61  

Forfeited/Cancelled

     (87,150     24.77  

Exercised [a]

     (460,449     18.07  

Balance as at January 31, 2018

     3,399,734       28.52  

Granted

     937,150       60.16  

Forfeited/Cancelled

     (189,387     48.88  

Exercised [b]

     (264,478     23.50  

Balance as at January 31, 2019

     3,883,019       $35.51  

 

[a] 

The weighted average stock price on these exercised stock options was $39.78.

 

[b] 

The weighted average stock price on these exercised stock options was $61.04.

The following table summarizes information about stock options outstanding and exercisable, as at January 31, 2019:

 

     Outstanding      Exercisable  
Exercise price range    Number of
options
    

Weighted-
average

exercise

price

     Weighted-
average
remaining life
(years)
     Number of
options
    

Weighted-
average

exercise

price

 

$0 to $4

     26,894        $0.85        2.1          26,894        $0.85  

$16 to $20

     17,550        19.00        7.1          9,125        18.90  

$20 to $24

     1,045,175        20.86        6.1          724,425        21.09  

$24 to $28

     955,900        27.08        6.0          795,050        26.96  

$28 to $32

     3,000        29.03        4.9          3,000        29.03  

$36 to $40

     963,950        39.45        8.4          215,000        39.45  

$40 to $44

     119,500        40.46        9.4          11,275        40.90  

$44 to $48

     13,800        47.67        9.0          3,450        47.67  

$60 to $64

     737,250        62.69        9.4                  

Balance as at January 31, 2019

     3,883,019        $35.51        7.4          1,788,219        $25.78  

The following table summarizes information about stock options outstanding and exercisable, as at January 31, 2018:

 

     Outstanding      Exercisable  
Exercise price range    Number of
options
    

Weighted-
average

exercise

price

     Weighted-
average
remaining life
(years)
     Number of
options
    

Weighted-
average

exercise

price

 

$0 to $4

     56,180        $0.60        2.5          56,180        $0.60  

$4 to $8

     9,029        6.63        4.5          7,648        6.54  

$16 to $20

     18,125        18.92        8.1          5,025        18.66  

$20 to $24

     1,147,725        20.86        7.1          646,000        21.26  

$24 to $28

     1,057,100        27.07        7.0          601,725        26.91  

$28 to $32

     5,875        29.03        5.9          5,875        29.03  

$36 to $40

     1,046,800        39.45        9.4                  

$40 to $44

     45,100        40.90        9.7                  

$44 to $48

     13,800        47.67        10.0                  

Balance as at January 31, 2018

     3,399,734        $28.52        7.7          1,322,453        $22.89  

Share based compensation expense of $11.1 million for the year ended January 31, 2019 ($8.5 million for the year ended January 31, 2018) has been recorded in general and administrative expenses in the consolidated statements of net income.

As at January 31, 2019, the total unrecognized compensation cost related to unvested share-based payments totalled $15.1 million ($12.2 million as at January 31, 2018).