0001747068-24-000024.txt : 20240507 0001747068-24-000024.hdr.sgml : 20240507 20240507123938 ACCESSION NUMBER: 0001747068-24-000024 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 90 CONFORMED PERIOD OF REPORT: 20240331 FILED AS OF DATE: 20240507 DATE AS OF CHANGE: 20240507 FILER: COMPANY DATA: COMPANY CONFORMED NAME: MetroCity Bankshares, Inc. CENTRAL INDEX KEY: 0001747068 STANDARD INDUSTRIAL CLASSIFICATION: STATE COMMERCIAL BANKS [6022] ORGANIZATION NAME: 02 Finance IRS NUMBER: 472528408 STATE OF INCORPORATION: GA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 001-39068 FILM NUMBER: 24920802 BUSINESS ADDRESS: STREET 1: 5114 BUFORD HIGHWAY CITY: DORAVILLE STATE: GA ZIP: 30340 BUSINESS PHONE: 770-455-4989 MAIL ADDRESS: STREET 1: 5114 BUFORD HIGHWAY CITY: DORAVILLE STATE: GA ZIP: 30340 10-Q 1 mcbs-20240331x10q.htm 10-Q
000001747068--12-312024Q12520550625205506http://fasb.org/us-gaap/2023#InterestReceivablehttp://fasb.org/us-gaap/2023#InterestReceivable00http://fasb.org/us-gaap/2023#InterestReceivablehttp://fasb.org/us-gaap/2023#InterestReceivable19http://fasb.org/us-gaap/2023#ValuationTechniqueDiscountedCashFlowMemberhttp://fasb.org/us-gaap/2023#ValuationTechniqueDiscountedCashFlowMemberhttp://fasb.org/us-gaap/2023#ValuationTechniqueConsensusPricingModelMemberhttp://fasb.org/us-gaap/2023#ValuationTechniqueConsensusPricingModelMemberhttp://fasb.org/us-gaap/2023#ValuationTechniqueDiscountedCashFlowMemberhttp://fasb.org/us-gaap/2023#ValuationTechniqueDiscountedCashFlowMemberhttp://fasb.org/us-gaap/2023#ValuationTechniqueConsensusPricingModelMemberhttp://fasb.org/us-gaap/2023#ValuationTechniqueConsensusPricingModelMember0.3300false0001747068us-gaap:CommonStockMember2023-01-012023-03-310001747068us-gaap:RetainedEarningsMember2024-03-310001747068us-gaap:AdditionalPaidInCapitalMember2024-03-310001747068us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310001747068us-gaap:RetainedEarningsMember2023-12-310001747068us-gaap:AdditionalPaidInCapitalMember2023-12-310001747068us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001747068us-gaap:RetainedEarningsMember2023-03-310001747068us-gaap:AdditionalPaidInCapitalMember2023-03-310001747068us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310001747068srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:AccountingStandardsUpdate201613Memberus-gaap:RetainedEarningsMember2022-12-310001747068us-gaap:RetainedEarningsMember2022-12-310001747068us-gaap:AdditionalPaidInCapitalMember2022-12-310001747068us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001747068us-gaap:CommonStockMember2024-03-310001747068us-gaap:CommonStockMember2023-12-310001747068us-gaap:CommonStockMember2023-03-310001747068us-gaap:CommonStockMember2022-12-310001747068us-gaap:EmployeeStockOptionMember2024-03-310001747068us-gaap:EmployeeStockOptionMember2023-12-310001747068us-gaap:EmployeeStockOptionMembermcbs:OmnibusStockIncentivePlan2018Member2024-01-012024-03-310001747068mcbs:OmnibusStockIncentivePlan2018Member2018-04-180001747068us-gaap:RestrictedStockMembermcbs:OmnibusStockIncentivePlan2018Member2024-01-012024-03-310001747068us-gaap:RestrictedStockMemberus-gaap:ShareBasedPaymentArrangementNonemployeeMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2024-01-012024-03-310001747068mcbs:SbaServicingAssetAndInterestOnlyStripMember2024-03-310001747068mcbs:SbaServicingAssetAndInterestOnlyStripMember2023-12-310001747068srt:MinimumMemberus-gaap:FairValueMeasurementsRecurringMembermcbs:SbaServicingAssetAndInterestOnlyStripMemberus-gaap:MeasurementInputPrepaymentRateMember2024-03-310001747068srt:MinimumMemberus-gaap:FairValueMeasurementsRecurringMembermcbs:SbaServicingAssetAndInterestOnlyStripMemberus-gaap:MeasurementInputDiscountRateMember2024-03-310001747068srt:MaximumMemberus-gaap:FairValueMeasurementsRecurringMembermcbs:SbaServicingAssetAndInterestOnlyStripMemberus-gaap:MeasurementInputPrepaymentRateMember2024-03-310001747068srt:MaximumMemberus-gaap:FairValueMeasurementsRecurringMembermcbs:SbaServicingAssetAndInterestOnlyStripMemberus-gaap:MeasurementInputDiscountRateMember2024-03-310001747068srt:MinimumMembermcbs:SbaAndUsdaLoanMemberus-gaap:MeasurementInputPrepaymentRateMember2024-03-310001747068srt:MinimumMembermcbs:SbaAndUsdaLoanMemberus-gaap:MeasurementInputDiscountRateMember2024-03-310001747068srt:MaximumMembermcbs:SbaAndUsdaLoanMemberus-gaap:MeasurementInputPrepaymentRateMember2024-03-310001747068srt:MaximumMembermcbs:SbaAndUsdaLoanMemberus-gaap:MeasurementInputDiscountRateMember2024-03-310001747068srt:WeightedAverageMemberus-gaap:MeasurementInputDefaultRateMember2024-03-310001747068us-gaap:MeasurementInputPrepaymentRateMember2024-03-310001747068us-gaap:MeasurementInputDiscountRateMember2024-03-310001747068srt:MinimumMemberus-gaap:FairValueMeasurementsRecurringMembermcbs:SbaServicingAssetAndInterestOnlyStripMemberus-gaap:MeasurementInputPrepaymentRateMember2023-12-310001747068srt:MinimumMemberus-gaap:FairValueMeasurementsRecurringMembermcbs:SbaServicingAssetAndInterestOnlyStripMemberus-gaap:MeasurementInputDiscountRateMember2023-12-310001747068srt:MaximumMemberus-gaap:FairValueMeasurementsRecurringMembermcbs:SbaServicingAssetAndInterestOnlyStripMemberus-gaap:MeasurementInputPrepaymentRateMember2023-12-310001747068srt:MaximumMemberus-gaap:FairValueMeasurementsRecurringMembermcbs:SbaServicingAssetAndInterestOnlyStripMemberus-gaap:MeasurementInputDiscountRateMember2023-12-310001747068srt:MinimumMembermcbs:SbaAndUsdaLoanMemberus-gaap:MeasurementInputPrepaymentRateMember2023-12-310001747068srt:MinimumMembermcbs:SbaAndUsdaLoanMemberus-gaap:MeasurementInputDiscountRateMember2023-12-310001747068srt:MaximumMembermcbs:SbaAndUsdaLoanMemberus-gaap:MeasurementInputPrepaymentRateMember2023-12-310001747068srt:MaximumMembermcbs:SbaAndUsdaLoanMemberus-gaap:MeasurementInputDiscountRateMember2023-12-310001747068srt:WeightedAverageMemberus-gaap:MeasurementInputDefaultRateMember2023-12-310001747068us-gaap:MeasurementInputPrepaymentRateMember2023-12-310001747068us-gaap:MeasurementInputDiscountRateMember2023-12-310001747068mcbs:SbaAndUsdaLoanMember2024-01-012024-03-310001747068mcbs:SbaAndUsdaLoanMember2023-01-012023-03-310001747068mcbs:SbaAndUsdaLoanMember2023-03-310001747068mcbs:SbaAndUsdaLoanMember2022-12-310001747068us-gaap:ResidentialMortgageMember2023-01-012023-03-310001747068us-gaap:ResidentialMortgageMember2024-01-012024-03-310001747068us-gaap:ResidentialMortgageMember2023-03-310001747068us-gaap:ResidentialMortgageMember2022-12-310001747068us-gaap:DepositAccountMember2024-01-012024-03-310001747068mcbs:OtherServiceChargesCommissionsAndFeesMember2024-01-012024-03-310001747068us-gaap:DepositAccountMember2023-01-012023-03-310001747068mcbs:OtherServiceChargesCommissionsAndFeesMember2023-01-012023-03-310001747068us-gaap:ResidentialRealEstateMember2024-01-012024-03-310001747068mcbs:ConsumerAndOtherFinancingReceivablesMember2024-01-012024-03-310001747068mcbs:ConstructionAndDevelopmentMember2024-01-012024-03-310001747068us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310001747068us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-310001747068us-gaap:OtherLiabilitiesMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2024-01-012024-03-310001747068us-gaap:DerivativeFinancialInstrumentsAssetsMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2024-01-012024-03-310001747068us-gaap:DerivativeFinancialInstrumentsAssetsMemberus-gaap:InterestRateCapMemberus-gaap:CashFlowHedgingMember2024-01-012024-03-310001747068us-gaap:OtherLiabilitiesMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2023-01-012023-12-310001747068us-gaap:DerivativeFinancialInstrumentsAssetsMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2023-01-012023-12-310001747068us-gaap:DerivativeFinancialInstrumentsAssetsMemberus-gaap:InterestRateCapMemberus-gaap:CashFlowHedgingMember2023-01-012023-12-310001747068mcbs:InterestRateSwapTwoMemberus-gaap:CashFlowHedgingMember2022-12-310001747068mcbs:InterestRateSwapThreeMemberus-gaap:CashFlowHedgingMember2022-12-310001747068mcbs:InterestRateSwapSixMemberus-gaap:CashFlowHedgingMember2022-12-310001747068mcbs:InterestRateSwapFourMemberus-gaap:CashFlowHedgingMember2022-12-310001747068us-gaap:ResidentialMortgageMember2024-03-310001747068us-gaap:ResidentialMortgageMember2023-12-310001747068mcbs:MetroCityBankSubsidiariesMember2024-03-310001747068srt:MaximumMember2024-03-310001747068us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2024-01-012024-03-310001747068us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2023-01-012023-12-310001747068us-gaap:ResidentialRealEstateMemberus-gaap:FinancialAssetPastDueMember2024-03-310001747068us-gaap:ResidentialRealEstateMemberus-gaap:FinancialAssetNotPastDueMember2024-03-310001747068us-gaap:ResidentialRealEstateMembermcbs:FinancialAsset60To89DaysPastDueMember2024-03-310001747068us-gaap:ResidentialRealEstateMembermcbs:FinancialAsset30To89DaysPastDueMember2024-03-310001747068us-gaap:CommercialRealEstateMemberus-gaap:FinancialAssetPastDueMember2024-03-310001747068us-gaap:CommercialRealEstateMemberus-gaap:FinancialAssetNotPastDueMember2024-03-310001747068us-gaap:CommercialRealEstateMembermcbs:FinancialAsset30To89DaysPastDueMember2024-03-310001747068mcbs:ConsumerAndOtherFinancingReceivablesMemberus-gaap:FinancialAssetNotPastDueMember2024-03-310001747068mcbs:ConstructionAndDevelopmentMemberus-gaap:FinancialAssetNotPastDueMember2024-03-310001747068mcbs:CommercialAndIndustrialMemberus-gaap:FinancialAssetPastDueMember2024-03-310001747068mcbs:CommercialAndIndustrialMemberus-gaap:FinancialAssetNotPastDueMember2024-03-310001747068mcbs:CommercialAndIndustrialMembermcbs:FinancialAsset30To89DaysPastDueMember2024-03-310001747068us-gaap:FinancialAssetPastDueMember2024-03-310001747068us-gaap:FinancialAssetNotPastDueMember2024-03-310001747068mcbs:FinancialAsset60To89DaysPastDueMember2024-03-310001747068mcbs:FinancialAsset30To89DaysPastDueMember2024-03-310001747068us-gaap:ResidentialRealEstateMemberus-gaap:FinancialAssetPastDueMember2023-12-310001747068us-gaap:ResidentialRealEstateMemberus-gaap:FinancialAssetNotPastDueMember2023-12-310001747068us-gaap:ResidentialRealEstateMembermcbs:FinancialAsset60To89DaysPastDueMember2023-12-310001747068us-gaap:ResidentialRealEstateMembermcbs:FinancialAsset30To89DaysPastDueMember2023-12-310001747068us-gaap:CommercialRealEstateMemberus-gaap:FinancialAssetPastDueMember2023-12-310001747068us-gaap:CommercialRealEstateMemberus-gaap:FinancialAssetNotPastDueMember2023-12-310001747068us-gaap:CommercialRealEstateMembermcbs:FinancialAsset60To89DaysPastDueMember2023-12-310001747068us-gaap:CommercialRealEstateMembermcbs:FinancialAsset30To89DaysPastDueMember2023-12-310001747068mcbs:ConsumerAndOtherFinancingReceivablesMemberus-gaap:FinancialAssetNotPastDueMember2023-12-310001747068mcbs:ConstructionAndDevelopmentMemberus-gaap:FinancialAssetNotPastDueMember2023-12-310001747068mcbs:CommercialAndIndustrialMemberus-gaap:FinancialAssetPastDueMember2023-12-310001747068mcbs:CommercialAndIndustrialMemberus-gaap:FinancialAssetNotPastDueMember2023-12-310001747068mcbs:CommercialAndIndustrialMembermcbs:FinancialAsset60To89DaysPastDueMember2023-12-310001747068mcbs:CommercialAndIndustrialMembermcbs:FinancialAsset30To89DaysPastDueMember2023-12-310001747068us-gaap:FinancialAssetPastDueMember2023-12-310001747068us-gaap:FinancialAssetNotPastDueMember2023-12-310001747068mcbs:FinancialAsset60To89DaysPastDueMember2023-12-310001747068mcbs:FinancialAsset30To89DaysPastDueMember2023-12-310001747068us-gaap:ResidentialRealEstateMember2023-03-310001747068us-gaap:CommercialRealEstateMember2023-03-310001747068mcbs:ConsumerAndOtherFinancingReceivablesMember2023-03-310001747068mcbs:ConstructionAndDevelopmentMember2023-03-310001747068mcbs:CommercialAndIndustrialMember2023-03-310001747068srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:AccountingStandardsUpdate201613Memberus-gaap:ResidentialRealEstateMember2022-12-310001747068srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:AccountingStandardsUpdate201613Memberus-gaap:CommercialRealEstateMember2022-12-310001747068srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:AccountingStandardsUpdate201613Membermcbs:ConstructionAndDevelopmentMember2022-12-310001747068srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:AccountingStandardsUpdate201613Membermcbs:CommercialAndIndustrialMember2022-12-310001747068srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:AccountingStandardsUpdate201613Member2022-12-310001747068us-gaap:ResidentialRealEstateMember2022-12-310001747068us-gaap:CommercialRealEstateMember2022-12-310001747068mcbs:ConsumerAndOtherFinancingReceivablesMember2022-12-310001747068mcbs:ConstructionAndDevelopmentMember2022-12-310001747068mcbs:CommercialAndIndustrialMember2022-12-310001747068mcbs:FederalHomeLoanBankConvertibleAdvancesMaturingJanuary252028Member2024-03-310001747068mcbs:FederalHomeLoanBankConvertibleAdvancesMaturingJanuary252029Member2023-12-310001747068mcbs:FederalReserveDiscountWindowFundsMember2023-12-310001747068mcbs:SbaServicingAssetMember2024-03-310001747068mcbs:SbaServicingAssetMember2023-12-310001747068us-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMember2023-03-310001747068us-gaap:InterestOnlyStripMember2023-03-310001747068mcbs:SbaServicingAssetMember2023-03-310001747068us-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMember2022-12-310001747068us-gaap:InterestOnlyStripMember2022-12-310001747068mcbs:SbaServicingAssetMember2022-12-310001747068mcbs:SbaServicingAssetMember2024-01-012024-03-310001747068us-gaap:InterestOnlyStripMember2023-01-012023-03-310001747068mcbs:SbaServicingAssetMember2023-01-012023-03-310001747068us-gaap:UnusedLinesOfCreditMember2024-03-310001747068us-gaap:StandbyLettersOfCreditMember2024-03-310001747068us-gaap:CommitmentsToExtendCreditMember2024-03-310001747068us-gaap:StandbyLettersOfCreditMember2023-12-310001747068us-gaap:CommitmentsToExtendCreditMember2023-12-310001747068us-gaap:RestrictedStockMember2024-03-310001747068us-gaap:RestrictedStockMember2023-12-310001747068us-gaap:RetainedEarningsMember2024-01-012024-03-310001747068us-gaap:RetainedEarningsMember2023-01-012023-03-310001747068srt:WeightedAverageMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2024-01-012024-03-310001747068srt:WeightedAverageMemberus-gaap:InterestRateCapMemberus-gaap:CashFlowHedgingMember2024-01-012024-03-310001747068srt:WeightedAverageMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2023-01-012023-12-310001747068srt:WeightedAverageMemberus-gaap:InterestRateCapMemberus-gaap:CashFlowHedgingMember2023-01-012023-12-310001747068mcbs:InterestRateSwapThreeMemberus-gaap:CashFlowHedgingMember2021-01-012022-12-310001747068srt:WeightedAverageMemberus-gaap:InterestRateCapMemberus-gaap:CashFlowHedgingMember2024-03-310001747068srt:WeightedAverageMemberus-gaap:InterestRateCapMemberus-gaap:CashFlowHedgingMember2023-12-310001747068us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2024-03-310001747068us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2023-12-310001747068us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2022-12-310001747068srt:WeightedAverageMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2024-03-310001747068srt:WeightedAverageMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2023-12-310001747068us-gaap:InterestRateCapMemberus-gaap:CashFlowHedgingMember2024-03-310001747068us-gaap:InterestRateCapMemberus-gaap:CashFlowHedgingMember2023-12-310001747068us-gaap:InterestRateCapMemberus-gaap:CashFlowHedgingMember2021-10-310001747068us-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMember2024-03-310001747068mcbs:ForeclosedRealEstateMember2024-03-310001747068mcbs:CollateralDependentLoansMember2024-03-310001747068us-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMember2023-12-310001747068mcbs:ForeclosedRealEstateMember2023-12-310001747068mcbs:CollateralDependentLoansMember2023-12-310001747068srt:MinimumMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMemberus-gaap:MeasurementInputDiscountRateMember2024-03-310001747068srt:MaximumMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMemberus-gaap:MeasurementInputDiscountRateMember2024-03-310001747068us-gaap:FairValueMeasurementsNonrecurringMembermcbs:ForeclosedRealEstateMemberus-gaap:MeasurementInputQuotedPriceMember2024-03-310001747068us-gaap:FairValueMeasurementsNonrecurringMembermcbs:CollateralDependentLoansMemberus-gaap:MeasurementInputQuotedPriceMember2024-03-310001747068srt:MinimumMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMemberus-gaap:MeasurementInputDiscountRateMember2023-12-310001747068srt:MaximumMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMemberus-gaap:MeasurementInputDiscountRateMember2023-12-310001747068us-gaap:FairValueMeasurementsNonrecurringMembermcbs:ForeclosedRealEstateMemberus-gaap:MeasurementInputQuotedPriceMember2023-12-310001747068us-gaap:FairValueMeasurementsNonrecurringMembermcbs:CollateralDependentLoansMemberus-gaap:MeasurementInputQuotedPriceMember2023-12-310001747068us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMember2024-03-310001747068us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-03-310001747068us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2024-03-310001747068us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-03-310001747068us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMember2024-03-310001747068us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2024-03-310001747068us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMember2023-12-310001747068us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-310001747068us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2023-12-310001747068us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-310001747068us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMember2023-12-310001747068us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2023-12-310001747068us-gaap:USGovernmentAgenciesDebtSecuritiesMember2024-03-310001747068us-gaap:USGovernmentAgenciesDebtSecuritiesMember2023-12-3100017470682022-12-310001747068us-gaap:USStatesAndPoliticalSubdivisionsMember2024-03-310001747068us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2024-03-310001747068us-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-310001747068us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2023-12-310001747068us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001747068us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001747068us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001747068us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001747068us-gaap:CommercialRealEstateMember2024-01-012024-03-310001747068mcbs:CommercialAndIndustrialMember2024-01-012024-03-310001747068us-gaap:CommercialRealEstateMember2023-01-012023-03-310001747068mcbs:CommercialAndIndustrialMember2023-01-012023-03-310001747068us-gaap:RestrictedStockMember2024-01-012024-03-310001747068us-gaap:EmployeeStockOptionMember2024-01-012024-03-310001747068us-gaap:RestrictedStockMember2023-01-012023-03-310001747068us-gaap:EmployeeStockOptionMember2023-01-012023-03-310001747068mcbs:UnsecuredFederalFundsMember2024-03-310001747068mcbs:FederalReserveDiscountWindowFundsMember2024-03-310001747068mcbs:FederalHomeLoanBankConvertibleAdvancesMaturingNovember142028Member2024-03-310001747068mcbs:FederalHomeLoanBankConvertibleAdvancesMaturingNovember082028TwoMember2024-03-310001747068mcbs:FederalHomeLoanBankConvertibleAdvancesMaturingNovember082028OneMember2024-03-310001747068mcbs:FederalHomeLoanBankConvertibleAdvancesMaturingJune232028Member2024-03-310001747068mcbs:FederalHomeLoanBankConvertibleAdvancesMaturingJanuary252029Member2024-03-310001747068mcbs:FederalHomeLoanBankConvertibleAdvancesMaturingJanuary242029Member2024-03-310001747068mcbs:FederalHomeLoanBankConvertibleAdvancesMaturingFebruary142028Member2024-03-310001747068mcbs:FederalHomeLoanBankConvertibleAdvancesMaturingFebruary132026Member2024-03-310001747068mcbs:FederalHomeLoanBankConvertibleAdvancesMaturingNovember142028Member2023-12-310001747068mcbs:FederalHomeLoanBankConvertibleAdvancesMaturingNovember082028TwoMember2023-12-310001747068mcbs:FederalHomeLoanBankConvertibleAdvancesMaturingNovember082028OneMember2023-12-310001747068mcbs:FederalHomeLoanBankConvertibleAdvancesMaturingJune232028Member2023-12-310001747068mcbs:FederalHomeLoanBankConvertibleAdvancesMaturingJanuary252028Member2023-12-310001747068mcbs:FederalHomeLoanBankConvertibleAdvancesMaturingFebruary142028Member2023-12-310001747068mcbs:FederalHomeLoanBankConvertibleAdvancesMaturingFebruary132026Member2023-12-310001747068us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001747068us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001747068mcbs:SbaAndUsdaLoanMember2024-03-310001747068mcbs:SbaAndUsdaLoanMember2023-12-310001747068us-gaap:RestrictedStockMemberus-gaap:ShareBasedPaymentArrangementNonemployeeMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2024-01-012024-03-310001747068us-gaap:RestrictedStockMemberus-gaap:ShareBasedPaymentArrangementEmployeeMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2024-01-012024-03-3100017470682023-03-310001747068us-gaap:ResidentialRealEstateMemberus-gaap:SubstandardMember2024-03-310001747068us-gaap:ResidentialRealEstateMemberus-gaap:PassMember2024-03-310001747068us-gaap:CommercialRealEstateMemberus-gaap:SubstandardMember2024-03-310001747068us-gaap:CommercialRealEstateMemberus-gaap:SpecialMentionMember2024-03-310001747068us-gaap:CommercialRealEstateMemberus-gaap:PassMember2024-03-310001747068mcbs:ConsumerAndOtherFinancingReceivablesMemberus-gaap:PassMember2024-03-310001747068mcbs:ConstructionAndDevelopmentMemberus-gaap:SubstandardMember2024-03-310001747068mcbs:ConstructionAndDevelopmentMemberus-gaap:PassMember2024-03-310001747068mcbs:CommercialAndIndustrialMemberus-gaap:SubstandardMember2024-03-310001747068mcbs:CommercialAndIndustrialMemberus-gaap:SpecialMentionMember2024-03-310001747068mcbs:CommercialAndIndustrialMemberus-gaap:PassMember2024-03-310001747068us-gaap:UnlikelyToBeCollectedFinancingReceivableMember2024-03-310001747068us-gaap:DoubtfulMember2024-03-310001747068mcbs:ConsumerAndOtherFinancingReceivablesMember2024-03-310001747068us-gaap:ResidentialRealEstateMemberus-gaap:SubstandardMember2023-12-310001747068us-gaap:ResidentialRealEstateMemberus-gaap:PassMember2023-12-310001747068us-gaap:CommercialRealEstateMemberus-gaap:SubstandardMember2023-12-310001747068us-gaap:CommercialRealEstateMemberus-gaap:SpecialMentionMember2023-12-310001747068us-gaap:CommercialRealEstateMemberus-gaap:PassMember2023-12-310001747068us-gaap:CommercialRealEstateMembermcbs:GrossWriteOffsMember2023-12-310001747068mcbs:ConsumerAndOtherFinancingReceivablesMemberus-gaap:PassMember2023-12-310001747068mcbs:ConstructionAndDevelopmentMemberus-gaap:SubstandardMember2023-12-310001747068mcbs:ConstructionAndDevelopmentMemberus-gaap:PassMember2023-12-310001747068mcbs:CommercialAndIndustrialMemberus-gaap:SubstandardMember2023-12-310001747068mcbs:CommercialAndIndustrialMemberus-gaap:SpecialMentionMember2023-12-310001747068mcbs:CommercialAndIndustrialMemberus-gaap:PassMember2023-12-310001747068mcbs:CommercialAndIndustrialMembermcbs:GrossWriteOffsMember2023-12-310001747068us-gaap:UnlikelyToBeCollectedFinancingReceivableMember2023-12-310001747068us-gaap:DoubtfulMember2023-12-310001747068mcbs:ConsumerAndOtherFinancingReceivablesMember2023-12-310001747068mcbs:CommercialAndIndustrialMember2023-12-310001747068srt:MinimumMember2024-01-012024-03-310001747068us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001747068us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001747068us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001747068us-gaap:FairValueMeasurementsRecurringMember2024-03-310001747068us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001747068us-gaap:FairValueMeasurementsRecurringMember2023-12-310001747068us-gaap:ResidentialRealEstateMember2024-03-310001747068mcbs:ConstructionAndDevelopmentMember2024-03-310001747068us-gaap:ResidentialRealEstateMember2023-12-310001747068mcbs:ConstructionAndDevelopmentMember2023-12-310001747068mcbs:CollateralDependentLoansMember2024-03-310001747068mcbs:CollateralDependentLoansMember2023-12-310001747068us-gaap:CommercialRealEstateMember2024-03-310001747068mcbs:CommercialAndIndustrialMember2024-03-310001747068us-gaap:CommercialRealEstateMember2023-12-3100017470682024-04-012024-06-3000017470682023-01-012023-03-310001747068us-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMember2024-01-012024-03-310001747068us-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMember2023-01-012023-03-310001747068us-gaap:FairValueMeasurementsNonrecurringMember2024-01-012024-03-310001747068us-gaap:FairValueMeasurementsNonrecurringMember2023-01-012023-12-310001747068us-gaap:InterestRateCapMemberus-gaap:CashFlowHedgingMember2024-01-012024-03-310001747068us-gaap:InterestRateCapMemberus-gaap:CashFlowHedgingMember2023-01-012023-12-310001747068us-gaap:InterestRateCapMemberus-gaap:CashFlowHedgingMember2021-10-012021-10-310001747068mcbs:InterestRateSwapTwoMemberus-gaap:CashFlowHedgingMember2021-01-012022-12-310001747068mcbs:InterestRateSwapSixMemberus-gaap:CashFlowHedgingMember2021-01-012022-12-310001747068mcbs:InterestRateSwapOneMemberus-gaap:CashFlowHedgingMember2021-01-012022-12-310001747068mcbs:InterestRateSwapFourMemberus-gaap:CashFlowHedgingMember2021-01-012022-12-310001747068us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2024-03-310001747068us-gaap:FairValueMeasurementsNonrecurringMember2024-03-310001747068us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2023-12-310001747068us-gaap:FairValueMeasurementsNonrecurringMember2023-12-310001747068srt:SubsidiariesMember2024-03-310001747068srt:SubsidiariesMember2023-12-3100017470682023-12-3100017470682022-01-012022-12-310001747068us-gaap:OtherLiabilitiesMember2024-03-310001747068us-gaap:OtherLiabilitiesMember2023-12-310001747068srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:AccountingStandardsUpdate201613Member2023-01-0100017470682024-03-310001747068us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001747068us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001747068us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001747068us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001747068us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001747068us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001747068us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001747068us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-3100017470682024-05-0100017470682024-01-012024-03-31xbrli:sharesiso4217:USDxbrli:puremcbs:loanmcbs:itemmcbs:leasemcbs:securityiso4217:USDxbrli:sharesmcbs:segment

