XML 31 R20.htm IDEA: XBRL DOCUMENT v3.21.2
Quarterly Financial Data (Unaudited) (Restated)
12 Months Ended
Dec. 31, 2020
Quarterly Financial Information Disclosure [Abstract]  
Quarterly Financial Data (Unaudited) (Restated)

Note 14 — Quarterly Financial Data (Unaudited) (As Restated, See Note 2 – Amendment 2)

 

In lieu of filing amended Quarterly Report on Form 10-Q for the periods ended March 31, 2019, June 30, 2019, September 30, 2019, March 31, 2020, June 30, 2020, and September 30, 2020, the following tables represent the Company’s restated financial statements (unaudited) for each of the restated periods.

 

   As
Previously
       As 
   Reported   Adjustments   Restated 
Assets            
Cash  $296,759   $
-
   $296,759 
Prepaid assets   7,415    
-
    7,415 
Total Current Assets   304,174    
-
    304,174 
              - 
Cash and investments held in Trust Account   116,012,861    
-
    116,012,861 
Total Assets  $116,317,035   $
-
   $116,317,035 
                
Liabilities, Temporary Equity, and Shareholders’ Equity (Deficit)               
Accounts payable and accrued expenses  $4,069   $
-
   $4,069 
Promissory note - related party   300,000    
-
    300,000 
Total Current Liabilities   304,069    
-
    304,069 
                
Warrants liabilities   585,321    
-
    585,321 
Deferred underwriting compensation   4,020,797    
-
    4,020,797 
Total Liabilities   4,910,187    
-
    4,910,187 
                
Commitments and Contingencies               
                
Ordinary shares subject to possible redemption, 10,535,331 and 11,487,992 shares as previously reported and as restated, respectively, at conversion value of $10.10 per share   106,406,842    9,606,019    116,012,861 
                
Shareholders’ Equity (Deficit):               
Preference shares, no par value, 100,000,000 shares authorized, none issued and outstanding   
-
    
-
    
-
 
Ordinary shares, no par value; 300,000,000 shares authorized; 4,154,419 and 3,201,758 shares (excluding 10,535,331 and 11,487,992 shares subject to possible redemption) as previously reported and as restated, respectively   4,043,035    (4,043,035)   
-
 
Retained earnings (accumulated deficit)   956,971    (5,562,984)   (4,606,013)
Total Shareholders’ Equity (Deficit)   5,000,006    (9,606,019)   (4,606,013)
                
Total Liabilities, Temporary Equity, and Shareholders’ Equity (Deficit)  $116,317,035   $
-
   $116,317,035 

 

   Three Months Ended March 31, 2019 
   As
Previously
       As 
   Reported   Adjustments   Restated 
Operating costs  $153,741   $
-
   $153,741 
Loss from operations   (153,741)   
-
    (153,741)
                
Other income:               
Interest income - bank   143    
-
    143 
Interest income   688,610    
-
    688,610 
Change in fair value of warrant liabilities   25,857    
-
    25,857 
Total other income   714,610    
-
    714,610 
                
Net income  $560,869   $
-
   $560,869 
Less: income attributable to ordinary shares subject to possible redemption   (631,524)   631,524    
-
 
Adjusted net loss  $(70,655)  $70,655   $
-
 
                
Basic and diluted weighted average redeemable ordinary shares outstanding   
-
    11,487,992    11,487,992 
Basic and diluted net loss per redeemable ordinary share  $
-
   $(0.01)  $(0.01)
Basic and diluted weighted average non-redeemable ordinary shares outstanding   4,147,322    (945,564)   3,201,758 
Basic and diluted net loss per non-redeemable ordinary share  $(0.02)  $0.01   $(0.01)

 

ALBERTON ACQUISITION CORPORATION
STATEMENT OF CASH FLOWS
THREE MONTHS ENDED MARCH 31, 2019

 

