XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Changes in Unitholders’ Equity (Unaudited) - USD ($)
shares in Thousands
Total
Limited Partners
General Partner
Limited Partners Member's Equity
Limited Partners
Common Units
Limited Partners
Class B Units
Limited Partners
Non-Controlling Interest
Accumulated Other Comprehensive Income
Non-Controlling Interest-Accumulated Other Comprehensive Income
Beginning balance at Dec. 31, 2018 $ 527,126,000   $ 0 $ 527,125,000 $ 0 $ 1,000 $ 0    
Beginning balance (in shares) at Dec. 31, 2018         0 0      
Increase (Decrease) in Partners' Capital [Roll Forward]                  
Contributions from Diamondback 458,674,000     458,674,000          
Net income (loss) 39,356,000     39,356,000          
Ending balance at Mar. 31, 2019 1,025,156,000   0 1,025,155,000 $ 0 $ 1,000 0    
Ending balance (in shares) at Mar. 31, 2019         0 0      
Beginning balance at Dec. 31, 2018 527,126,000   0 527,125,000 $ 0 $ 1,000 0    
Beginning balance (in shares) at Dec. 31, 2018         0 0      
Increase (Decrease) in Partners' Capital [Roll Forward]                  
Less: Net income (loss) before initial public offering 65,995,000                
Other comprehensive income (loss) 0                
Net income (loss) subsequent to initial public offering 68,120,000                
Net income (loss) 134,115,000                
Ending balance at Sep. 30, 2019 1,115,148,000   1,000,000 0 $ 738,699,000 $ 1,000,000 374,449,000    
Ending balance (in shares) at Sep. 30, 2019         43,700 107,815      
Beginning balance at Mar. 31, 2019 1,025,156,000   0 1,025,155,000 $ 0 $ 1,000 0    
Beginning balance (in shares) at Mar. 31, 2019         0 0      
Increase (Decrease) in Partners' Capital [Roll Forward]                  
Less: Net income (loss) before initial public offering 26,639,000     26,639,000          
Distributions (33,712,000)     (33,712,000)          
Ending balance at May. 28, 2019 1,018,083,000   0 1,018,082,000 $ 0 $ 1,000 0    
Ending balance (in shares) at May. 28, 2019         0 0      
Increase (Decrease) in Partners' Capital [Roll Forward]                  
Net proceeds from the offering - public 719,627,000       $ 719,627,000        
Net proceeds from the offering - public (in shares)         43,700        
Net proceeds from the offering - General Partner 1,000,000   1,000,000            
Net proceeds from the offering - Diamondback 999,000         $ 999,000      
Net proceeds from the offering - Diamondback (in shares)           107,815      
Unit-based compensation 831,000       $ 831,000        
Elimination of current and deferred tax liabilities 31,094,000     31,094,000          
Allocation of net investment to unitholder 0     (322,663,000)     322,663,000    
Distributions to Diamondback (726,513,000)     (726,513,000)          
Net income (loss) subsequent to initial public offering 20,040,000       4,803,000   15,237,000    
Change in ownership of consolidated subsidiaries   $ 0              
Ending balance at Jun. 30, 2019 1,065,161,000   1,000,000 0 $ 725,261,000 $ 1,000,000 337,900,000    
Ending balance (in shares) at Jun. 30, 2019         43,700 107,815      
Increase (Decrease) in Partners' Capital [Roll Forward]                  
Less: Net income (loss) before initial public offering 0                
Net proceeds from the offering - public (251,000)       $ (251,000)        
Net proceeds from the offering - public (in shares)         0        
Unit-based compensation 2,158,000       $ 2,158,000        
Other comprehensive income (loss) 0                
Net income (loss) subsequent to initial public offering 0                
Net income (loss) 48,080,000       11,531,000   36,549,000    