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

 Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended March 31, 2024

OR

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from _______ to _______

Commission File Number 001-39068

METROCITY BANKSHARES, INC.

(Exact name of registrant as specified in its charter)

Georgia

47-2528408

(State or other jurisdiction of
incorporation)

(I.R.S. Employer
Identification No.)

5114 Buford Highway
Doraville, Georgia

30340

(Address of principal executive offices)

(Zip Code)

(770) 455-4989

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each Exchange on which registered

Common Stock, par value $0.01 per share

MCBS

Nasdaq Global Select Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   No 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes   No 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer 

Accelerated filer 

Non-accelerated filer 

Smaller reporting company 

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes   No 

As of May 1, 2024, the registrant had 25,205,506 shares of common stock, par value $0.01 per share, issued and outstanding.

METROCITY BANKSHARES, INC.

Quarterly Report on Form 10-Q

March 31, 2024

TABLE OF CONTENTS

    

Page

Part I.

Financial Information

Item l.

Financial Statements:

Consolidated Balance Sheets as of March 31, 2024 (unaudited) and December 31, 2023

3

Consolidated Statements of Income (unaudited) for the Three Months Ended March 31, 2024 and 2023

4

Consolidated Statements of Comprehensive Income (unaudited) for the Three Months Ended March 31, 2024 and 2023

5

Consolidated Statements of Shareholders’ Equity (unaudited) for the Three Months Ended March 31, 2024 and 2023

6

Consolidated Statements of Cash Flows (unaudited) for the Three Months Ended March 31, 2024 and 2023

7

Notes to Consolidated Financial Statements (unaudited)

9

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

33

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

53

Item 4.

Controls and Procedures

54

Part II.

Other Information

Item 1.

Legal Proceedings

55

Item 1A.

Risk Factors

55

Item 2.

Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities

55

Item 3.

Defaults Upon Senior Securities

55

Item 4.

Mine Safety Disclosures

55

Item 5.

Other Information

56

Item 6.

Exhibits

56

Signatures

57

2

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

METROCITY BANKSHARES, INC.