   As
Previously
       As 
   Reported   Adjustments   Restated 
Cash Flows from Operating Activities:            
Net income  $560,869   $
-
   $560,869 
Adjustments to reconcile net income to net cash used in operating activities:               
Interest earned on investment held in Trust Account   (688,610)   
-
    (688,610)
Change in fair value of warrant liabilities   (25,857)   
-
    (25,857)
Changes in current assets and current liabilities:               
Prepaid assets   6,347    
-
    6,347 
Accounts payable and accrued expense   (6,020)   
-
    (6,020)
Due to related parties   (2,379)   
-
    (2,379)
Net Cash Used in Operating Activities   (155,650)   
-
    (155,650)
                
Net Decrease in Cash   (155,650)   
-
    (155,650)
Cash – Beginning of the period   452,409    
-
    452,409 
Cash – Ending of period  $296,759   $
-
   $296,759 
                
Supplemental Disclosure of Non-cash Financing Activities:               
Change in value of ordinary shares subject to possible redemption  $560,866   $(560,866)  $
-
 
Accretion of carrying value to redemption value  $
-
   $688,610   $688,610 

 

   As
Previously
       As 
   Reported   Adjustments   Restated 
Assets            
Cash  $165,890   $
-
   $165,890 
Prepaid assets   1,651    
-
    1,651 
Total Current Assets   167,541    
-
    167,541 
              - 
Cash and investments held in Trust Account   116,706,912    
-
    116,706,912 
Total Assets  $116,874,453   $
-
   $116,874,453 
                
Liabilities, Temporary Equity, and Shareholders’ Equity (Deficit)               
Accounts payable and accrued expenses  $4,272   $
-
   $4,272 
Promissory note - related party   300,000    
-
    300,000 
Total Current Liabilities   304,272    
-
    304,272 
                
Warrants liabilities   568,672    
-
    568,672 
Deferred underwriting compensation   4,020,797    
-
    4,020,797 
Total Liabilities   4,893,741    
-
    4,893,741 
                
Commitments and Contingencies               
                
Ordinary shares subject to possible redemption, 10,529,597 and 11,487,992 shares as previously reported and as restated, respectively, at conversion value of $10.16 per share   106,980,704    9,726,208    116,706,912 
                
Shareholders’ Equity (Deficit):               
Preference shares no par value, 100,000,000 shares authorized, none issued and outstanding   
-
    
-
    
-
 
Ordinary shares, no par value; 300,000,000 shares authorized; 4,160,153 and 3,201,758 shares (excluding 10,529,597 and 11,487,992 shares subject to possible redemption) as previously reported and as restated, respectively   3,469,173    (3,469,173)   
-
 
Retained earnings (accumulated deficit)   1,530,835    (6,257,035)   (4,726,200)
Total Shareholders’ Equity (Deficit)   5,000,008    (9,726,208)   (4,726,200)
                
Total Liabilities, Temporary Equity, and Shareholders’ Equity (Deficit)  $116,874,453   $
-
   $116,874,453 

 

   Three Months Ended June 30, 2019   Six Months Ended June 30, 2019 
   As
Previously
       As   As
Previously
       As 
   Reported   Adjustments   Restated   Reported   Adjustments   Restated 
Operating costs  $137,145   $
-
   $137,145   $290,886   $
-
   $290,886 
Loss from operations   (137,145)   
-
    (137,145)   (290,886)   
-
    (290,886)
                               
Other income:                              
Interest income - bank   309    
-
    309    452    
-
    452 
Interest income   694,051    
-
    694,051    1,382,661    
-
    1,382,661 
Change in fair value of warrant liabilities   16,649    
-
    16,649    42,506    
-
    42,506 
Total other income   711,009    
-
    711,009    1,425,619    
-
    1,425,619 
                               
Net income  $573,864   $
-
   $573,864   $1,134,733   $
-
   $1,134,733 
Less: income attributable to ordinary shares subject to possible redemption   (636,167)   636,167    
-
    (1,267,347)   1,267,347    
-
 