Ending balance at Sep. 30, 2019 1,115,148,000   1,000,000 $ 0 $ 738,699,000 $ 1,000,000 374,449,000    
Ending balance (in shares) at Sep. 30, 2019         43,700 107,815      
Beginning balance at Dec. 31, 2019 1,115,840,000   979,000   $ 737,777,000 $ 979,000 376,928,000 $ (198,000) $ (625,000)
Beginning balance (in shares) at Dec. 31, 2019         43,700 107,815      
Increase (Decrease) in Partners' Capital [Roll Forward]                  
Unit-based compensation 2,219,000       $ 2,219,000        
Distribution equivalent rights payments (652,000)       (652,000)        
Other comprehensive income (loss) (258,000)             (63,000) (195,000)
Distributions (43,979,000)   (20,000)   (12,673,000) $ (20,000) (31,266,000)    
Net income (loss) 54,588,000       13,031,000   41,557,000    
Ending balance at Mar. 31, 2020 1,127,758,000   959,000   $ 739,702,000 $ 959,000 387,219,000 (261,000) (820,000)
Ending balance (in shares) at Mar. 31, 2020         43,700 107,815      
Beginning balance at Dec. 31, 2019 1,115,840,000   979,000   $ 737,777,000 $ 979,000 376,928,000 (198,000) (625,000)
Beginning balance (in shares) at Dec. 31, 2019         43,700 107,815      
Increase (Decrease) in Partners' Capital [Roll Forward]                  
Less: Net income (loss) before initial public offering 0                
Other comprehensive income (loss) (95,000)                
Net income (loss) subsequent to initial public offering 0                
Change in ownership of consolidated subsidiaries   (329,034,000)              
Net income (loss) 105,846,000                
Ending balance at Sep. 30, 2020 1,183,550,000   919,000   $ 399,080,000 $ 919,000 783,550,000 (223,000) (695,000)
Ending balance (in shares) at Sep. 30, 2020         43,996 107,815      
Beginning balance at Mar. 31, 2020 1,127,758,000   959,000   $ 739,702,000 $ 959,000 387,219,000 (261,000) (820,000)
Beginning balance (in shares) at Mar. 31, 2020         43,700 107,815      
Increase (Decrease) in Partners' Capital [Roll Forward]                  
Unit-based compensation 2,120,000       $ 2,120,000        
Unit-based compensation (in shares)         450        
Distribution equivalent rights payments (644,000)       $ (644,000)        
Other comprehensive income (loss) (240,000)             (59,000) (181,000)
Distributions (43,980,000)   (20,000)   (12,673,000) $ (20,000) (31,267,000)    
Change in ownership of consolidated subsidiaries 90,613,000       (329,034,000)   419,647,000    
Units repurchased for tax withholding (1,365,000)       $ (1,365,000)        
Units repurchased for tax withholding (in shares)         (154)        
Net income (loss) 12,462,000       $ 2,822,000   9,640,000    
Ending balance at Jun. 30, 2020 1,186,724,000   939,000   $ 400,928,000 $ 939,000 785,239,000 (320,000) (1,001,000)
Ending balance (in shares) at Jun. 30, 2020         43,996 107,815      
Increase (Decrease) in Partners' Capital [Roll Forward]                  
Less: Net income (loss) before initial public offering 0                
Unit-based compensation 2,216,000       $ 2,216,000        
Unit-based compensation (in shares)         0        
Distribution equivalent rights payments (524,000)       $ (524,000)        
Other comprehensive income (loss) 403,000             97,000 306,000
Distributions (44,065,000)   (20,000)   (12,758,000) $ (20,000) (31,267,000)    
Net income (loss) subsequent to initial public offering 0                
Change in ownership of consolidated subsidiaries   $ 0              
Net income (loss) 38,796,000       9,218,000   29,578,000    
Ending balance at Sep. 30, 2020 $ 1,183,550,000   $ 919,000   $ 399,080,000 $ 919,000 $ 783,550,000 $ (223,000) $ (695,000)
Ending balance (in shares) at Sep. 30, 2020         43,996 107,815