XML 117 R99.htm IDEA: XBRL DOCUMENT v3.25.1
LEASES - Additional Information (Details)
3 Months Ended 12 Months Ended
Jul. 11, 2024
USD ($)
Nov. 18, 2022
renewalTerm
Dec. 31, 2022
USD ($)
Dec. 31, 2024
USD ($)
renewalTerm
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Sep. 26, 2022
Lessee, Lease, Description [Line Items]              
Operating lease liability       $ 1,620,306,000 $ 1,200,000,000    
Right of use assets       (1,544,936,000) (1,160,288,000)    
Gain on sale-leaseback, net       (86,254,000) (374,321,000) $ (50,766,000)  
Long-term portion of lease liabilities       (1,554,479,000) (1,148,407,000)    
Land         200,000,000    
Operating Lease, Lease Income       $ 148,700,000 200,700,000 $ 153,800,000  
Operating Lease, Lease Income, Statement of Income or Comprehensive Income [Extensible Enumeration]       Total revenue      
Bally's Chicago Operating Company, LLC ("Chicago MLA")              
Lessee, Lease, Description [Line Items]              
Lessor, Lease Not Yet Commenced, Annual Rent Expense $ 20,000,000            
Lessee, Lease Not yet Commenced, Discount Rate 8.50%            
Lessee, Lease Not yet Commenced, Term of Contract 15 years            
Lease Not Yet Commenced | Bally's Chicago Operating Company, LLC ("Chicago MLA")              
Lessee, Lease, Description [Line Items]              
Lease not yet commenced $ 940,000,000            
Financing Obligation              
Lessee, Lease, Description [Line Items]              
Debt Instrument, Term   99 years          
Debt Instrument, Number Of Renewal Options | renewalTerm   10          
Debt Instrument, Renewal Term, Period   20 years          
Principal amount         200,000,000    
Repayments of Secured Debt     $ 2,000,000 $ 12,400,000 $ 17,400,000    
Tropicana Las Vegas Hotel and Casino              
Lessee, Lease, Description [Line Items]              
Term of contract             50 years
GLPI Master Lease              
Lessee, Lease, Description [Line Items]              
Term of contract       15 years      
Number of renewal terms       4      
Renewal term       5 years      
Annual minimum payment       $ 100,500,000      
GLPI Vegas Lease              
Lessee, Lease, Description [Line Items]              
Term of contract       50 years      
Annual rent       $ 10,500,000      
GLPI Master Lease Agreement              
Lessee, Lease, Description [Line Items]              
Operating lease liability       $ 394,800,000      
Term of contract       15 years      
Number of renewal terms | renewalTerm       4      
Renewal term       5 years      
Annual minimum payment       $ 32,200,000      
Gain on sale-leaseback, net       (209,800,000)      
Gain (loss) on termination of lease       $ 26,400,000      
Maximum | GLPI Vegas Lease              
Lessee, Lease, Description [Line Items]              
Term of contract       99 years