Adjusted net loss  $(62,303)  $62,303   $
-
   $(132,614)  $132,614   $
-
 
                               
Basic and diluted weighted average redeemable ordinary shares outstanding   
-
    11,487,992    11,487,992    
-
    11,487,992    11,487,992 
Basic and diluted net loss per redeemable ordinary share  $
-
   $(0.01)  $(0.01)  $
-
   $(0.02)  $(0.02)
Basic and diluted weighted average non-redeemable ordinary shares outstanding   4,154,419    (952,661)   3,201,758    4,150,890    (949,132)   3,201,758 
Basic and diluted net loss per non-redeemable ordinary share  $(0.01)  $0.00   $(0.01)  $(0.03)  $0.01   $(0.02)

 

   As
Previously
       As 
   Reported   Adjustments   Restated 
Cash Flows from Operating Activities:            
Net income  $1,134,733   $
-
   $1,134,733 
Adjustments to reconcile net income to net cash used in operating activities:             - 
Interest earned on investment held in Trust Account   (1,382,661)   
-
    (1,382,661)
Change in fair value of warrant liabilities   (42,506)   
-
    (42,506)
Changes in current assets and current liabilities:               
Prepaid assets   12,111    
-
    12,111 
Accounts payable and accrued expense   (5,817)   
-
    (5,817)
Due to related parties   (2,379)   
-
    (2,379)
Net Cash Used in Operating Activities   (286,519)   
-
    (286,519)
                
Net Decrease in Cash   (286,519)   
-
    (286,519)
Cash – Beginning of the period   452,409    
-
    452,409 
Cash – Ending of period  $165,890   $
-
   $165,890 
                
Supplemental Disclosure of Non-cash Financing Activities:               
Change in value of ordinary shares subject to possible redemption  $1,134,728   $(1,134,728)  $
-
 
Accretion of carrying value to redemption value  $-   $1,382,661   $1,382,661 

 

   As
Previously
       As 
   Reported   Adjustments   Restated 
Assets            
Cash  $1,237,095   $
-
   $1,237,095 
Total Current Assets   1,237,095    
-
    1,237,095 
              - 
Cash and investments held in Trust Account   117,324,145    
-
    117,324,145 
Total Assets  $118,561,240   $
-
   $118,561,240 
                
Liabilities, Temporary Equity, and Shareholders’ Equity (Deficit):               
Accounts payable and accrued expenses  $5,675   $
-
   $5,675 
Promissory note   1,148,800    
-
    1,148,800 
Promissory note - related party   300,000    
-
    300,000 
Total Current Liabilities   1,454,475    
-
    1,454,475 
                
Warrants liabilities   548,309    
-
    548,309 
Deferred underwriting compensation   4,020,797    
-
    4,020,797 
Total Liabilities   6,023,581    
-
    6,023,581 
                
Commitments and Contingencies   
 
    
 
    
 
 
                
Ordinary shares subject to possible redemption, 10,532,581 and 11,487,992 shares as previously reported and as restated, respectively, at conversion value of $10.21 per share   107,537,651    9,786,494    117,324,145 
                
Shareholders’ Equity (Deficit):               
Preference shares, no par value, 100,000,000 shares authorized, none issued and outstanding   
-
    
-
    
-
 
Ordinary shares, no par value; 300,000,000 shares authorized; 4,157,169 and 3,201,758 shares (excluding 10,532,581 and 11,487,992 shares subject to possible redemption) as previously reported and as restated, respectively   2,912,226    (2,912,226)   
-
 
Retained earnings (accumulated deficit)   2,087,782    (6,874,268)   (4,786,486)
Total Shareholders’ Equity (Deficit)   5,000,008    (9,786,494)   (4,786,486)
                
Total Liabilities, Temporary Equity, and Shareholders’ Equity (Deficit)  $118,561,240   $
-
   $118,561,240 