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except per share data)

March 31, 

December 31, 

    

2024

    

2023

(Unaudited)

Assets:

 

 

  

Cash and due from banks

$

254,331

$

142,152

Federal funds sold

 

4,505

 

2,653

Cash and cash equivalents

 

258,836

 

144,805

Equity securities

10,288

10,335

Securities available for sale

 

18,057

 

18,493

Loans held for sale

 

72,610

 

22,267

Loans, less allowance for credit losses of $17,982 and $18,112, respectively

 

3,097,889

 

3,123,993

Accrued interest receivable

 

15,686

 

15,125

Federal Home Loan Bank stock

 

19,063

 

17,846

Premises and equipment, net

 

18,081

 

18,132

Operating lease right-of-use asset

 

8,030

 

8,472

Foreclosed real estate, net

1,452

1,466

SBA and USDA servicing asset

 

7,611

 

7,251

Mortgage servicing asset, net

 

937

 

1,273

Bank owned life insurance

 

71,492

 

70,957

Interest rate derivatives

38,682

31,781

Other assets

 

8,505

 

10,627

Total assets

$

3,647,219

$

3,502,823

Liabilities:

 

  

 

  

Deposits:

 

  

 

  

Non-interest-bearing demand

$

546,760

$

512,045

Interest-bearing

 

2,267,098

 

2,218,891

Total deposits

 

2,813,858

 

2,730,936

Federal Home Loan Bank advances

350,000

325,000

Operating lease liability

 

8,189

 

8,651

Accrued interest payable

 

3,059

 

4,133

Other liabilities

 

75,509

 

52,586

Total liabilities

$

3,250,615

$

3,121,306

Shareholders' Equity:

 

  

 

  

Preferred stock, $0.01 par value, 10,000,000 shares authorized, no shares issued or outstanding

Common stock, $0.01 par value, 40,000,000 shares authorized, 25,205,506 shares issued and outstanding as of March 31, 2024 and December 31, 2023

252

252

Additional paid-in capital

 

46,105

 

45,699

Retained earnings

 

324,900

 

315,356

Accumulated other comprehensive income

 

25,347

 

20,210

Total shareholders' equity

 

396,604

 

381,517

Total liabilities and shareholders' equity

$

3,647,219

$

3,502,823

See accompanying notes to unaudited consolidated financial statements.

3

METROCITY BANKSHARES, INC.

CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

(Dollars in thousands, except per share data)

Three Months Ended

March 31, 

    

2024

    

2023

Interest and dividend income:

  

  

Loans, including fees

$

50,117

$

43,982

Other investment income

 

2,211

 

1,939

Federal funds sold

 

30

 

44

Total interest income

 

52,358

 

45,965

Interest expense:

Deposits

 

22,105

 

17,376

FHLB advances and other borrowings

 

3,168

 

2,356

Total interest expense

 

25,273

 

19,732

Net interest income

 

27,085

 

26,233

Provision for credit losses

 

(140)

 

Net interest income after provision for credit losses

 

27,225

 

26,233

Noninterest income:

Service charges on deposit accounts

 

447

 

449

Other service charges, commissions and fees

 

1,612

 

874

Gain on sale of residential mortgage loans

 

222

 

Mortgage servicing income, net

 

229

 

(96)

Gain on sale of SBA loans

 

1,051

 

1,969

SBA servicing income, net

 

1,496

 

1,814

Other income

 

511

 

1,134

Total noninterest income

 

5,568

 

6,144

Noninterest expense:

Salaries and employee benefits

 

7,370

 

6,366

Occupancy and equipment

 

1,354

 

1,214

Data processing

 

294

 

275

Advertising

 

172

 

146

Other expenses

 

3,171

 

2,806

Total noninterest expense

 

12,361

 

10,807

Income before provision for income taxes

 

20,432

 

21,570

Provision for income taxes

 

5,801

 

5,840

Net income available to common shareholders

$

14,631

$

15,730

Earnings per share:

Basic

$

0.58

$

0.63

Diluted

$

0.57

$

0.62

See accompanying notes to unaudited consolidated financial statements.

4

METROCITY BANKSHARES, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)

(Dollars in thousands)

Three Months Ended

March 31, 

    

2024

    

2023

Net income

$

14,631

$

15,730

Other comprehensive gain (loss):

 

 

  

Unrealized holding (losses) gains on securities available for sale

 

(286)

 

368

Net changes in fair value of cash flow hedges

7,408

(5,134)

Tax effect

 

(1,985)

 

1,254

Other comprehensive gain (loss)

 

5,137

 

(3,512)

Comprehensive income

$

19,768

$

12,218

See accompanying notes to unaudited consolidated financial statements.

5

METROCITY BANKSHARES, INC.

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (Unaudited)

(Dollars in thousands, except per share data)

Accumulated

Common Stock

Additional

Other

Number of

Paid-in

Retained

Comprehensive

    

Shares

    

Amount

    

Capital

    

Earnings

    

Income (Loss)

    

Total

Three Months Ended:

Balance, January 1, 2024

 

25,205,506

$

252

$

45,699

$

315,356

$

20,210

$

381,517

Net income

 

 

 

 

14,631

 

 

14,631

Stock based compensation expense

 

 

 

406

 

 

 

406

Other comprehensive income

 

 

 

 

 

5,137

 

5,137

Dividends declared on common stock ($0.20 per share)

 

 

 

(5,087)

 

 

(5,087)

Balance, March 31, 2024

 

25,205,506

$

252

$

46,105

$

324,900

$

25,347

$

396,604

Balance, January 1, 2023

 

25,169,709

$

252

$

45,298

$

285,832

$

18,039

$

349,421

Net income

 

 

 

 

15,730

 

 

15,730

Stock based compensation expense

 

 

 

298

 

 

 

298

Repurchase of common stock

(26,034)

(1)

(552)

(553)

Impact of adoption of new accounting standard, net of tax(1)

(3,865)

(3,865)

Other comprehensive loss

 

 

 

 

(3,512)

 

(3,512)

Dividends declared on common stock ($0.18 per share)

 

 

 

(4,558)

 

 

(4,558)

Balance, March 31, 2023

 

25,143,675

$

251

$

45,044

$

293,139

$

14,527

$

352,961

(1)Represents the impact of the adoption of Accounting Standards Update ("ASU") No. 2016-13: CECL.

See accompanying notes to unaudited consolidated financial statements.

6

METROCITY BANKSHARES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(Dollars in thousands)

Three Months Ended March 31, 

    

2024

    

2023

Cash flow from operating activities:

 

  

 

  

Net income

$

14,631

$

15,730

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation, amortization and accretion

 

752

 

705

Provision for credit losses

 

(140)

 

Stock based compensation expense

 

406

 

298

Unrealized losses recognized on equity securities

47

(128)

(Gain) loss on sale of foreclosed real estate

 

 

(547)

Writedown of foreclosed real estate

14

Gain on sale of residential real estate loans

 

(222)

 

Origination of SBA loans held for sale

 

(24,631)

 

(36,969)

Proceeds from sales of SBA loans held for sale

 

25,682

 

38,938

Gain on sale of SBA loans

 

(1,051)

 

(1,969)

Increase in cash value of bank owned life insurance

 

(535)

 

(435)

Increase in accrued interest receivable

 

(561)

 

(471)

Increase in SBA and USDA servicing rights

 

(360)

 

(706)

Decrease in mortgage servicing rights

 

336

 

768

Decrease (increase) in other assets

 

168

 

(33)

(Decrease) increase in accrued interest payable

 

(1,074)

 

942

Increase in other liabilities

 

22,897

 

9,410

Net cash flow provided by operating activities

 

36,359

 

25,533

Cash flow from investing activities:

 

  

 

  

Proceeds from maturities, calls or paydowns of securities available for sale

 

134

 

421

Purchase of Federal Home Loan Bank stock

 

(1,217)

 

(166)

Proceeds from sales of residential real estate loans

 

22,489

 

(Increase) decrease in loans, net

(46,372)

 

43,673

Purchases of premises and equipment

 

(243)

 

(1,162)

Proceeds from sales of foreclosed real estate owned

4,109

Net cash flow (used) provided by investing activities

 

(25,209)

 

46,875

Cash flow from financing activities:

 

  

 

  

Dividends paid on common stock

 

(5,041)

 

(4,526)

Repurchases of common stock

(553)

Increase (decrease) in deposits, net

 

82,922

 

(22,745)

Decrease in other borrowings, net

 

 

(5)

Proceeds from Federal Home Loan Bank advances

75,000

125,000

Repayments of Federal Home Loan Bank advances

 

(50,000)

 

(125,000)

Net cash flow provided (used) by financing activities

 

102,881

 

(27,829)

Continued to following page.

7

METROCITY BANKSHARES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(Dollars in thousands)

Three Months Ended March 31, 

    

2024

    

2023

Net change in cash and cash equivalents

 

114,031

 

44,579

Cash and cash equivalents at beginning of period

 

144,805

 

179,485

Cash and cash equivalents at end of period

$

258,836

$

224,064

Supplemental schedule of noncash investing and financing activities:

Transfer of residential real estate loans to loans held for sale

$

72,610

$

Supplemental disclosures of cash flow information - Cash paid during the year for:

Interest

$

26,347

$

18,790

Income taxes

$

225

$

686

See accompanying notes to unaudited consolidated financial statements.

8

METROCITY BANKSHARES, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2024

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accompanying unaudited consolidated financial statements include the accounts of MetroCity Bankshares, Inc. (“Company”) and its wholly-owned subsidiary, Metro City Bank (the “Bank”). The Company owns 100% of the Bank. The “Company” or “our,” as used herein, includes Metro City Bank unless the context indicates that we refer only to MetroCity Bankshares, Inc.

These unaudited consolidated financial statements have been prepared in conformity with U.S. generally accepted accounting principles (“GAAP”) followed within the financial services industry for interim financial information and Article 10 of Regulation S-X. Accordingly, they do not include all of the information or notes required for complete financial statements.

The Company principally operates in one business segment, which is community banking.

In the opinion of management, all adjustments, consisting of normal and recurring items, considered necessary for a fair presentation of the consolidated financial statements for the interim periods have been included. All significant intercompany accounts and transactions have been eliminated in consolidation. Certain amounts reported in prior periods have been reclassified to conform to current year presentation. These reclassifications did not have a material effect on previously reported net income, shareholders’ equity or cash flows.

Operating results for the three months ended March 31, 2024 are not necessarily indicative of the results that may be expected for the year ending December 31, 2024. These statements should be read in conjunction with the consolidated financial statements and notes thereto for the year ended December 31, 2023.

The Company’s significant accounting policies are described in Note 1 of the Notes to Consolidated Financial Statements for the year ended December 31, 2023, which are included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 (the “Company’s 2023 Form 10-K”). There were no new accounting policies or changes to existing policies adopted during the first three months of 2024 which had a significant effect on the Company’s results of operations or statement of financial condition. For interim reporting purposes, the Company follows the same basic accounting policies and considers each interim period as an integral part of an annual period.

Contingencies

Due to the nature of their activities, the Company and its subsidiary are at times engaged in various legal proceedings that arise in the course of normal business, some of which were outstanding as of March 31, 2024. Although the ultimate outcome of all claims and lawsuits outstanding as of March 31, 2024 cannot be ascertained at this time, it is the opinion of management that these matters, when resolved, will not have a material adverse effect on the Company’s results of operations or financial condition.

Recently Issued Disclosure Rules

In March 2024, the U.S. Securities and Exchange Commission ("SEC") adopted the final rule under SEC Release No. 33-11275, “The Enhancement and Standardization of Climate-Related Disclosures for Investors”. This rule will require registrants to disclose certain climate-related information in registration statements and annual reports. The disclosure requirements will apply to the Company's fiscal year beginning January 1, 2026. The Company is currently evaluating the final rule to determine its impact on the Company's disclosures.

The Company has evaluated the Accounting Standards Updates issued during 2024 to date but does not expect those updates to have a material impact on the consolidated financial statements.

9

Accounting Standards Adopted in 2023

In January 2023, the Company adopted ASU 2016-13, “Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. This ASU significantly changed how entities measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The standard replaced the incurred loss approach with an expected loss model, referred to as the current expected credit loss (“CECL”) model. The new standard applies to financial assets subject to credit losses and measured at amortized cost and certain off-balance-sheet credit exposures, which include, but are not limited to, loans, leases, held-to-maturity securities, loan commitments and financial guarantees. ASU 2016-13 simplifies the accounting for purchased credit-impaired debt securities and loans and expands the disclosure requirements regarding an entity’s assumptions, models and methods for estimating the allowance for credit losses. In addition, under the new standard, entities are required to disclose the amortized cost balance for each class of financial asset by credit quality indicator, disaggregated by the year of origination. ASU No. 2016-13 was effective for interim and annual reporting periods beginning after December 15, 2022. With its adoption, ASU 2016-13 provided for a modified retrospective transition by means of a cumulative effect adjustment to equity as of the beginning of the period in which the guidance was effective.

The Company adopted ASU 2016-13 and all related subsequent amendments thereto effective January 1, 2023 using the modified retrospective approach. The adoption of this standard resulted in an increase to the allowance for credit losses on loans of $5.1 million and the creation of an allowance for unfunded commitments of $239,000. These one-time cumulative adjustments resulted in a $3.8 million decrease to retained earnings, net of a $1.5 million increase to deferred tax assets.

For available for sale (“AFS”) securities, the new CECL methodology replaced the other-than-temporary impairment model and required the recognition of an allowance for reductions in a security’s fair value attributable to declines in credit quality, instead of a direct write-down of the security, when a valuation decline was determined to be other-than-temporary. There was no financial impact related to this implementation since the credit risk associated with our securities portfolio was minimal. The Company has made a policy election to exclude accrued interest from the amortized cost basis of AFS securities. Accrued interest receivable for AFS securities totaled $78,000 and $115,000 as of March 31, 2024 and December 31, 2023, respectively. This accrued interest receivable is included in the “accrued interest receivable” line item on the Company’s Consolidated Balance Sheets.

In January 2023, the Company adopted ASU 2022-02, “Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures”, which eliminated the accounting guidance for troubled debt restructurings (“TDRs”) while enhancing disclosure requirements for certain loan refinancing and restructurings by creditors when a borrower is experiencing financial difficulty. This guidance was applied on a prospective basis. Upon adoption of this guidance, the Company no longer establishes a specific reserve for modifications to borrowers experiencing financial difficulty, unless those loans do not share the same risk characteristics with other loans in the portfolio or are considered collateral dependent. Provided that is not the case, these modifications are included in their respective cohort and the allowance for credit losses is estimated on a pooled basis consistent with the other loans with similar risk characteristics. See Note 3 below for further details.

The following new accounting policies were adopted during 2023:

Allowance for Credit Losses – Available for Sale Securities

The impairment model for available for sale (“AFS”) securities differs from the CECL approach utilized by HTM debt securities because AFS debt securities are measured at fair value rather than amortized cost. Although ASU 2016-13 replaced the legacy other-than-temporary impairment (“OTTI”) model with a credit loss model, it retained the fundamental nature of the legacy OTTI model. One notable change from the legacy OTTI model is when evaluating whether credit loss exists, an entity may no longer consider the length of time fair value has been less than amortized cost. For AFS debt securities in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either criteria is met, the security’s amortized cost basis is written down to fair value through income. For AFS debt securities that do not meet the

10

aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income. As of March 31, 2024, the Company determined that the unrealized loss positions in AFS securities were not the result of credit losses, and therefore, an allowance for credit losses was not recorded. See Note 2 below for further details.

Allowance for Credit Losses - Loans

Under the CECL model, the allowance for credit losses (“ACL”) on loans is a valuation allowance estimated at each balance sheet date in accordance with GAAP that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans.

The Company estimates the ACL on loans based on the underlying loans’ amortized cost basis, which is the amount at which the financing receivable is originated or acquired, adjusted for applicable accretion or amortization of premium, discount, and net deferred fees or costs, collection of cash, and charge-offs. In the event that collection of principal becomes uncertain, the Company has policies in place to reverse accrued interest in a timely manner. Therefore, the Company has made a policy election to exclude accrued interest from the measurement of ACL.

