XML 37 R28.htm IDEA: XBRL DOCUMENT v3.22.1
Business Combinations (Tables)
3 Months Ended
Mar. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
Summary of Fair Value of Consideration Transferred The acquisition date fair value of the consideration transferred for Clarabridge consisted of the following:
in thousands
Cash, net of cash acquired$81,189 
Fair value of shares issued1,059,354 
Fair value of stock options assumed127,139 
Total$1,267,682 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed Below is the allocation of the purchase price:
in thousandsClarabridge
(October 2021)
Accounts receivable18,538 
Prepaid expenses and other assets2,888 
Property and equipment6,414 
Customer relationships101,160 
Developed technology151,530 
Tradenames1,240 
Goodwill1,065,335 
Total assets acquired1,347,105 
Accounts payable(2,724)
Accrued liabilities(9,455)
Deferred revenue(36,421)
Deferred tax liabilities(26,466)
Other liabilities(4,357)
Total assets acquired, net$1,267,682 
The allocation of the purchase price for SurveyVitals is based on preliminary information and is subject to adjustments based upon the completion of the valuation of the intangible assets, working capital adjustments, and
finalization of tax related assumptions. The allocation of the purchase price for the Usermind and SurveyVitals acquisitions is as follows:
in thousandsUsermind and SurveyVitals
Developed technology$5,070 
Customer relationships8,440 
Licenses and certifications6,350 
Tradenames100 
Goodwill47,504 
Other assets, net1,086 
Total assets acquired68,550 
Other liabilities, net(6,607)
Total assets acquired, net$61,943