 

   Three Months Ended September 30, 2019   Nine Months Ended September 30, 2019 
   As Previously       As   As Previously       As 
   Reported   Adjustments   Restated   Reported   Adjustments   Restated 
Operating costs  $80,795   $
-
   $80,795   $371,681   $
-
   $371,681 
Loss from operations   (80,795)   
-
    (80,795)   (371,681)   
-
    (371,681)
                               
Other income:                              
Interest income - bank   146    
-
    146    598    
-
    598 
Interest income   617,233    
-
    617,233    1,999,894    
-
    1,999,894 
Change in fair value of warrant liabilities   20,363    
-
    20,363    62,869    
-
    62,869 
Total other income   637,742    
-
    637,742    2,063,361    
-
    2,063,361 
                               
Net income  $556,947   $
-
   $556,947   $1,691,680   $
-
   $1,691,680 
Less: income attributable to ordinary shares subject to possible redemption   (565,879)   565,879    
-
    (1,833,503)   1,833,503    
-
 
Adjusted net loss  $(8,932)  $8,932   $
-
   $(141,823)  $141,823   $
-
 
                               
Basic and diluted weighted average redeemable ordinary shares outstanding   
-
    11,487,992    11,487,992    
-
    11,487,992    11,487,992 
Basic and diluted net loss per redeemable ordinary share  $
-
   $(0.00)  $(0.00)  $
-
   $(0.02)  $(0.02)
Basic and diluted weighted average non-redeemable ordinary shares outstanding   4,160,153    (958,395)   3,201,758    4,153,521    (951,763)   3,201,758 
Basic and diluted net loss per non-redeemable ordinary share  $(0.00)  $(0.00)  $(0.00)  $(0.03)  $0.01   $(0.02)

ALBERTON ACQUISITION CORPORATION
STATEMENT OF CASH FLOWS
NINE MONTHS ENDED SEPTEMBER 30, 2019

 

   As
Previously
       As 
   Reported   Adjustments   Restated 
Cash Flows from Operating Activities:            
Net income  $1,691,680   $
-
   $1,691,680 
Adjustments to reconcile net income to net cash used in operating activities:             - 
Interest earned on investment held in Trust Account   (1,999,894)   
-
    (1,999,894)
Change in fair value of warrant liabilities   (62,869)   
-
    (62,869)
Changes in current assets and current liabilities:               
Prepaid assets   13,762    
-
    13,762 
Accounts payable and accrued expense   (4,414)   
-
    (4,414)
Due to related parties   (2,379)   
-
    (2,379)
Net Cash Used in Operating Activities   (364,114)   
-
    (364,114)
                
Cash Flows from Financing Activities:               
Proceeds from promissory note   1,148,800    
-
    1,148,800 
Net Cash Provided by Financing Activities   1,148,800    
-
    1,148,800 
                
Net Increase in Cash   784,686    
-
    784,686 
Cash – Beginning of the period   452,409    
-
    452,409 
Cash – Ending of period  $1,237,095   $
-
   $1,237,095 
                
Supplemental Disclosure of Non-cash Financing Activities:               
Change in value of ordinary shares subject to possible redemption  $1,691,675   $(1,691,675)  $
-
 
Accretion of carrying value to redemption value  $
-
   $1,999,894   $1,999,894 

 

   As
Previously
       As 
   Reported   Adjustments   Restated 
Assets            
Cash  $11,178   $
-
   $11,178 
Prepaid assets   48,625    
-
    48,625 
Total Current Assets   59,803    
-
    59,803 
              - 
Cash and investments held in Trust Account   120,728,495    
-
    120,728,495 
Total Assets  $120,788,298   $
-
   $120,788,298 
                