Expected credit losses are reflected in the allowance for credit losses through a charge to provision for credit losses. When the Company deems all or a portion of a loan to be uncollectible the appropriate amount is written off and the ACL is reduced by the same amount. Loans are charged off against the ACL when management believes the collection of the principal is unlikely. Subsequent recoveries of previously charged off amounts, if any, are credited to the ACL when received.

The Company measures expected credit losses of loans on a collective (pool) basis, when the loans share similar risk characteristics. Depending on the nature of the pool of loans with similar risk characteristics, the Company uses the discounted cash flow (“DCF”) method and a qualitative approach as discussed further below.

The Company’s methodologies for estimating the ACL consider available relevant information about the collectability of cash flows, including information about past events, current conditions, and reasonable and supportable forecasts. The methodologies apply historical loss information, adjusted for loan-specific characteristics, economic conditions at the measurement date, and forecasts about future economic conditions expected to exist through the contractual lives of the loans that are reasonable and supportable, to the identified pools of loans with similar risk characteristics for which the historical loss experience was observed. The Company’s methodologies revert back to historical loss information on a straight-line basis over eight quarters when it can no longer develop reasonable and supportable forecasts.

The Company has identified the following pools of loans with similar risk characteristics for measuring expected credit losses:

Construction and development – Loans in this segment primarily include real estate development loans for which payment is derived from the sale of the property as well as construction projects in which the property will ultimately be used by the borrower. Credit risk is affected by cost overruns, time to sell at an adequate price, and market conditions.

Commercial real estate – Loans in this segment are primarily income-producing properties. The underlying cash flows generated by the properties are adversely impacted by a downturn in the economy as evidenced by increased vacancy rates, which in turn, will have an effect on the credit quality in this segment. Management monitors the cash flows of these loans. This loan segment includes farmland loans.

11

Commercial and industrial – Loans in this segment are made to businesses and are generally secured by assets of the business. Repayment is expected from the cash flows of the business. A weakened economy, and resultant decreased customer spending, will have an effect on the credit quality in this segment.

Single family residential mortgages – Loans in this segment include loans for residential real estate. Loans in this segment are dependent on credit quality of the individual borrower. The overall health of the economy, including unemployment rates will have an effect on the credit quality of this segment.

Consumer and other – Loans in this segment are made to individuals and are secured by personal assets, as well as loans for personal lines of credit and overdraft protection. Loans in this segment are dependent on the credit quality of the individual borrower. The overall health of the economy, including unemployment rates will have an effect on the credit quality in this segment.

Discounted Cash Flow Method

The Company uses the discounted cash flow method to estimate expected credit losses for each of its loan segments. The Company generates cash flow projections at the instrument level wherein payment expectations are adjusted for estimated prepayment speed, curtailments, time to recovery, probability of default, and loss given default. The modeling of expected prepayment speeds, curtailment rates, and time to recovery are based on benchmark peer data.

The Company uses regression analysis of peer data to determine suitable loss drivers to utilize when modeling lifetime probability of default and loss given default. This analysis also determines how expected probability of default and loss given default will react to forecasted levels of the loss drivers. For all loan pools utilizing the DCF method, the Company uses national data including gross domestic product, unemployment rates and home price indices (residential mortgage loans only) depending on the nature of the underlying loan pool and how well that loss driver correlates to expected future losses.

For all DCF models, management has determined that four quarters represents a reasonable and supportable forecast period and reverts back to a historical loss rate over eight quarters on a straight-line basis. Management leverages economic projections from a reputable and independent third party to inform its loss driver forecasts over the four-quarter forecast period. Other internal and external indicators of economic forecasts are also considered by management when developing the forecast metrics.

The combination of adjustments for credit expectations (default and loss) and timing expectations (prepayment, curtailment, and time to recovery) produces an expected cash flow stream at the instrument level. Instrument effective yield is calculated, net of the impacts of prepayment assumptions, and the instrument expected cash flows are then discounted at that effective yield to produce an instrument-level net present value of expected cash flows (“NPV”). An ACL is established for the difference between the instrument’s NPV and amortized cost basis.

Qualitative Factors

The Company also considers qualitative adjustments to the quantitative baseline discussed above. For example, the Company considers the impact of current environmental factors at the reporting date that did not exist over the period from which historical experience was used. Relevant factors include, but are not limited to, concentrations of credit risk (geographic, large borrower, and industry), changes in underwriting standards, changes in collateral value, experience and depth of lending staff, trends in delinquencies, and the volume and terms of loans.

Individually Analyzed Loans

Loans that do not share risk characteristics are evaluated on an individual basis. For collateral dependent loans where the Company has determined that foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and the Company expects repayment of the loan to be provided substantially through the operation or sale of the collateral, the ACL is measured based on the difference between the fair value of the collateral and the amortized cost basis of the loan as of the measurement date. When repayment is expected to be from the operation of the collateral,

12

expected credit losses are calculated as the amount by which the amortized cost basis of the loan exceeds the present value of expected cash flows from the operation of the collateral. When repayment is expected to be from the sale of the collateral, expected credit losses are calculated as the amount by which the amortized costs basis of the loan exceeds the fair value of the underlying collateral less estimated cost to sell. The ACL may be zero if the fair value of the collateral at the measurement date exceeds the amortized cost basis of the loan.

Allowance for Unfunded Commitments

The Company records an allowance for credit losses on unfunded loan commitments, unless the commitments to extend credit are unconditionally cancelable, through a charge to provision for unfunded commitments in the Company’s Consolidated Statements of Income. The ACL on off-balance sheet credit exposures is estimated by loan segment at each balance sheet date under the CECL model using the same methodologies as portfolio loans, taking into consideration the likelihood that funding will occur. The allowance for unfunded commitments totaled $310,000 and $315,000 as of March 31, 2024 and December 31, 2023, respectively, and is included in Other Liabilities on the Company’s Consolidated Balance Sheets.  

NOTE 2 – INVESTMENT SECURITIES

The amortized costs, gross unrealized gains and losses, and estimated fair values of securities available for sale as of March 31, 2024 and December 31, 2023 are summarized as follows:

March 31, 2024

    

Gross

    

Gross

    

Gross

    

Estimated

Amortized

Unrealized

Unrealized

Fair

(Dollars in thousands)

Cost

Gains

Losses

Value

Obligations of U.S. Government entities and agencies

$

4,595

$

$

$

4,595

States and political subdivisions

 

8,060

 

 

(1,369)

 

6,691

Mortgage-backed GSE residential

 

8,573

 

(1,802)

 

6,771

Total

$

21,228

$

$

(3,171)

$

18,057

December 31, 2023

    

Gross

    

Gross

    

Gross

    

Estimated

Amortized

Unrealized

Unrealized

Fair

(Dollars in thousands)

Cost

Gains

Losses

Value

Obligations of U.S. Government entities and agencies

$

4,637

$

$

$

4,637

States and political subdivisions

 

8,072

 

 

(1,290)

 

6,782

Mortgage-backed GSE residential

 

8,669

 

 

(1,595)

 

7,074

Total

$

21,378

$

$

(2,885)

$

18,493

The amortized costs and estimated fair values of investment securities available for sale at March 31, 2024 by contractual maturity are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

Securities Available for Sale

    

Amortized

    

Estimated

(Dollars in thousands)

Cost

Fair Value

Due in one year or less

$

$

Due after one year but less than five years

 

5,835

5,807

Due after five years but less than ten years

 

Due in more than ten years

 

6,820

5,479

Mortgage-backed GSE residential

 

8,573

6,771

Total

$

21,228

$

18,057

13

Accrued interest receivable for securities available for sale totaled $78,000 and $115,000 as of March 31, 2024 and December 31, 2023, respectively. This accrued interest receivable is included in the “accrued interest receivable” line item on the Company’s Consolidated Balance Sheets.

As of March 31, 2024 and December 31, 2023, the Company had securities pledged to the Federal Reserve Bank Discount Window with a carrying amount of $13.5 million and $13.9 million, respectively. There were no securities sold during the three months ended March 31, 2024 and 2023.

Information pertaining to securities with gross unrealized losses at March 31, 2024 and December 31, 2023 aggregated by investment category and length of time that individual securities have been in a continuous loss position, are summarized in the table below.

March 31, 2024

Twelve Months or Less

Over Twelve Months

    

Gross

    

Estimated

    

Gross

    

Estimated

Unrealized

Fair

Unrealized

Fair

(Dollars in thousands)

Losses

Value

Losses

Value

States and political subdivisions

$

$

$

1,369

$

6,691

Mortgage-backed GSE residential

1,802

6,771

Total

$

$

$

3,171

$

13,462

 

December 31, 2023

Twelve Months or Less

Over Twelve Months

    

Gross

    

Estimated

    

Gross

    

Estimated

Unrealized

Fair

Unrealized

Fair

(Dollars in thousands)

Losses

Value

Losses

Value

States and political subdivisions

$

$

$

1,290

$

6,782

Mortgage-backed GSE residential

1,595

7,074

Total

$

$

$

2,885

$

13,856

 

At March 31, 2024, the nineteen securities available for sale (11 municipal securities and 8 mortgage-backed securities) with an unrealized loss have depreciated 19.07% from the Company’s amortized cost basis. All of these securities have been in a loss position for greater than twelve months.

The Company does not believe that the securities available for sale that were in an unrealized loss position as of March 31, 2024 represent a credit loss impairment.  As of March 31, 2024, there have been no payment defaults nor do we currently expect any future payment defaults. Furthermore, the Company does not intend to sell these securities, and it is not more likely than not that the Company will be required to sell the investment securities before recovery of their amortized cost basis, which may be at maturity.

Equity Securities

As of both March 31, 2024 and December 31, 2023, the Company had equity securities with carrying values totaling $10.3 million. The equity securities consist of our investment in a market-rate bond mutual fund that invests in high quality fixed income bonds, mainly government agency securities whose proceeds are designed to positively impact community development throughout the United States. The mutual fund focuses exclusively on providing affordable housing to low- and moderate-income borrowers and renters, including those in Majority Minority Census Tracts.

During the three months ended March 31, 2024 and 2023, we recognized an unrealized loss of $47,000 and an unrealized gain on $128,000, respectively, in net income on our equity securities. These unrealized gains and losses are recorded in Other Income on the Consolidated Statements of Income.

14

NOTE 3 – LOANS AND ALLOWANCE FOR CREDIT LOSSES

Major classifications of loans at March 31, 2024 and December 31, 2023 are summarized as follows:

    

March 31, 

    

December 31, 

(Dollars in thousands)

 

2024

 

2023

Construction and development

$

27,762

$

23,262

Commercial real estate

 

724,263

 

711,177

Commercial and industrial

 

68,560

 

65,904

Residential real estate

 

2,303,400

 

2,350,299

Consumer and other

 

247

 

319

  Total loans receivable

 

3,124,232

 

3,150,961

Unearned income

 

(8,361)

 

(8,856)

Allowance for credit losses

 

(17,982)

 

(18,112)

  Loans, net

$

3,097,889

$

3,123,993

The Company is not committed to lend additional funds to borrowers with nonaccrual or restructured loans.

In the normal course of business, the Company may sell and purchase loan participations to and from other financial institutions and related parties. Commercial loan participations are sold as needed to comply with the legal lending limits per borrower as imposed by regulatory authorities. The participations are sold without recourse and the Company imposes no transfer or ownership restrictions on the purchaser.

The Company elected to exclude accrued interest receivable from the amortized cost basis of loans disclosed throughout this note. As of March 31, 2024 and December 31, 2023, accrued interest receivable for loans totaled $15.6 million and $15.0 million, respectively, and is included in the “accrued interest receivable” line item on the Company’s Consolidated Balance Sheets.

Allowance for Credit Losses

As previously mentioned in Note 1, the Company’s January 1, 2023 adoption of ASU 2016-13 resulted in a significant change to our methodology for estimating the allowance for credit losses since December 31, 2022. As a result of this adoption, the Company recorded a $5.1 million increase to the allowance for credit losses as a cumulative-effect adjustment on January 1, 2023.

A summary of changes in the allowance for credit losses by portfolio segment for the three months ended March 31, 2024 and 2023 is as follows:

 

Three Months Ended March 31, 2024

Construction

 

and

 

Commercial 

 

Commercial

 

Residential

Consumer

(Dollars in thousands)

    

Development

    

Real Estate

    

and Industrial

    

Real Estate

    

and Other

    

Unallocated

    

Total

Allowance for credit losses:

Beginning balance

$

46

$

6,876

$

588

$

10,597

$

5

$

$

18,112

Charge-offs

 

 

 

 

 

 

Recoveries

 

 

1

3

 

 

 

 

4

Provision expense

 

43

28

142

(344)

(3)

 

(134)

Ending balance

$

89

$

6,905

$

733

$

10,253

$

2

$

$

17,982

15

Three Months Ended March 31, 2023

Construction

and

Commercial

Commercial

Residential

Consumer

(Dollars in thousands)

    

Development

    

Real Estate

    

and Industrial

    

Real Estate

    

and Other

    

Unallocated

    

Total

Allowance for credit losses:

Beginning balance

$

124

$

2,811

$

1,326

$

9,626

$

1

$

$

13,888

Impact of adopting ASU 2016-13

(79)

3,275

(307)

2,166

5,055

Charge-offs

 

 

 

 

 

 

 

Recoveries

 

 

2

 

2

 

 

 

 

4

Provision expense

 

 

 

 

 

 

 

Ending balance

$

45

$

6,088

$

1,021

$

11,792

$

1

$

$

18,947

Collateral-Dependent Loans

Collateral-dependent loans are loans for which foreclosure is probable or loans for which the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. The estimated credit losses for these loans are based on the collateral’s fair value less selling costs. In most cases, the Company records a partial charge-off to reduce the loan’s carrying value to the collateral’s fair value less selling costs at the time of foreclosure. As of March 31, 2024, there were $11.5 million, $2.3 million and $4,000 of collateral-dependent loans which were secured by residential real estate, commercial real estate and equipment, respectively. As of December 31, 2023, there were $11.9 million, $2.8 million and $4,000 of collateral-dependent loans which were secured by residential real estate, commercial real estate and equipment, respectively. The allowance for credit losses allocated to these loans as of both March 31, 2024 and December 31, 2023 was $282,000.

Past Due and Nonaccrual Loans

A primary credit quality indicator for financial institutions is delinquent balances. Delinquencies are updated on a daily basis and are continuously monitored. Loans are placed on nonaccrual status as needed based on repayment status and consideration of accounting and regulatory guidelines. Nonaccrual balances are updated and reported on a daily basis.

