XML 25 R7.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Treasury Stock
Retained Earnings (Deficit)
Accumulated Other Comprehensive Loss
Non-controlling Interest
Beginning balance (in shares) at Dec. 31, 2021   52,254,477          
Beginning balance at Dec. 31, 2021 $ 1,615,802 $ 530 $ 1,849,068 $ 29,166 $ (181,581) $ (26,809) $ 3,760
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of restricted stock and other stock awards (in shares)   458,603          
Issuance of restricted stock and other stock awards (5,524) $ 4 (5,957) 429      
Share-based compensation 27,912   27,912        
Retirement of treasury shares $ 0 $ (74) (253,783) 182,103 71,754    
Share repurchases (in shares) (6,621,841) (6,621,841)          
Share repurchases (including tender offer) $ (153,366)     (153,366)      
Penny warrants exercised (in shares)   383,934          
Penny warrants exercised 4 $ 4   0      
Stock options exercised (in shares)   20,000          
Stock options exercised 86   86        
Stock issued in business combination (in shares)   107,832          
Stock Issued in business combination 3,700 $ 1 3,699        
Issuance of MKF penny warrants 12,010   12,010        
Stock Issued During Period, Shares, Conversion of Units   67,052          
Stock Issued During Period, Value, Conversion of Units   $ 1 3,331       (3,332)
Noncontrolling Interest, Increase from Business Combination 0            
Other comprehensive income (268,831)         (268,831)  
Net loss (425,546)       (425,546)    
Ending balance (in shares) at Dec. 31, 2022   46,670,057          
Ending balance at Dec. 31, 2022 806,247 $ 466 1,636,366 0 (535,373) (295,640) 428
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of restricted stock and other stock awards (in shares)   444,115          
Issuance of restricted stock and other stock awards (2,229) $ 4 (2,762) 529      
Share-based compensation 24,074   24,074        
Retirement of treasury shares $ (998) $ (75) (267,054) 99,153 166,978    
Share repurchases (in shares) (7,581,428) (7,581,428)          
Share repurchases (including tender offer) $ (99,081)     (99,081)      
Penny warrants exercised (in shares)   377,253          
Penny warrants exercised 4 $ 4   0      
Stock issued in business combination (in shares)   103,656          
Stock Issued in business combination 1,884 $ 1 1,883        
Settlement of consideration - Bally’s Interactive (in shares)   (40,451)          
Settlement of consideration - Bally’s Interactive 0   601 (601)      
Issuance of MKF penny warrants 7,371   7,371        
Other comprehensive income 86,082         86,082  
Net loss (187,500)       (187,500)    
Ending balance (in shares) at Dec. 31, 2023   39,973,202          
Ending balance at Dec. 31, 2023 635,854 $ 400 1,400,479 0 (555,895) (209,558) 428
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of restricted stock and other stock awards (in shares)   723,990          
Issuance of restricted stock and other stock awards (2,814) $ 7 (2,821) 0      
Share-based compensation 14,752   14,752        
Stock issued in business combination (in shares)   81,190          
Stock Issued During Period, Shares, Conversion of Units   8,625          
Stock Issued During Period, Value, Conversion of Units   $ 0 428       (428)
Stock Issued During Period, Value, Acquisitions, Net Of Decrease For Tax Withholding Obligation (177) $ 1 (178)        
Noncontrolling Interest, Increase from Business Combination 0            
Stockholders' Equity, Other 1,750   1,750        
Other comprehensive income (50,709)         (50,709)  
Net loss (567,754)       (567,754)    
Ending balance (in shares) at Dec. 31, 2024   40,787,007          
Ending balance at Dec. 31, 2024 $ 30,902 $ 408 $ 1,414,410 $ 0 $ (1,123,649) $ (260,267) $ 0