Liabilities, Temporary Equity, and Shareholders’ Equity (Deficit)               
Accounts payable and accrued expenses  $105,043   $
-
   $105,043 
Promissory note   1,648,800    
-
    1,648,800 
Promissory note - related party   1,080,000    
-
    1,080,000 
Total Current Liabilities   2,833,843    
-
    2,833,843 
                
Warrants liabilities   516,901    
-
    516,901 
Deferred underwriting compensation   4,020,797    
-
    4,020,797 
Total Liabilities   7,371,541    
-
    7,371,541 
                
Commitments and Contingencies               
                
Ordinary shares subject to possible redemption, 10,315,581 and 11,487,992 shares as previously reported and as restated, respectively, at conversion value of $10.51 per share   108,416,755    12,311,740    120,728,495 
                
Shareholders’ Equity (Deficit):               
Preference shares, no par value, 100,000,000 shares authorized, none issued and outstanding   
-
    
-
    
-
 
Ordinary shares, no par value; 300,000,000 shares authorized; 4,324,988 and 3,201,758 shares (excluding 10,315,581 and 11,487,992 shares subject to possible redemption) as previously reported and as restated, respectively   2,033,122    (2,033,122)   
-
 
Retained earnings (accumulated deficit)   2,966,880    (10,278,618)   (7,311,738)
Total Shareholders’ Equity (Deficit)   5,000,002    (12,311,740)   (7,311,738)
                
Total Liabilities, Temporary Equity, and Shareholders’ Equity (Deficit)  $120,788,298   $
-
   $120,788,298 

 

   Three Months Ended March 31, 2020 
   As
Previously
       As 
   Reported   Adjustments   Restated 
Operating costs  $149,055   $
-
   $149,055 
Loss from operations   (149,055)   
-
    (149,055)
                
Other income:               
Interest income - bank   827    
-
    827 
Interest income   534,368    
-
    534,368 
Change in fair value of warrant liabilities   16,418    
-
    16,418 
Total other income   551,613    
-
    551,613 
                
Net income  $402,558   $
-
   $402,558 
Less: income attributable to ordinary shares subject to possible redemption   (479,809)   479,809    
-
 
Adjusted net loss  $(77,251)  $77,251   $
-
 
                
Basic and diluted weighted average redeemable ordinary shares outstanding   
-
    11,487,992    11,487,992 
Basic and diluted net loss per redeemable ordinary share  $
-
   $(0.09)  $(0.09)
Basic and diluted weighted average non-redeemable ordinary shares outstanding   4,263,670    (1,061,912)   3,201,758 
Basic and diluted net loss per non-redeemable ordinary share  $(0.02)  $(0.07)  $(0.09)

 

ALBERTON ACQUISITION CORPORATION
STATEMENT OF CASH FLOWS
THREE MONTHS ENDED MARCH 31, 2020

 

   As
Previously
       As 
   Reported   Adjustments   Restated 
Cash Flows from Operating Activities:            
Net income  $402,558   $
-
   $402,558 
Adjustments to reconcile net income to net cash used in operating activities:             - 
Interest earned on investment held in Trust Account   (534,368)   
-
    (534,368)
Change in fair value of warrant liabilities   (16,418)   
-
    (16,418)
Changes in current assets and current liabilities:               
Prepaid assets   (40,292)   
-
    (40,292)
Accounts payable and accrued expense   91,344    
-
    91,344 
Net Cash Used in Operating Activities   (97,176)   
-
    (97,176)
                
Cash Flows from Investing Activities:               
Purchase of investment held in Trust Account   (1,148,800)   
-
    (1,148,800)
Net Cash Used in Investing Activities   (1,148,800)   
-
    (1,148,800)
                
Cash Flows from Financing Activities:               
Proceeds from promissory note – related party   780,000    
-
    780,000 
Net Cash Provided by Financing Activities   780,000    
-
    780,000 
                
Net Decrease in Cash   (465,976)   
-
    (465,976)
Cash – Beginning of the period   477,154    
-
    477,154 
Cash – Ending of period  $11,178   $
-
   $11,178 
                