The following summarizes the Company’s past due and nonaccrual loans, by portfolio segment, as of March 31, 2024 and December 31, 2023:

Accruing

Total

Total

(Dollars in thousands)

Greater than

Accruing

Financing

March 31, 2024

    

Current

    

30-59 Days

    

60-89 Days

    

90 Days

    

Past Due

    

Nonaccrual

    

Receivables

Construction and development

$

27,631

$

$

$

$

$

$

27,631

Commercial real estate

 

713,250

7,674

 

7,674

 

469

 

721,393

Commercial and industrial

 

66,577

392

 

392

 

1,314

 

68,283

Residential real estate

 

2,281,841

4,186

776

 

4,962

 

11,514

 

2,298,317

Consumer and other

247

 

 

247

Total

$

3,089,546

$

12,252

$

776

$

$

13,028

$

13,297

$

3,115,871

Accruing

Total

Total

(Dollars in thousands)

Greater than

Accruing

Financing

December 31, 2023

    

Current

    

30-59 Days

    

60-89 Days

    

90 Days

    

Past Due

    

Nonaccrual

    

Receivables

Construction and development

$

22,568

$

$

$

$

$

548

$

23,116

Commercial real estate

 

702,564

 

3,752

 

1,005

 

 

4,757

 

991

 

708,312

Commercial and industrial

 

64,103

 

112

 

101

 

 

213

 

1,286

 

65,602

Residential real estate

 

2,315,285

 

15,073

 

2,541

 

 

17,614

 

11,857

 

2,344,756

Consumer and other

 

319

 

 

 

 

 

 

319

Total

$

3,104,839

$

18,937

$

3,647

$

$

22,584

$

14,682

$

3,142,105

16

The following table presents an analysis of nonaccrual loans with and without a related allowance for credit losses as of March 31, 2024 and December 31, 2023:

Nonaccrual

Nonaccrual

(Dollars in thousands)

Loans With a

Loans Without a

Total

March 31, 2024

    

Related ACL

    

Related ACL

    

Nonaccrual Loans

Construction and development

$

$

$

Commercial real estate

234

235

469

Commercial and industrial

 

28

 

1,286

 

1,314

Residential real estate

11,514

11,514

Total

$

262

$

13,035

$

13,297

Nonaccrual

Nonaccrual

(Dollars in thousands)

Loans With a

Loans Without a

Total

December 31, 2023

    

Related ACL

    

Related ACL

    

Nonaccrual Loans

Construction and development

$

$

548

$

548

Commercial real estate

234

757

991

Commercial and industrial

 

 

1,286

 

1,286

Residential real estate

11,857

11,857

Total

$

234

$

14,448

$

14,682

All payments received while a loan is on nonaccrual status are applied against the principal balance of the loan. The Company does not recognize interest income while loans are on nonaccrual status.

Credit Quality Indicators

The Company utilizes a ten grade loan risk rating system for its loan portfolio as follows:

Loans rated Pass – Loans in this category have low to average risk. There are six loan risk ratings (grades 1-6) included in loans rated Pass.
Loans rated Special Mention (grade 7) – Loans do not presently expose the Company to a sufficient degree of risk to warrant adverse classification, but do possess deficiencies deserving close attention.
Loans rated Substandard (grade 8) – Loans are inadequately protected by the current credit-worthiness and paying capability of the obligor or of the collateral pledged, if any.
Loans rated Doubtful (grade 9) – Loans which have all the weaknesses inherent in loans classified Substandard, with the added characteristic that the weaknesses make collections or liquidation in full, or on the basis of currently known facts, conditions and values, highly questionable or improbable.
Loans rated Loss (grade 10) – Loans classified Loss are considered uncollectible and such little value that their continuance as bankable assets is not warranted.

Loan grades are monitored regularly and updated as necessary based upon review of repayment status and consideration of periodic updates regarding the borrower’s financial condition and capacity to meet contractual requirements.

17

The following tables present the loan portfolio's amortized cost by loan type, risk rating and year of origination as of March 31, 2024 and December 31, 2023. There were no loans with a risk rating of Doubtful or Loss at March 31, 2024 and December 31, 2023.

(Dollars in thousands)

Term Loan by Origination Year

Revolving

March 31, 2024

    

2024

    

2023

    

2022

    

2021

2020

Prior

    

Loans

    

Total Loans

Construction and development

 

  

 

  

 

  

 

  

  

  

 

  

 

  

Pass

$

50

$

9,023

$

16,409

$

172

$

1,179

$

250

$

$

27,083

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

548

 

 

 

 

548

Total construction and development

$

50

$

9,023

$

16,409

$

720

$

1,179

$

250

$

$

27,631

Commercial real estate

 

  

 

  

 

  

 

  

  

  

 

  

 

  

Pass

$

40,180

$

138,513

$

185,179

$

100,336

$

65,450

$

178,545

$

4,180

$

712,383

Special Mention

 

 

 

 

 

1,913

 

661

 

 

2,574

Substandard

 

 

 

585

 

 

233

 

5,618

 

 

6,436

Total commercial real estate

$

40,180

$

138,513

$

185,764

$

100,336

$

67,596

$

184,824

$

4,180

$

721,393

Commercial and industrial

 

  

 

  

 

  

 

  

  

  

 

  

 

  

Pass

$

1,319

$

16,923

$

12,152

$

4,553

$

3,121

$

4,883

$

22,062

$

65,013

Special Mention

 

 

 

 

 

 

1,345

 

 

1,345

Substandard

 

 

 

 

1,330

 

353

 

242

 

 

1,925

Total commercial and industrial

$

1,319

$

16,923

$

12,152

$

5,883

$

3,474

$

6,470

$

22,062

$

68,283

Residential real estate

 

  

 

  

 

  

 

  

  

  

 

  

 

  

Pass

$

62,016

$

247,620

$

702,817

$

811,601

$

276,707

$

184,585

$

$

2,285,346

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

355

 

118

 

1,723

 

1,817

 

8,958

 

 

12,971

Total residential real estate

$

62,016

$

247,975

$

702,935

$

813,324

$

278,524

$

193,543

$

$

2,298,317

Consumer and other

 

  

 

  

 

  

 

  

  

  

 

  

 

  

Pass

$

247

$

$

$

$

$

$

$

247

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

Total consumer and other

$

247

$

$

$

$

$

$

$

247

Total loans

 

$

103,812

 

$

412,434

 

$

917,260

 

$

920,263

$

350,773

$

385,087

 

$

26,242

 

$

3,115,871

18

(Dollars in thousands)

Term Loan by Origination Year

Revolving

December 31, 2023

    

2023

    

2022

    

2021

    

2020

2019

Prior

    

Loans

    

Total Loans

Construction and development

 

  

 

  

 

  

 

  

  

  

 

  

 

  

Pass

$

7,715

$

13,273

$

134

$

1,187

$

$

259

$

$

22,568

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

548

 

 

 

 

 

548

Total construction and development

$

7,715

$

13,273

$

682

$

1,187

$

$

259

$

$

23,116

Commercial real estate

 

  

 

  

 

  

 

  

  

  

 

  

 

  

Pass

$

157,572

$

197,590

$

104,480

$

80,124

$

34,147

$

115,147

$

4,240

$

693,300

Special Mention

 

 

 

 

1,925

 

 

 

 

1,925

Substandard

 

 

590

 

 

233

 

7,681

 

4,583

 

 

13,087

Total commercial real estate

$

157,572

$

198,180

$

104,480

$

82,282

$

41,828

$

119,730

$

4,240

$

708,312

Commercial real estate:

Current period gross write offs

$

$

$

224

$

$

$

231

$

$

455

Commercial and industrial

 

  

 

  

 

  

 

  

  

  

 

  

 

  

Pass

$

16,411

$

13,324

$

4,595

$

3,192

$

2,353

$

3,141

$

19,315

$

62,331

Special Mention

 

 

 

 

 

211

 

1,201

 

 

1,412

Substandard

 

 

 

1,282

 

352

 

205

 

20

 

 

1,859

Total commercial and industrial

$

16,411

$

13,324

$

5,877

$

3,544

$

2,769

$

4,362

$

19,315

$

65,602

Commercial and industrial:

Current period gross write offs

$

$

$

142

$

$

79

$

88

$

$

309

Residential real estate

 

  

 

  

 

  

 

  

  

  

 

  

 

  

Pass

$

300,773

$

717,527

$

833,840

$

284,535

$

60,356

$

134,859

$

$

2,331,890

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

357

 

1,421

 

2,474

 

1,382

 

7,232

 

 

12,866

Total residential real estate

$

300,773

$

717,884

$

835,261

$

287,009

$

61,738

$

142,091

$

$

2,344,756

Consumer and other

 

  

 

  

 

  

 

  

  

  

 

  

 

  

Pass

$

319

$

$

$

$

$

$

$

319

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

Total consumer and other

$

319

$

$

$

$

$

$

$

319

Total loans

 

$

482,790

 

$

942,661

 

$

946,300

 

$

374,022

$

106,335

$

266,442

 

$

23,555

 

$

3,142,105

No revolving loans were converted to permanent loans during the three months ended March 31, 2024. During the year ended December 31, 2023, five construction and development revolving loans totaling $30.1 million were converted to commercial real estate term loans.

Loan Modifications to Borrowers Experiencing Financial Difficulty.

In January 2023, the Company adopted ASU 2022-02, “Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures”, which eliminated the accounting guidance for troubled debt restructurings (“TDRs”) while enhancing disclosure requirements for certain loan refinancing and restructurings by creditors when a borrower is experiencing financial difficulty. This guidance was applied on a prospective basis. Upon adoption of this guidance, the Company no longer establishes a specific reserve for modifications to borrowers experiencing financial difficulty, unless those loans do not share the same risk characteristics with other loans in the portfolio. Provided that is not the case, these modifications are included in their respective cohort and the allowance for credit losses is estimated on a pooled basis consistent with the other loans with similar risk characteristics.

Modifications to borrowers experiencing financial difficulty may include interest rate reductions, principal or interest forgiveness, payment deferrals, term extensions, and other actions intended to minimize economic loss and to avoid foreclosure or repossession of collateral.

No loan modifications were made to borrowers experiencing financial difficulty during the three months ended March 31, 2024 and 2023. No loan modifications previously made to borrowers experiencing financial difficulty defaulted during

19

the three months ended March 31, 2024 and 2023. No charge-offs of previously modified loans were recorded during the three months ended March 31, 2024 and 2023.

NOTE 4 – SBA AND USDA LOAN SERVICING

The Company sells the guaranteed portion of certain SBA and USDA loans it originates and continues to service the sold portion of the loan. The portion of the loans sold are not included in the financial statements of the Company. As of March 31, 2024 and December 31, 2023, the unpaid principal balances of serviced loans totaled $516.4 million and $508.0 million, respectively.

Activity for SBA and USDA loan servicing rights are as follows:

For the Three Months Ended March 31, 

(Dollars in thousands)

    

2024

    

2023

Beginning of period

$

7,251

$

7,038

Change in fair value

 

360

 

698

End of period, fair value

$

7,611

$

7,736

Fair value at March 31, 2024 and December 31, 2023 was determined using discount rates ranging from 7.94% to 12.69% and 8.66% to 14.73%, respectively, and prepayment speeds ranging from 7.90% to 20.89% and 7.29% to 20.23%, respectively, depending on the stratification of the specific right. Average default rates are based on the industry average for the applicable NAICS/SIC code.

Comparable market values and a valuation model that calculates the present value of future cash flows were used to estimate fair value. For purposes of fair value measurement, risk characteristics including product type and interest rate, were used to stratify the originated loan servicing rights.

NOTE 5 – RESIDENTIAL MORTGAGE LOAN SERVICING

Residential mortgage loans serviced for others are not reported as assets. The outstanding principal of these loans at March 31, 2024 and December 31, 2023 was $443.9 million and $443.1 million, respectively.

Activity for mortgage loan servicing rights and the related valuation allowance are as follows:

(Dollars in thousands)

For the Three Months Ended March 31, 

Mortgage loan servicing rights:

    

2024

    

2023

Beginning of period

$

1,273

$

3,973

Additions

 

136

 

Amortization expense

 

(472)

 

(768)

Valuation allowance

End of period, carrying value

$

937

$

3,205

 

(Dollars in thousands)

For the Three Months Ended March 31, 

Valuation allowance:

    

2024

    

2023

Beginning balance

$

$

Additions expensed

 

 

Reductions credited to operations

 

 

Direct write-downs

Ending balance

$

$

 The fair value of servicing rights was $6.4 million and $6.3 million at March 31, 2024 and December 31, 2023, respectively. Fair value at March 31, 2024 was determined by using a discount rate of 13.01%, prepayment speeds of 15.85%, and a weighted average default rate of 1.52%. Fair value at December 31, 2023 was determined by using a discount rate of 13.04%, prepayment speeds of 16.16%, and a weighted average default rate of 1.49%.

20

NOTE 6 – FEDERAL HOME LOAN BANK ADVANCES & OTHER BORROWINGS

Advances from the Federal Home Loan Bank (“FHLB”) at March 31, 2024 and December 31, 2023 are summarized as follows:

(Dollars in thousands)

    

March 31, 2024

    

December 31, 2023

Convertible advance maturing February 13, 2026; fixed rate of 4.184%

$

50,000

$

50,000

Convertible advance maturing January 25, 2028; fixed rate of 3.243%

50,000

Convertible advance maturing February 14, 2028; fixed rate of 3.625%

25,000

25,000

Convertible advance maturing June 23, 2028; fixed rate of 3.655%

50,000

50,000

Convertible advance maturing November 8, 2028; fixed rate of 3.607%

 

50,000

 

50,000

Convertible advance maturing November 8, 2028; fixed rate of 3.745%

 

50,000

 

50,000

Convertible advance maturing November 14, 2028; fixed rate of 3.519%

50,000

50,000

Convertible advance maturing January 24, 2029; fixed rate of 3.315%

25,000

Convertible advance maturing January 25, 2029; fixed rate of 3.295%

50,000

Total FHLB advances

$

350,000

$

325,000

The FHLB advances outstanding at March 31, 2024 all have a conversion feature that allows the FHLB to call the advances every three months ($175.0 million), six months ($50.0 million) or one year ($125.0 million). At March 31, 2024 and December 31, 2023, the Company had a line of credit with the FHLB, set as a percentage of total assets, with maximum borrowing capacity of $1.04 billion and $1.05 billion, respectively. The available borrowing amounts are collateralized by the Company’s FHLB stock and pledged residential real estate loans, which totaled $2.29 billion and $2.32 billion at March 31, 2024 and December 31, 2023, respectively.

At March 31, 2024, the Company had unsecured federal funds lines available with correspondent banks of approximately $47.5 million. There were no advances outstanding on these lines at March 31, 2024.

At March 31, 2024 and December 31, 2023, the Company had Federal Reserve Discount Window funds available of approximately $480.8 million and $433.2 million. The funds are collateralized by a pool of construction and development, commercial real estate and commercial and industrial loans with carrying balances totaling $620.9 million and $604.0 million as of March 31, 2024 and December 31, 2023, respectively, as well as all of the Company’s municipal and mortgage backed securities. There were no outstanding borrowings on this line as of March 31, 2024.

NOTE 7 – OPERATING LEASES

The Company has entered into various operating leases for certain branch locations with terms extending through October 2033. Generally, these leases have initial lease terms of ten years or less. Many of the leases have one or more renewal options which typically are for five years at the then fair market rental rates. We assessed these renewal options using a threshold of reasonably certain. For leases where we were reasonably certain to renew, those option periods were included within the lease term, and therefore, the measurement of the right-of-use (“ROU”) asset and lease liability. None of our leases included options to terminate the lease and none had initial terms of 12 months or less (i.e. short-term leases). Operating leases in which the Company is the lessee are recorded as operating lease ROU assets and operating lease liabilities on the Consolidated Balance Sheets. The Company currently does not have any finance leases.

Operating lease ROU assets represent the Company’s right to use an underlying asset during the lease term and operating lease liabilities represent its obligation to make lease payments arising from the lease. ROU assets and operating lease liabilities are recognized at lease commencement based on the present value of the remaining lease payments using a discount rate that represents the Company’s incremental collateralized borrowing rate provided by the FHLB at the lease commencement date. ROU assets are further adjusted for lease incentives, if any. Operating lease expense, which is comprised of amortization of the ROU asset and the implicit interest accreted on the operating lease liability, is recognized on a straight-line basis over the lease term, and is recorded in occupancy expense in the Consolidated Statements of Income.

