XML 97 R79.htm IDEA: XBRL DOCUMENT v3.25.1
GOODWILL AND INTANGIBLE ASSETS - Narrative (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2024
USD ($)
Jun. 30, 2022
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
License
Dec. 31, 2022
USD ($)
Goodwill [Line Items]          
Impairment charges     $ 248,879 $ 149,825 $ 463,978
Impairment of intangible assets (excluding goodwill) $ 38,600   164,486 136,404  
Impairment charges     71,636    
Amortization of Intangible Assets     221,500 $ 231,700 228,900
Number of gaming licenses | License       3  
Impairment, Intangible Asset, Indefinite-Lived (Excluding Goodwill), Statement of Income or Comprehensive Income [Extensible Enumeration]   Impairment charges      
Goodwill $ 1,799,944   $ 1,799,944 $ 1,935,803 $ 1,746,202
Measurement Input, Discount Rate          
Goodwill [Line Items]          
Goodwill, Measurement Input 0.16   0.16 0.15 0.145
Measurement Input, Discount Rate | Valuation Technique, Discounted Cash Flow          
Goodwill [Line Items]          
Goodwill, Measurement Input       0.125  
Measurement Input, Discount Rate | Minimum          
Goodwill [Line Items]          
Goodwill, Measurement Input 0.10   0.10    
Measurement Input, Discount Rate | Minimum | Valuation Technique, Discounted Cash Flow          
Goodwill [Line Items]          
Goodwill, Measurement Input 0.15   0.15    
Measurement Input, Discount Rate | Minimum | Valuation, market approach          
Goodwill [Line Items]          
Goodwill, Measurement Input 0.11   0.11    
Measurement Input, Discount Rate | Maximum          
Goodwill [Line Items]          
Goodwill, Measurement Input 0.11   0.11    
Measurement Input, Royalty Rate          
Goodwill [Line Items]          
Goodwill, Measurement Input       0.03 0.03
Measurement Input, Royalty Rate | Minimum          
Goodwill [Line Items]          
Goodwill, Measurement Input 0.03   0.03    
Measurement Input, Royalty Rate | Maximum          
Goodwill [Line Items]          
Goodwill, Measurement Input 0.12   0.12    
Measurement Input, Terminal Growth Rate          
Goodwill [Line Items]          
Goodwill, Measurement Input 0.03   0.03   0.03
Measurement Input, Terminal Growth Rate | Minimum          
Goodwill [Line Items]          
Goodwill, Measurement Input 0.02   0.02    
Measurement Input, Terminal Growth Rate | Maximum          
Goodwill [Line Items]          
Goodwill, Measurement Input 0.03   0.03    
Gamesys          
Goodwill [Line Items]          
Impairment charges       $ 54,000  
2023 Interim Impairment Restructuring Plan          
Goodwill [Line Items]          
Impairment charges       5,700  
North America Interactive          
Goodwill [Line Items]          
Impairment charges         $ 390,700
Impairment of intangible assets (excluding goodwill)         159,100
Impairment charges     $ 0   231,600
Goodwill $ 35,386   35,386 35,720 39,740
Impairment charges     0 5,745  
International Interactive          
Goodwill [Line Items]          
Impairment of intangible assets (excluding goodwill)     125,900    
Impairment charges     71,636    
Impairment of Intangible Assets, Indefinite-Lived (Excluding Goodwill)         73,300
Goodwill 1,451,273   1,451,273 1,586,590 1,497,205
Impairment charges     $ 197,500    
Impairment loss $ 20,700        
International Interactive | Measurement Input, Discount Rate          
Goodwill [Line Items]          
Goodwill, Measurement Input 0.16   0.16    
International Interactive | Measurement Input, Terminal Growth Rate          
Goodwill [Line Items]          
Goodwill, Measurement Input 0.03   0.03    
Casinos & Resorts          
Goodwill [Line Items]          
Impairment charges     $ 0    
Impairment of Intangible Assets, Indefinite-Lived (Excluding Goodwill)       76,700  
Goodwill $ 313,285   $ 313,285 $ 313,493 $ 209,257