Supplemental Disclosure of Non-cash Financing Activities:               
Change in value of ordinary shares subject to possible redemption  $402,566   $(402,566)  $
-
 
Accretion of carrying value to redemption value  $
-
    1,683,168    $1,683,168 

 

   As
Previously
       As 
   Reported   Adjustments   Restated 
Assets            
Cash  $9,289   $
-
   $9,289 
Prepaid assets   36,010    
-
    36,010 
Total Current Assets   45,299    
-
    45,299 
              - 
Cash and investments held in Trust Account   14,993,648    
-
    14,993,648 
Total Assets  $15,038,947   $
-
   $15,038,947 
                
Liabilities, Temporary Equity,  and Shareholders’ Equity (Deficit)               
Accounts payable and accrued expenses  $156,574   $
-
   $156,574 
Due to related party   100,005    
-
    100,005 
Promissory note   1,748,800    
-
    1,748,800 
Promissory note - related party   1,080,000    
-
    1,080,000 
Total Current Liabilities   3,085,379    
-
    3,085,379 
                
Warrants liabilities   510,839    
-
    510,839 
Deferred underwriting compensation   4,020,797    
-
    4,020,797 
Total Liabilities   7,617,015    
-
    7,617,015 
                
Commitments and Contingencies               
                
Ordinary shares subject to possible redemption, 228,484 and 1,414,480 shares as previously reported and as restated, respectively, at conversion value of $10.60 per share   2,421,929    12,571,719    14,993,648 
                
Shareholders’ Equity (Deficit):               
Preference shares, no par value, 100,000,000 shares authorized, none issued and outstanding   
-
    
-
    
-
 
Ordinary shares, no par value; 300,000,000 shares authorized; 4,387,754 and 3,201,758 shares (excluding 228,484 and 1,414,480 shares subject to possible redemption) as previously reported and as restated, respectively   2,148,830    (2,148,830)   
-
 
Retained earnings (accumulated deficit)   2,851,173    (10,422,889)   (7,571,716)
Total Shareholders’ Equity (Deficit)   5,000,003    (12,571,719)   (7,571,716)
                
Total Liabilities, Temporary Equity,  and Shareholders’ Equity (Deficit)  $15,038,947   $
-
   $15,038,947 

 

   Three Months Ended June 30, 2020   Six Months Ended June 30, 2020 
   As
Previously
       As   As
Previously
       As 
   Reported   Adjustments   Restated   Reported   Adjustments   Restated 
Operating costs  $146,045   $
-
   $146,045   $295,100   $
-
   $295,100 
Loss from operations   (146,045)   
-
    (146,045)   (295,100)   
-
    (295,100)
                               
Other income:                              
Interest income - bank   5    
-
    5    832    
-
    832 
Interest income   24,271    
-
    24,271    558,639    
-
    558,639 
Change in fair value of warrant liabilities   6,062    
-
    6,062    22,480    
-
    22,480 
Total other income   30,338    
-
    30,338    581,951    
-
    581,951 
                               
Net (loss) income  $(115,707)  $
-
   $(115,707)  $286,851   $
-
   $286,851 
Less: income attributable to ordinary shares subject to possible redemption   (3,920)   3,920    
-
    (90,220)   90,220    
-
 
Adjusted net loss  $(119,627)  $119,627   $
-
   $196,631   $(196,631)  $
-
 
                               
Basic and diluted weighted average redeemable ordinary shares outstanding   
-
    3,960,532    3,960,532    
-
    7,724,262    7,724,262 
Basic and diluted net loss per redeemable ordinary share  $
-
   $(0.04)  $(0.04)  $
-
   $(0.14)  $(0.14)
Basic and diluted weighted average non-redeemable ordinary shares outstanding   4,374,169    (1,172,411)   3,201,758    4,318,920    (1,117,162)   3,201,758 
Basic and diluted net loss per non-redeemable ordinary share  $(0.03)  $(0.01)  $(0.04)  $0.05   $(0.19)  $(0.14)