21

The components of lease cost for the three months ended March 31, 2024 and 2023 were as follows:

Three Months Ended March 31, 

(Dollars in thousands)

2024

    

2023

Operating lease cost

$

557

$

541

Variable lease cost

 

49

 

44

Short-term lease cost

 

 

Sublease income

 

 

Total net lease cost

$

606

$

585

Future maturities of the Company’s operating lease liabilities are summarized as follows:

(Dollars in thousands)

    

Twelve Months Ended:

    

Lease Liability

March 31, 2025

$

2,039

March 31, 2026

 

1,782

March 31, 2027

 

1,547

March 31, 2028

 

1,272

March 31, 2029

 

844

After March 31, 2029

 

1,624

Total lease payments

 

9,108

Less: interest discount

 

(919)

Present value of lease liabilities

$

8,189

 

 

Supplemental Lease Information

    

March 31, 2024

 

Weighted-average remaining lease term (years)

 

6.0

Weighted-average discount rate

 

3.57

%

Three Months Ended March 31, 

(Dollars in thousands)

    

2024

    

2023

Cash paid for amounts included in the measurement of lease liabilities:

 

  

 

  

Operating cash flows from operating leases (cash payments)

$

534

$

513

Operating cash flows from operating leases (lease liability reduction)

$

462

$

447

Operating lease right-of-use assets obtained in exchange for leases entered into during the period

$

$

NOTE 8 – INTEREST RATE DERIVATIVES

During 2021 and 2022, the Company entered into fourteen separate interest rate swap agreements with notional amounts totaling $800.0 million. Six of the interest rate swaps are two-year forward three-year term swaps (five-year total term) where cash settlements began in October 2023, January 2024 or April 2024. Four of the interest rate swaps are two-year forward two-year term swaps (four-year total term) where cash settlements began in November 2023 or April 2024. Two of the interest rate swaps are a one-year forward two-year term swap (three-year total term) and a one-year forward three-year term swap (four-year term total) where cash settlements began in May 2023 or July 2023. The two remaining interest rate swaps are 3-year spot swaps where cash settlements began in June 2022 and December 2022. The swap agreements were designated as cash flow hedges of our deposit accounts that are indexed to the Federal Funds Effective rate. The swaps are determined to be highly effective since inception and therefore no amount of ineffectiveness has been included in net income. The aggregate fair value of the swaps amounted to an unrealized gain of $36.3 million and $29.7 million and an unrealized loss of $0 and $476,000 at March 31, 2024 and December 31, 2023, respectively. These unrealized gains and losses are recorded in Interest Rate Derivatives and Other Liabilities on the Consolidated Balance Sheets. The Company expects the hedges to remain highly effective during the remaining terms of the swaps.

During October 2021, the Company entered into an interest rate cap agreement with a notional amount of $50.0 million and a cap rate of 2.50%. This interest rate cap is a two-year forward three-year term (five-year total term) where

22

cash settlements began in November 2023. The interest rate cap was designated as a cash flow hedge of our deposit accounts that are indexed to the Federal Funds Effective rate. The rate cap premium paid by the Company at inception will be amortized on a straight line basis to deposit interest expense over the total term of the interest rate cap agreement. The fair value of the interest rate cap amounted to an unrealized gain of $2.4 million and $2.1 million at March 31, 2024 and December 31, 2023, respectively, and are recorded in Interest Rate Derivatives on the Consolidated Balance Sheets.

The Company is exposed to credit related losses in the event of the nonperformance by the counterparties to the interest rate swaps. The Company performs an initial credit evaluation and ongoing monitoring procedures for all counterparties and currently anticipates that all counterparties will be able to fully satisfy their obligation under the contracts. In addition, the Company may require collateral from counterparties in the form of cash deposits in the event that the fair value of the contracts are positive and such fair value for all positions with the counterparty exceeds the credit support thresholds specified by the underlying agreement. Conversely, the Company is required to post cash deposits as collateral in the event the fair value of the contracts are negative and are below the credit support thresholds. At March 31, 2024, there were no cash deposits pledged as collateral by the Company. At March 31, 2024, the Company had $38.2 million of restricted cash obtained from the counterparties as collateral for the significant unrealized gains on our interest rate derivatives.

Summary information for the interest rate swaps designated as cash flow hedges is as follows:

    

As of or for the

    

As of or for the

Three Months Ended

Year Ended

(Dollars in thousands)

 

March 31, 2024

 

December 31, 2023

Notional Amounts

$

800,000

 

$

800,000

Weighted-average pay rate

2.28%

2.28%

Weighted-average receive rate

5.33%

5.03%

Weighted-average maturity

4.2 years

4.2 years

Weighted-average remaining maturity

2.1 years

2.4 years

Net interest income

$

3,738

$

5,246

Summary information for the interest rate caps designated as cash flow hedges is as follows:

    

As of or for the

    

As of or for the

Three Months Ended

Year Ended

(Dollars in thousands)

 

March 31, 2024

 

December 31, 2023

Notional Amounts

$

50,000

 

$

50,000

Rate Cap Premiums

319

350

Cap Rate

2.50%

2.50%

Weighted-average maturity

5.0 years

5.0 years

Weighted-average remaining maturity

2.6 years

2.8 years

Net interest income

$

327

$

139

NOTE 9 – LOAN COMMITMENTS AND RELATED FINANCIAL INSTRUMENTS

The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheets. The contract amounts of those instruments reflect the extent of involvement the Company has in particular classes of financial instruments.

The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit written is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for

23

on-balance-sheet instruments. Financial instruments where contract amounts represent credit risk as of March 31, 2024 and December 31, 2023 include:

    

March 31, 

    

December 31, 

(Dollars in thousands)

 

2024

 

2023

Financial instruments whose contract amounts represent credit risk:

 

 

  

Commitments to extend credit

$

54,625

$

68,083

Standby letters of credit

$

7,481

$

4,908

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments to extend credit includes $54.6 million of unused lines of credit and $7.5 million for standby letters of credit as of March 31, 2024. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained if deemed necessary by the Company upon extension of credit is based on management’s credit evaluation of the counterparty.

Standby letters of credit written are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan commitments to customers.

The Company maintains cash deposits with a financial institution that during the year are in excess of the insured limitation of the Federal Deposit Insurance Corporation. If the financial institution were not to honor its contractual liability, the Company could incur losses. Management is of the opinion that there is not material risk because of the financial strength of the institution.

NOTE 10 – FAIR VALUE

Financial Instruments Measured at Fair Value

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access.

Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates, foreign exchange rates and yield curves that are observable at commonly quoted intervals.

Level 3 inputs are unobservable inputs for the asset or liability, which are typically based on an entity’s own assumptions, as there is little, if any, related market activity. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety.

The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.

24

The following presents the assets and liabilities as of March 31, 2024 and December 31, 2023 which are measured at fair value on a recurring basis, aggregated by the level in the fair value hierarchy within which those measurements fall, and the financial instruments carried on the consolidated balance sheet by caption and by level in the fair value hierarchy, for which a nonrecurring change in fair value has been recorded:

    

March 31, 2024

Total Gains

(Dollars in thousands)

Total

    

Level 1

    

Level 2

    

Level 3

     

(Losses)

Assets

 

  

 

  

 

  

 

  

 

  

Recurring fair value measurements:

 

  

 

  

 

  

 

  

 

  

Securities available for sale:

 

  

 

  

 

  

 

  

 

  

Obligations of U.S. Government entities and agencies

$

4,595

$

$

$

4,595

 

  

States and political subdivisions

 

6,691

 

6,691

 

  

Mortgage-backed GSE residential

 

6,771

 

6,771

 

  

Total securities available for sale

 

18,057

 

13,462

 

4,595

 

  

Equity securities

10,288

10,288

 

SBA and USDA servicing asset

 

7,611

 

7,611

 

  

Interest rate derivatives

38,682

38,682

$

74,638

$

10,288

$

52,144

$

12,206

Nonrecurring fair value measurements:

 

  

 

  

 

 

  

Collateral-dependent loans

$

1,525

$

$

$

1,525

$

1

Foreclosed real estate, net

221

221

(14)

$

1,746

$

$

$

1,746

$

(13)

    

December 31, 2023

Total Gains

(Dollars in thousands)

Total

    

Level 1

    

Level 2

    

Level 3

     

(Losses)

Assets

 

  

 

  

 

  

 

  

 

  

Recurring fair value measurements:

 

  

 

  

 

  

 

  

 

  

Securities available for sale:

 

  

 

  

 

  

 

  

 

  

Obligations of U.S. Government entities and agencies

$

4,637

$

$

$

4,637

 

  

States and political subdivisions

 

6,782

 

6,782

 

  

Mortgage-backed GSE residential

 

7,074

 

7,074

 

  

Total securities available for sale

 

18,493

 

13,856

 

4,637

 

  

Equity securities

10,335

10,335

SBA and USDA servicing asset

 

7,251

 

7,251

 

  

Interest rate derivatives

31,781

31,781

$

67,860

$

10,335

$

45,637

$

11,888

Nonrecurring fair value measurements:

 

  

 

  

 

 

  

Collateral-dependent loans

$

1,526

$

$

$

1,526

$

(148)

Foreclosed real estate, net

526

526

(239)

$

2,052

$

$

$

2,052

$

(387)

Liabilities

Recurring fair value measurements:

Interest rate swaps

$

476

$

$

476

$

25

The Company used the following methods and significant assumptions to estimate fair value:

Securities, Available for Sale: The Company carries securities available for sale at fair value. For securities where quoted prices are not available (Level 2), the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things. The investments in the Company’s portfolio are generally not quoted on an exchange but are actively traded in the secondary institutional markets.

The Company owns certain SBA investments for which the fair value is determined using Level 3 hierarchy inputs and assumptions as the trading market for such securities was determined to be “not active.” This determination was based on the limited number of trades or, in certain cases, the existence of no reported trades. Discounted cash flows are calculated by a third party using interest rate curves that are updated to incorporate current market conditions, including prepayment vectors and credit risk. During time when trading is more liquid, broker quotes are used to validate the model.

Equity Securities: The Company carries equity securities at fair value. Equity securities are measured at fair value using quoted market prices on nationally recognized and foreign securities exchanges (Level 1).

SBA Servicing Assets and Interest Only Strip: The fair values of the Company’s servicing assets are determined using Level 3 inputs. All separately recognized servicing assets and servicing liabilities are initially measured at fair value and at each reporting date and changes in fair value are reported in earnings in the period in which they occur.

The fair values of the Company’s interest-only strips are determined using Level 3 inputs. When the Company sells loans to others, it may hold interest-only strips, which is an interest that continues to be held by the transferor in the securitized receivable. It may also obtain servicing assets or assume servicing liabilities that are initially measured at fair value. Gain or loss on sale of the receivables depends in part on both (a) the previous carrying amount of the financial assets involved in the transfer, allocated between the assets sold and the interests that continue to be held by the transferor based on their relative fair value at the date of transfer, and (b) the proceeds received. To obtain fair values, quoted market prices are used if available. However, quotes are generally not available for interests that continue to be held by the transferor, so the Company generally estimates fair value based on the future expected cash flows estimated using management’s best estimates of the key assumptions — credit losses and discount rates commensurate with the risks involved.

Interest Rate Derivatives: Exchange-traded derivatives are valued using quoted prices and are classified within Level 1 of the valuation hierarchy. However, few classes of derivative contracts are listed on an exchange; thus, the Company’s derivative positions are valued by third parties using their valuation models and confirmed by the Company. Since the model inputs can be observed in a liquid market and the models do not require significant judgement, such derivative contracts are classified within Level 2 of the fair value hierarchy. The Company’s interest rate derivatives contracts (designated as cash flow hedges) are classified within Level 2.

Under certain circumstances we make adjustments to fair value for our assets and liabilities although they are not measured at fair value on an ongoing basis.

Collateral-dependent loans: Collateral-dependent loans are loans where repayment is expected to be provided solely by the sale of the underlying collateral and there are no other available and reliable sources of repayment. Fair value for both collateral-dependent loans are measured based on the value of the collateral securing these loans and are classified at a Level 3 in the fair value hierarchy. Collateral may include real estate, or business assets including equipment, inventory and accounts receivable. The value of real estate collateral is determined based on an appraisal by qualified licensed appraisers hired by the Company. The value of business equipment is based on an appraisal by qualified licensed appraisers hired by the Company if significant, or the equipment’s net book value on the business’ financial statements. Inventory and accounts receivable collateral are valued based on independent field examiner review or aging reports. Appraisals may utilize a single valuation approach or a combination or approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available for similar loans and collateral underlying such loans. Appraised values

26

are reviewed by management using historical knowledge, market considerations, and knowledge of the client and client’s business.

Changes in level 3 fair value measurements

The table below presents a reconciliation of assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2024 and 2023:

Obligations of

SBA and USDA

(Dollars in thousands)

U.S. Government

Servicing

Interest Only

Three Months Ended:

    

Entities and Agencies

    

Asset

    

Strip

    

Liabilities

Fair value, January 1, 2024

$

4,637

$

7,251

$

$

Total gains included in income

 

 

360

 

 

Settlements

 

 

 

 

Prepayments/paydowns

 

(42)

 

 

 

Transfers in and/or out of level 3

 

 

 

 

Fair value, March 31, 2024

$

4,595

$

7,611

$

$

Fair value, January 1, 2023

$

5,059

$

7,038

$

47

$

Total gains included in income

 

 

698

 

8

 

Settlements

 

 

 

 

Prepayments/paydowns

 

(225)

 

 

 

Transfers in and/or out of level 3

 

 

 

 

Fair value, March 31, 2023

$

4,834

$

7,736

$

55

$

27

There were no gains or losses included in earnings for securities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the periods presented above. The only activity for these securities were prepayments. There were no purchases, sales, or transfers into and out of Level 3. The following table presents quantitative information about recurring Level 3 fair value measures at March 31, 2024 and December 31, 2023:

    

Valuation

    

Unobservable

    

General

Technique

Input

Range

March 31, 2024:

Recurring:

Obligations of U.S. Government entities and agencies

 

Discounted cash flows

 

Discount rate

 

4%-6%

SBA and USDA servicing asset

 

Discounted cash flows

 

Prepayment speed

 

7.90%-20.89%

Discount rate

 

7.94%-12.69%

Nonrecurring:

Collateral-dependent loans

Appraised value less estimated selling costs

Estimated selling costs

6%

Foreclosed real estate

Appraised value less estimated selling costs

Estimated selling costs

6%

December 31, 2023:

 

  

 

  

 

  

Recurring:

Obligations of U.S. Government entities and agencies

 

Discounted cash flows

 

Discount rate

 

4%-6%

SBA and USDA servicing asset

 

Discounted cash flows

 

Prepayment speed

 

7.29%-20.23%

 

Discount rate

  

8.66%-14.73%

Nonrecurring:

Collateral-dependent loans

Appraised value less estimated selling costs

Estimated selling costs

6%

Foreclosed real estate

Appraised value less estimated selling costs

Estimated selling costs

6%

The carrying amounts and estimated fair values of the Company’s financial instruments at March 31, 2024 and December 31, 2023 are as follows:

Carrying

    

Estimated Fair Value at March 31, 2024

(Dollars in thousands)

    

Amount

    

Level 1

    

Level 2

    

Level 3

    

Total

Financial Assets:

 

  

 

  

 

  

 

  

 

  

Cash, due from banks, and federal funds sold

$

258,836

$

$

258,836

$

$

258,836

Investment securities

 

28,345

 

10,288

13,462

4,595

 

28,345

FHLB stock

 

19,063

 

 

 

 

N/A

Loans held for sale

 

72,610

 

 

72,610

 

 

72,610

Loans, net

 

3,097,889

 

 

 

2,964,370

 

2,964,370

Accrued interest receivable

 

15,686

 

 

60

 

15,626

 

15,686

SBA and USDA servicing asset

 

7,611

 

 

 

7,611

 

7,611

Mortgage servicing asset

 

937

 

 

 

6,386

 

6,386

Interest rate derivatives

38,682

38,682

38,682

Financial Liabilities:

 

 

  

 

  

 

  

 

Deposits

 

2,813,858

 

 

2,811,888

 

 

2,811,888

Federal Home Loan Bank advances

350,000

349,965

349,965

Accrued interest payable

 

3,059

 

 

3,059

 

 

3,059

28

Carrying

Estimated Fair Value at December 31, 2023

(Dollars in thousands)

    

Amount

    

Level 1

    

Level 2

    

Level 3

    

Total

Financial Assets:

 

  

 

  

 

  

 

  

 

  

Cash, due from banks, and federal funds sold

$

144,805

$

$

144,805

$

$

144,805

Investment securities

 

28,828

 

10,335

13,856

4,637

 

28,828

FHLB stock

 

17,846

 

 

 

 

N/A

Loans held for sale

22,267

22,267

22,267

Loans, net

 

3,123,993

 

 

 

2,982,789

 

2,982,789

Accrued interest receivable

 

15,125

 

 

101

 

15,024

 

15,125

SBA and USDA servicing asset

 

7,251

 

 

 

7,251

 

7,251

Mortgage servicing asset

 

1,273

 

 

6,344

 

6,344

Interest rate derivatives

31,781

31,781

31,781

Financial Liabilities:

 

 

  

 

  

 

  

 

  

Deposits

 

2,730,936

 

 

2,729,024

 

 

2,729,024

Federal Home Loan Bank advances

325,000

322,075

322,075

Accrued interest payable

 

4,133

 

 

4,133

 

 

4,133

Interest rate derivatives

 

476

 

 

476

 

 

476

NOTE 11 – REGULATORY MATTERS

Banks and bank holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action. Under the Basel Committee on Banking Supervision’s capital guidelines for U.S. banks (“Basel III rules”), the Bank must hold a capital conservation buffer of 2.50% above the adequately capitalized risk-based capital ratios. The net unrealized gain or loss on available for sale securities, if any, is not included in computing regulatory capital. Management believes as of March 31, 2024 the Company and Bank meet all capital adequacy requirements to which they are subject.

Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. At March 31, 2024 and December 31, 2023, the most recent regulatory notifications categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the institution’s category.

29

The table below summarizes the capital requirements applicable to the Company and the Bank in order to be considered “well-capitalized” from a regulatory  perspective, as well as the Company’s and the Bank’s capital ratios as of March 31, 2024 and December 31, 2023. The Bank exceeded all regulatory capital requirements and was considered to be “well-capitalized” as of March 31, 2024 and December 31, 2023.

To Be Well Capitalized

 

Minimum Capital Required -

Under Prompt Corrective

 

Actual

Basel III

Action Provisions:

 

(Dollars in thousands)

    

Amount

    

Ratio

    

Amount ≥

    

Ratio ≥

    

Amount ≥

    

Ratio ≥

 

As of March 31, 2024:

Total Capital (to Risk Weighted Assets)

Consolidated

$

381,938

17.81

%

225,198

10.5

%

N/A

 

N/A

Bank

 

379,982

17.72

%

225,197

10.5

214,474

 

10.0

%

Tier I Capital (to Risk Weighted Assets)

Consolidated

 

363,646

16.96

%

182,303

8.5

%

N/A

 

N/A

Bank

 

361,690

16.86

%

182,303

8.5

171,579

 

8.0

%

Common Tier 1 (CET1)

Consolidated

 

363,646

16.96

%

150,132

7.0

%

N/A

 

N/A

Bank

 

361,690

16.86

%

150,132

7.0

139,408

 

6.5

%

Tier 1 Capital (to Average Assets)

Consolidated

 

363,646

10.27

%

141,665

4.0

%

N/A

 

N/A

Bank

 

361,690

10.21

%

141,641

4.0

177,052

 

5.0

%

As of December 31, 2023:

Total Capital (to Risk Weighted Assets)

Consolidated

$

372,482

17.60

%

222,188

10.5

%

N/A

 

N/A

Bank

 

370,459

17.51

%

222,181

10.5

211,601

 

10.0

%

Tier I Capital (to Risk Weighted Assets)

Consolidated

 

354,055

16.73

%

179,867

8.5

%

N/A

 

N/A

Bank

 

352,032

16.64

%

179,861

8.5

169,281

 

8.0

%

Common Tier 1 (CET1)

Consolidated

 

354,055

16.73

%

148,125

7.0

%

N/A

 

N/A

Bank

 

352,032

16.64

%

148,121

7.0

137,541

 

6.5

%

Tier 1 Capital (to Average Assets)

Consolidated

 

354,055

10.20

%

138,790

4.0

%

N/A

 

N/A

Bank

 

352,032

10.15

%

138,763

4.0

173,454

 

5.0

%

NOTE 12 – STOCK BASED COMPENSATION

The Company adopted the MetroCity Bankshares, Inc. 2018 Stock Option Plan (the “Prior Option Plan”) effective as of April 18, 2018, and the Prior Option Plan was approved by the Company’s shareholders on May 30, 2018. The Prior Option Plan provided for awards of stock options to officers, employees and directors of the Company. The Board of Directors of the Company determined that it was in the best interests of the Company and its shareholders to amend and restate the Prior Option Plan to provide for the grant of additional types of awards. Acting pursuant to its authority under the Prior Option Plan, the Board of Directors approved and adopted the MetroCity Bankshares, Inc. 2018 Omnibus Incentive Plan (the “2018 Incentive Plan”), which constitutes the amended and restated version of the Prior Option Plan. The Board of Directors has reserved 2,400,000 shares of Company common stock for issuance pursuant to awards granted under the 2018 Incentive Plan, any or all of which may be granted as nonqualified stock options, incentive stock options, restricted stock, restricted stock units, performance awards and other stock-based awards. In the event all or a portion of a stock award is forfeited, cancelled, expires, or is terminated before becoming vested, paid, exercised, converted, or otherwise settled in full, any unissued or forfeited shares again become available for issuance pursuant to awards granted under the 2018 Incentive Plan and do not count against the maximum number of reserved shares. In addition, shares of common stock deducted or withheld to satisfy tax withholding obligations will be added back to the share reserve and will again be available for issuance pursuant to awards granted under the plan. The 2018 Incentive Plan is administered by the Compensation Committee of our Board of Directors (the “Committee”). The determination of award recipients under the

30

2018 Incentive Plan, and the terms of those awards, will be made by the Committee. At March 31, 2024, 240,000 stock options had been granted and 774,437 shares of restricted stock had been issued under the 2018 Incentive Plan.

Stock Options

A summary of stock option activity for the three months ended March 31, 2024 is presented below:

Weighted

Average

    

Shares

    

Exercise Price

Outstanding at January 1, 2024

 

240,000

$

12.70

Granted

 

 

Exercised

 

 

Forfeited

 

 

Outstanding at March 31, 2024

 

240,000

$

12.70

The Company recognized no compensation expense for stock options during the three months ended March 31, 2024 and 2023. As of March 31, 2024 and December 31, 2023, all of the cost related to the outstanding stock options had been recognized.

Restricted Stock Units

The Company has periodically issued restricted stock units to its directors, executive officers and certain employees under the 2018 Incentive Plan. Compensation expense for restricted stock is based upon the grant date fair value of the shares and is recognized over the vesting period of the units. Shares of restricted stock units issued to officers and employees vest in equal annual installments on the first three anniversaries of the grant date. Shares of restricted stock units issued to directors vest 25% on the grant date and 25% on each of the first three anniversaries of the grant date.

A summary of restricted stock activity for the three  months ended March 31, 2024 is presented below:

    

    

Weighted-

Average Grant-

Nonvested Shares

Shares

Date Fair Value

Nonvested at January 1, 2024

 

230,221

$

17.71

Granted

 

 

Vested

 

 

Forfeited

 

 

Nonvested at March 31, 2024

 

230,221

$

17.71

During the three months ended March 31, 2024 and 2023, the Company recognized compensation expense for restricted stock of $406,000 and $298,000, respectively. As of March 31, 2024 and December 31, 2023, there was $2.6 million and $3.0 million, respectively, of total unrecognized compensation cost related to nonvested shares granted under the 2018 Incentive Plan. As of March 31, 2024, the cost is expected to be recognized over a weighted-average period of  1.9 years.

31

NOTE 13 – EARNINGS PER SHARE

The following table presents the calculation of basic and diluted earnings per common share for the periods indicated:

Three Months Ended

March 31, 

(Dollars in thousands, except per share data)

    

2024

    

2023

Basic earnings per share

Net Income

$

14,631

$

15,730

Weighted average common shares outstanding

 

25,205,506

 

25,144,683

Basic earnings per common share

$

0.58

$

0.63

Diluted earnings per share

Net Income

$

14,631

$

15,730

Weighted average common shares outstanding for basic earnings per common share

 

25,205,506

 

25,144,683

Add: Dilutive effects of restricted stock and options

 

342,583

 

261,172

Average shares and dilutive potential common shares

 

25,548,089

 

25,405,855

Diluted earnings per common share

$

0.57

$

0.62

There were no stock options or restricted stock excluded from the computation of diluted earnings per common share since they were antidilutive for the three months ended March 31, 2024 and 2023.

32

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The purpose of this discussion and analysis is to focus on significant changes in the financial condition of MetroCity Bancshares, Inc. and our wholly owned subsidiary, Metro City Bank, from December 31, 2023 through March 31, 2024 and on our results of operations for the three months ended March 31, 2024 and 2023. This discussion and analysis should be read in conjunction with our audited consolidated financial statements and notes thereto for the year ended December 31, 2023 included in our Annual Report on Form 10-K, and information presented elsewhere in this Quarterly Report on Form 10-Q, particularly the unaudited consolidated financial statements and related notes appearing in Item 1.

Cautionary Note Regarding Forward-Looking Statements

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. These statements are often, but not always, made through the use of words or phrases such as “may,” “might,” “should,” “could,” “predict,” “potential,” “believe,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “strive,” “projection,” “goal,” “target,” “outlook,” “aim,” “would,” “annualized” and “outlook,” or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations,  estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions, estimates and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements.

A number of important factors could cause our actual results to differ materially from those indicated in these forward-looking statements, including those factors discussed elsewhere in this quarterly report and the following:

General economic and business conditions in our local markets, including conditions affecting employment levels, interest rates, inflation, supply chains, the threat of recession, volatile equity capital markets, property and casualty insurance costs, collateral values, customer income, creditworthiness and confidence, spending and savings that may affect customer bankruptcies, defaults, charge-offs and deposit activity; and the impact of the foregoing on customer and client behavior (including the velocity and levels of deposit withdrawals and loan repayment);
changes in interest rate environment (including changes to the federal funds rate, the level and composition of deposits (as well as the cost of, and competition for, deposits), loan demand, liquidity and the values of loan collateral, securities and market fluctuations, and interest rate sensitive assets and liabilities), and competition in our markets may result in increased funding costs or reduced earning assets yields, thus reducing our margins and net interest income;
adverse developments in the banking industry highlighted by high-profile bank failures and the impact of such developments on customer confidence, liquidity and regulatory responses to these developments (including increases in the cost of our deposit insurance assessments and increased regulatory scrutiny), our ability to effectively manage our liquidity risk and any growth plans and the availability of capital and funding;
our ability to comply with applicable capital and liquidity requirements, including our ability to generate liquidity internally or raise capital on favorable terms, including continued access to the debt and equity capital markets;
the risk that a future economic downturn and contraction could have a material adverse effect on our capital, financial condition, credit quality, results of operations and future growth, including the risk that the strength of the current economic environment could be weakened by the continued impact of elevated or rising interest rates and inflation;

33

factors that can impact the performance of our loan portfolio, including real estate values and liquidity in our primary market areas, the financial health of our borrowers and the success of various projects that we finance;
concentration of our loan portfolio in real estate loans;
changes in the prices, values and sales volumes of commercial and residential real estate, especially as they relate to the value of collateral supporting the Company’s loans;
weakness in the real estate market, including the secondary residential mortgage market, which can affect, among other things, the value of collateral securing mortgage loans, mortgage loan originations and delinquencies, profits on sales of mortgage loans, and the value of mortgage servicing rights;
credit and lending risks associated with our construction and development, commercial real estate, commercial and industrial, residential real estate and SBA loan portfolios;
negative impacts related to our mortgage banking services, including declines in our mortgage originations or profitability due to rising interest rates and increased competition and regulation, the Bank’s or third party’s failure to satisfy mortgage servicing obligations, loan modifications, the effects of judicial or regulatory requirements or guidance, and the possibility of the Bank being required to repurchase mortgage loans or indemnify buyers;
our ability to attract sufficient loans that meet prudent credit standards, including in our construction and development, commercial and industrial  and owner-occupied  commercial real estate loan categories;
our ability to attract and maintain business banking relationships with well-qualified businesses, real estate developers and investors with proven track records in our market areas;
our ability to successfully manage our credit risk and the sufficiency of our allowance for credit losses (“ACL”);
the adequacy of our reserves (including ACL) and the appropriateness of our methodology for calculating such reserves;
our ability to successfully execute our business strategy to achieve profitable  growth;
the concentration of our business within our geographic areas of operation and to the general Asian-American population within our primary market areas;
our focus on small and mid-sized businesses;
our ability to manage our growth;
our ability to increase our operating efficiency;
significant turbulence or a disruption in the capital or financial markets and the effect of a fall in stock market prices on our investment securities;
risks that our cost of funding could increase, in the event we are unable to continue to attract stable, low-cost deposits and reduce our cost of deposits;
inability of our risk management framework (including internal controls) to effectively mitigate credit risk, interest rate risk, liquidity risk, price risk, compliance risk, operational risk (including by virtue of our relationships with third-party business partners, as well as our relationships with third-party vendors and other service providers), strategic risk, reputational risk and other risks inherent to the business of banking;

34

our ability to maintain expenses in line with current projections;
the makeup of our asset mix and investments;
external economic, political and/or market factors, such as changes in monetary and fiscal policies and laws, including the interest rate policies of the Federal Reserve, inflation or deflation, changes in the demand for loans, and fluctuations in consumer spending, borrowing and savings habits, which may have an adverse impact on our financial condition;
the institution and outcome of litigation and other legal proceeding against us or to which we may become subject to;
the impact of recent and future legislative and regulatory changes;
examinations by our regulatory authorities;
continued or increasing competition from other financial institutions, credit unions, and non-bank financial services companies (including fintech companies), many of which are subject to different regulations than we are;
challenges arising from unsuccessful attempts  to expand into new geographic markets, products, or services;
restraints on the ability of the Bank to pay dividends to us, which could limit our liquidity;
increased capital requirements imposed by banking regulators, which may require us to raise capital at a time when capital is not available on favorable terms or at all;
inaccuracies in our assumptions about future events, which could result in material differences between our financial projections and actual financial performance;
changes in our management personnel or our inability to retain motivate and hire qualified management personnel;
the dependence of our operating model on our ability to attract and retain experienced and talented bankers in each of our markets, which may be impacted as a result of labor shortages;
our ability to identify and address cyber-security risks, fraud and systems errors, including the impact on our reputation and the costs and effects required to address such risks, fraud and systems errors;
disruptions, security breaches, or other adverse events, failures or interruptions in, or attacks on, our information technology systems, and the cost of defending against them and any reputational or other financial risks following such a cybersecurity incident;
our business relationships with, and reliance upon, third parties that have strategic partnerships with us or that provide key components of our business infrastructure, including the costs of services and products provided to us by third parties, and disruptions in service, security breaches, financial difficulties with or other adverse events affecting a third-party vendor or business relationship;
an inability to keep pace with the rate of technological advances due to a lack of resources to invest in new technologies;
fraudulent and negligent acts by our clients, employees or vendors and our ability to identify and address such acts;

35

risks related to potential acquisitions;
the impact of any claims or legal actions to which we may be subject, including any effect on our reputation;
compliance with governmental and regulatory requirements, including the Dodd-Frank Act and others relating to banking, consumer protection, securities and tax matters, and our ability to maintain licenses required in connection  with commercial mortgage origination, sale and servicing operations;
changes in the scope and cost of Federal Deposit Insurance Corporation (“FDIC”) insurance and other coverage;
changes in our accounting standards;
changes in tariffs and trade barriers;
changes in federal tax law or policy;
the effects of war or other conflicts (including Russia’s military action in Ukraine and the ongoing conflict in Israel and the surrounding areas), acts of terrorism, acts of God, natural disasters, health emergencies, epidemics or pandemics, climate changes, or other catastrophic events that may affect general economic conditions;
risks related to environmental, social and governance ("ESG") strategies and initiatives, the scope and pace of which could alter the Company’s reputation and shareholder, associate, customer and third-party affiliations;
a deterioration of the credit rating for U.S. long-term sovereign debt, actions that the U.S. government may take to avoid exceeding the debt ceiling, and uncertainties surrounding the debt ceiling and the federal budget; and
other risks and factors identified in our Annual Report on Form 10-K for the year ended December 31, 2023, including those identified under the heading “Risk Factors”, and detailed from time to time in our other filings with the U.S. Securities and Exchange Commission.