 

ALBERTON ACQUISITION CORPORATION
STATEMENT OF CASH FLOWS
SIX MONTHS ENDED JUNE 30, 2020

 

   As
Previously
       As 
   Reported   Adjustments   Restated 
Cash Flows from Operating Activities:            
Net income  $286,851   $
-
   $286,851 
Adjustments to reconcile net income to net cash used in operating activities:             - 
Interest earned on investment held in Trust Account   (558,639)   
-
    (558,639)
Change in fair value of warrant liabilities   (22,480)   
-
    (22,480)
Changes in current assets and current liabilities:               
Prepaid assets   (27,677)   
-
    (27,677)
Accounts payable and accrued expense   142,875    
-
    142,875 
Due to related party   100,005    
-
    100,005 
Net Cash Used in Operating Activities   (79,065)   
-
    (79,065)
                
Cash Flows from Investing Activities:               
Purchase of investment held in Trust Account   (1,268,800)   
-
    (1,268,800)
Cash withdrawn from Trust Account to pay redeeming shareholders   105,879,118    
-
    105,879,118 
Net Cash Provided by Investing Activities   104,610,318    
-
    104,610,318 
                
Cash Flows from Financing Activities:               
Proceeds from promissory note – related party   780,000    
-
    780,000 
Proceeds from promissory note   100,000    
-
    100,000 
Redemption of ordinary shares   (105,879,118)   
-
    (105,879,118)
Net Cash Used in Financing Activities   (104,999,118)   
-
    (104,999,118)
                
Net Decrease in Cash   (467,865)   
-
    (467,865)
Cash – Beginning of the period   477,154    
-
    477,154 
Cash – Ending of period  $9,289   $
-
   $9,289 
                
Supplemental Disclosure of Non-cash Financing Activities:               
Change in value of ordinary shares subject to possible redemption  $286,858   $(286,858)  $
-
 
Accretion of carrying value to redemption value  $
-
   $1,827,439   $1,827,439 

 

   As
Previously
       As 
   Reported   Adjustments   Restated 
Assets            
Cash  $1,595   $
-
   $1,595 
Prepaid assets   19,385    
-
    19,385 
Total Current Assets   20,980    
-
    20,980 
              - 
Cash and investments held in Trust Account   15,174,028    
-
    15,174,028 
Total Assets  $15,195,008   $
-
   $15,195,008 
                
Liabilities, Temporary Equity, and Shareholders’ Equity (Deficit)               
Accounts payable and accrued expenses  $187,604   $
-
   $187,604 
Due to related party   205,000    
-
    205,000 
Promissory notes   1,868,800    
-
    1,868,800 
Promissory note - related party   1,080,000    
-
    1,080,000 
Total Current Liabilities   3,341,404    
-
    3,341,404 
                
Warrants liabilities   495,105    -    495,105 
Deferred underwriting compensation   4,020,797    
-
    4,020,797 
Total Liabilities   7,857,306    -    7,857,306 
                
Commitments and Contingencies               
                
Ordinary shares subject to possible redemption, 217,866 and 1,414,480 shares as previously reported and as restated, respectively, at conversion value of $10.73 per share   2,337,698    12,836,330    15,174,028 
                
Shareholders’ Equity (Deficit):               
Preference shares, no par value, 100,000,000 shares authorized, none issued and outstanding   
-
    
-
    
-
 
Ordinary shares, no par value; 300,000,000 shares authorized; 4,398,372 and 3,201,758 shares (excluding 217,866 and 1,414,480 shares subject to possible redemption) as previously reported and as restated, respectively   2,233,061    (2,233,061)   - 
Retained earnings (accumulated deficit)   2,766,943    (10,603,269)   (7,836,326)
Total Shareholders’ Equity (Deficit)   5,000,004    (12,836,330)   (7,836,326)
                
Total Liabilities, Temporary Equity, and Shareholders’ Equity (Deficit)  $15,195,008   $
-
   $15,195,008 

 

   Three Months Ended September 30, 2020   Nine Months Ended September 30, 2020 
   As
Previously
       As   As
Previously
       As 
   Reported   Adjustments   Restated   Reported   Adjustments   Restated 
Operating costs  $100,347   $
-
   $100,347   $395,447   $
-
   $395,447 
Loss from operations   (100,347)   
-
    (100,347)   (395,447)   
-
    (395,447)
                               
Other income:                              
Interest income - bank   3    
-
    3    835    
-
    835 
Interest income   380    
-
    380    559,019    
-
    559,019 
Change in fair value of warrant liabilities   15,734    
-
    15,734    38,214    
-
    38,214 
Total other income   16,117    
-
    16,117    598,068    
-
    598,068 
                               
Net (loss) income   (84,230)   
-
    (84,230)   202,621    
-
    202,621 
Less: income attributable to ordinary shares subject to possible redemption   (59)   59    
-
    (86,089)   86,089    
-
 
Adjusted net (loss) income  $(84,289)  $84,289   $
-
   $116,532   $(116,532)  $
-
 
                               
Basic and diluted weighted average redeemable ordinary shares outstanding   
-
    1,414,480    1,414,480    
-
    5,605,649    5,605,649 
Basic and diluted net loss per redeemable ordinary share  $
-
   $(0.06)  $(0.06)  $
-
   $(0.20)  $(0.20)
Basic and diluted weighted average non-redeemable ordinary shares outstanding   4,387,754    (1,185,996)   3,201,758    4,340,885    (1,139,127)   3,201,758 
Basic and diluted net loss per non-redeemable ordinary share  $(0.02)  $(0.04)  $(0.06)  $0.03   $(0.23)  $(0.20)

ALBERTON ACQUISITION CORPORATION
STATEMENT OF CASH FLOWS
NINE MONTHS ENDED SEPTEMBER 30, 2020

 

   As
Previously
       As 
   Reported   Adjustments   Restated 
Cash Flows from Operating Activities:            
Net income  $202,621   $
-
   $202,621 
Adjustments to reconcile net income to net cash used in operating activities:             - 
Interest earned on investment held in Trust Account   (559,019)   
-
    (559,019)
Change in fair value of warrant liabilities   (38,214)   
-
    (38,214)
Changes in current assets and current liabilities:               
Prepaid assets   (11,052)   
-
    (11,052)
Accounts payable and accrued expense   173,905    
-
    173,905 
Due to related party   205,000    
-
    205,000 
Net Cash Used in Operating Activities   (26,759)   
-
    (26,759)
                
Cash Flows from Investing Activities:               
Purchase of investment held in Trust Account   (1,448,800)   
-
    (1,448,800)
Cash withdrawn from Trust Account to pay redeeming shareholders   105,879,118    
-
    105,879,118 
Net Cash Provided by Investing Activities   104,430,318    
-
    104,430,318 
                
Cash Flows from Financing Activities:               
Proceeds from promissory note – related party   780,000    
-
    780,000 
Proceeds from promissory note   220,000    
-
    220,000 
Redemption of ordinary shares   (105,879,118)   
-
    (105,879,118)
Net Cash Used in Financing Activities   (104,879,118)   
-
    (104,879,118)
                
Net Decrease in Cash   (475,559)   
-
    (475,559)
Cash – Beginning of the period   477,154    
-
    477,154 
Cash – Ending of period  $1,595   $
-
   $1,595 
                
Supplemental Disclosure of Non-cash Financing Activities:               
Change in value of ordinary shares subject to possible redemption  $202,627   $(202,627)  $
-
 
Accretion of carrying value to redemption value  $
-
   $2,007,819   $2,007,819