The foregoing factors should not be construed as exhaustive and should be read together with the other cautionary statements included in this Quarterly Report on Form 10-Q. Because of these risks and other uncertainties, our actual future results, performance or achievement, or industry results, may be materially different from the results indicated by the forward looking statements in this Quarterly Report on Form 10-Q. In addition, our past results of operations are not necessarily indicative of our future results. You should not rely on any forward looking statements, which represent our beliefs, assumptions and estimates only as of the dates on which they were made, as predictions of future events. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to update or review any forward-looking statement, whether as a result of new information, future developments or otherwise.

CECL Adoption

On January 1, 2023, the Company adopted ASC Topic 326 which replaces the incurred loss approach for measuring credit losses with an expected loss model, referred to the current expected credit loss ("CECL") model. CECL applies to financial assets subject to credit losses and measured at amortized cost and certain off-balance-sheet credit exposures, which include, but are not limited to, loans, leases, held-to-maturity securities, loan commitments and financial guarantees. The adoption of this guidance resulted in an increase of the allowance for credit losses of $5.1 million, the creation of an allowance for unfunded commitments of $239,000 and a reduction of retained earnings of $3.8 million, net of the increase in deferred tax assets of $1.5 million.

The impact of utilizing the CECL approach to calculate the allowance for credit losses will be significantly influenced by the composition, characteristics and quality of our loan portfolio, as well as the prevailing economic conditions and forecasts utilized. Material changes to these and other relevant factors may result in greater volatility to the provision for credit losses, and therefore, greater volatility to our reported earnings. See Note 1 and Note 3 of our consolidated financial

36

statements as of March 31, 2024, included elsewhere in this Form 10-Q, for additional information on the allowance for credit losses and the allowance for unfunded commitments.

Critical Accounting Policies and Estimates

Our accounting and reporting estimates conform with U.S. GAAP and general practices within the financial services industry.  The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. We consider accounting estimates that can (1) be replaced by other reasonable estimates and/or (2) changes to an estimate from period to period that have a material impact on the presentation of our financial condition, changes in financial condition or results of operations as well as (3) those estimates that require significant and complex assumptions about matters that are highly uncertain to be critical accounting estimates. We consider our critical accounting policies to include the allowance for credit losses, servicing assets, fair value of financial instruments and income taxes.

Critical accounting estimates include a high degree of uncertainty in the underlying assumptions. Management bases its estimates on historical experience, current information and other factors deemed relevant. The development, selection and disclosure of our critical accounting estimates are reviewed with the Audit Committee of the Company's Board of Directors. Actual results could differ from these estimates. For additional information regarding critical accounting policies, refer to “Part II - Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Critical Accounting Policies and Estimates” and Note 1 of our consolidated financial statements as of December 31, 2023 in the Company’s 2023 Form 10-K. There have been no significant changes in the Company’s application of critical accounting policies since December 31, 2023.

Reserve for Credit Losses

A consequence of lending activities is that we may incur credit losses. The amount of such losses will vary depending upon the risk characteristics of the loan lease portfolio as affected by economic conditions such as rising interest rates and the financial performance of borrowers.

The reserve for credit losses consists of the allowance for credit losses (“ACL”) and the allowance for unfunded commitments. As a result of our January 1, 2023 adoption of ASU No. 2016-13, and its related amendments, our methodology for estimating the reserve for credit losses changed significantly from December 31, 2022. The standard replaced the “incurred loss” approach with an “expected loss” approach known as the Current Expected Credit Losses (“CECL”). The CECL approach requires an estimate of the credit losses expected over the life of an exposure (or pool of exposures). It removes the incurred loss approach’s threshold that delayed the recognition of a credit loss until it was “probable” a loss event was “incurred.”

The estimate of expected credit losses under the CECL approach is based on relevant information about past events, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amounts. Historical loss experience is generally the starting point for estimating expected credit losses. We then consider whether the historical loss experience should be adjusted for loan-specific risk characteristics or current conditions at the reporting date that did not exist over the period from which historical experience was used. Finally, we consider forecasts about future economic conditions that are reasonable and supportable. The allowance for unfunded commitments represents the expected credit losses on off-balance sheet commitments such as unfunded commitments to extend credit. This allowance is estimated by loan segment at each balance sheet date under the CECL model using the same methodologies as portfolio loans, taking into consideration the likelihood that funding will occur.

Management’s evaluation of the appropriateness of the reserve for credit losses is often the most critical of accounting estimates for a financial institution. Our determination of the amount of the reserve for credit losses is a critical accounting estimate as it requires significant reliance on the credit risk rating we assign to individual borrowers, the use of estimates and significant judgment as to the amount and timing of expected future cash flows, reliance on historical loss rates on homogenous portfolios, consideration of our quantitative and qualitative evaluation of economic factors, and the reliance on our reasonable and supportable forecasts. The reserve for credit losses attributable to each portfolio segment also includes an amount for inherent risks not reflected in the historical analyses. Relevant factors include, but are not limited

37

to, concentrations of credit risk (geographic, large borrower, and industry), changes in underwriting standards, changes in collateral values, experience and depth of lending staff, trends in delinquencies, and the volume and terms of loans.

See Note 1 and Note 3 of our consolidated financial statements as of March 31, 2024, included elsewhere in this Form 10-Q, for additional information on the reserve and allowance for credit losses.

Overview

MetroCity Bankshares, Inc. is a bank holding company headquartered in the Atlanta metropolitan area. We operate through our wholly-owned banking subsidiary, Metro City Bank, a Georgia state-chartered commercial bank that was founded in 2006. We currently operate 20 full-service branch locations in multi-ethnic communities in Alabama, Florida, Georgia, New York, New Jersey, Texas and Virginia. As of March 31, 2024, we had total assets of $3.65 billion, total loans, including loans held for sale, of $3.19 billion, total deposits of $2.81 billion and total shareholders’ equity of $396.6 million.

We are a full-service commercial bank focused on delivering personalized service in an efficient and reliable manner to the small to medium-sized businesses and individuals in our markets, predominantly Asian-American communities in growing metropolitan markets in the Eastern U.S. and Texas. We offer a suite of loan and deposit products  tailored to meet the needs of the businesses and individuals already established in our communities, as well as first generation  immigrants who desire to establish and grow their own businesses, purchase a home, or educate their children in the United States. Through our diverse and experienced management team and talented employees, we are able to speak the language of our customers and provide them with services and products in a culturally competent manner.

38

Selected Financial Data

The following table sets forth unaudited selected financial data for the most recent five quarters. This data should be read in conjunction with the unaudited consolidated financial statements and accompanying notes included in Item 1 and the information contained in this Item 2.

As of or for the Three Months Ended

    

March 31, 

    

December 31, 

    

September 30, 

    

June 30, 

    

March 31, 

    

(Dollars in thousands, except per share data)

2024

2023

2023

2023

2023

Selected income statement data:  

  

 

  

 

  

 

  

 

  

 

Interest income

$

52,358

$

50,671

$

48,709

$

47,482

$

45,965

Interest expense

 

25,273

 

24,549

 

24,555

 

22,512

 

19,732

Net interest income

 

27,085

 

26,122

 

24,154

 

24,970

 

26,233

Provision for credit losses

 

(140)

 

782

 

(381)

 

(416)

 

Noninterest income

 

5,568

 

4,712

 

2,657

 

4,691

 

6,144

Noninterest expense

 

12,361

 

13,915

 

11,540

 

11,464

 

10,807

Income tax expense

 

5,801

 

4,790

 

4,224

 

5,505

 

5,840

Net income

 

14,631

 

11,347

 

11,428

 

13,108

 

15,730

Per share data:

 

 

 

 

 

Basic income per share

$

0.58

$

0.45

$

0.45

$

0.52

$

0.63

Diluted income per share

$

0.57

$

0.44

$

0.45

$

0.51

$

0.62

Dividends per share

$

0.20

$

0.18

$

0.18

$

0.18

$

0.18

Book value per share (at period end)

$

15.73

$

15.14

$

15.24

$

14.76

$

14.04

Shares of common stock outstanding

 

25,205,506

 

25,205,506

 

25,241,157

 

25,279,846

 

25,143,675

Weighted average diluted shares

 

25,548,089

 

25,543,861

 

25,591,874

 

25,477,143

 

25,405,855

Performance ratios:

 

 

 

 

 

Return on average assets

 

1.65

%  

1.29

%  

1.30

%  

1.55

%  

1.87

%  

Return on average equity(1)

 

15.41

 

11.71

 

12.14

 

14.87

 

18.09

Dividend payout ratio

 

34.77

 

40.36

 

40.18

 

34.77

 

28.98

Yield on total loans

 

6.34

 

6.11

 

5.98

 

5.95

 

5.85

Yield on average earning assets

 

6.27

 

6.14

 

5.92

 

5.90

 

5.77

Cost of average interest bearing liabilities

 

3.94

 

3.91

 

3.97

 

3.74

 

3.30

Cost of deposits

 

3.97

 

3.95

 

4.05

 

3.88

 

3.48

Net interest margin

 

3.24

 

3.17

 

2.94

 

3.10

 

3.30

Efficiency ratio(2)

 

37.86

 

45.13

 

43.04

 

38.65

 

33.38

Asset quality data (at period end):  

 

 

 

 

 

Net charge-offs/(recoveries) to average loans held for investment

 

(0.00)

%  

 

0.04

%  

 

(0.00)

%  

 

0.06

%  

 

(0.00)

%  

Nonperforming assets to gross loans and OREO

 

0.97

 

1.22

 

1.25

 

0.78

 

0.64

ACL to nonperforming loans

 

62.37

 

49.06

 

47.61

 

79.88

 

101.22

ACL to loans held for investment

 

0.58

 

0.57

 

0.58

 

0.60

 

0.63

Balance sheet and capital ratios:

 

 

 

 

 

Gross loans held for investment to deposits

 

110.97

%  

 

115.38

%  

 

111.77

%  

 

112.27

%  

 

114.27

%  

Noninterest bearing deposits to deposits

 

19.43

 

18.75

 

20.58

 

21.32

 

21.83

Investment securities to assets

0.78

0.82

0.79

0.84

0.87

Common equity to assets

 

10.87

 

10.89

 

10.96

 

10.74

 

10.32

Leverage ratio

 

10.27

 

10.20

 

10.07

 

10.03

 

9.72

Common equity tier 1 ratio

 

16.96

 

16.73

 

17.03

 

16.69

 

16.55

Tier 1 risk-based capital ratio

 

16.96

 

16.73

 

17.03

 

16.69

 

16.55

Total risk-based capital ratio

 

17.81

 

17.60

 

17.91

 

17.59

 

17.51

Mortgage and SBA loan data:  

 

 

 

 

 

Mortgage loans serviced for others

$

443,905

$

443,072

$

464,823

$

487,787

$

506,012

Mortgage loan production

 

94,016

 

128,931

 

91,891

 

72,830

 

43,335

Mortgage loan sales

 

21,873

 

 

 

 

SBA loans serviced for others

 

516,425

 

508,000

 

487,827

 

493,579

 

485,663

SBA loan production

 

10,117

 

27,529

 

18,212

 

16,110

 

26,239

SBA loan sales

 

24,065

 

 

5,169

 

30,298

 

36,458

(1)Excluding average accumulated other comprehensive income, our return on average equity for the three months ended March 31, 2024 and 2023  was 16.27% and 19.08%, respectively.
(2)Represents noninterest expense divided by total revenue (net interest income and total noninterest income).

39

Banking Industry Developments

During the first half of 2023, the banking industry experienced significant volatility with multiple high-profile bank failures and industry wide concerns related to liquidity, deposit outflows, uninsured deposit concentrations, unrealized securities losses and eroding consumer confidence in the banking system. Despite these negative industry developments, the Company’s liquidity position and balance sheet remains robust. The Company’s total deposits increased by 6.4% from March 31, 2023 to $2.81 billion at March 31, 2024. The Company’s uninsured deposits represented 23.0% of total deposits at March 31, 2024 compared to 26.5% of total deposits at December 31, 2023. The Company also took a number of preemptive actions, which included proactive outreach to clients and actions to maximize its funding sources in response to these developments. Furthermore, the Company’s capital remains strong with common equity Tier 1 and total capital ratios of 16.96% and 17.81%, respectively, as of March 31, 2024.

Results of Operations

We recorded net income of $14.6 million for the three months ended March 31, 2024 compared to $15.7 million for the same period in 2023, a decrease of $1.1 million, or 7.0%.  This decrease was due to a decrease in noninterest income of $576,000 and an increase in noninterest expense of $1.6 million, offset by an increase in net interest income of $852,000 and a decrease in provision for credit losses of $140,000.

Basic and diluted earnings per common share for the three months ended March 31, 2024 was $0.58 and $0.57 compared to $0.63 and $0.62 for the basic and diluted earnings per common share for the same period in 2023.

Interest Income

Interest income totaled $52.4 million for the three months ended March 31, 2024, an increase of $6.4 million, or 13.9%, from the three months ended March 31, 2023, primarily due to an increase in average loan balances of $131.5 million coupled with a 49 basis points increase in the loan yield. The increase in average loans is due to an increase of $17.5 million in average commercial and industrial loans, an increase of $43.9 million in average commercial real estate loans and an increase of $87.2 million in average residential mortgage loans, offset by a decrease of $17.1 million in construction and development loans. As compared to the three months ended March 31, 2023, the yield on average interest-earning assets increased by 50 basis points to 6.27% from 5.77% with the yield on average loans increasing by 49 basis points and the yield on average total investments increasing by 60 basis points.

Interest Expense

Interest expense for the three months ended March 31, 2024 increased $5.5 million, or 28.1%, to $25.3 million compared to interest expense of $19.7 million for the three months ended March 31, 2023, primarily due to a 49 basis points increase in deposit costs and a 134 basis points increase in borrowing costs coupled with a $215.2 million increase in average interest-bearing deposits. The 49 basis points increase in deposit costs included a 136 basis point increase in the yield on average time deposits which was partially offset by a 38 basis points decrease in average money market deposits. Average time deposits increased by $125.0 million and average money market deposits increased by $98.5 million.

Average borrowings outstanding for the three months ended March 31, 2024 decreased by $59.3 million but had an increase in rate of 134 basis points compared to the three months ended March 31, 2023.

The Company currently has interest rate derivative agreements totaling $850.0 million that are designated as cash flow hedges of our deposit accounts indexed to the Federal Funds Effective rate. The weighted average pay rate for these interest rate derivatives is 2.29%. During the three months ended March 31, 2024, we recorded a credit to interest expense of $4.1 million from the benefit received on these interest rate derivatives compared to a credit to interest expense of $166,000 recorded during the three months ended March 31, 2023. Based on the Federal Funds Effective rate as of March 31, 2024 (5.33%), the Company would estimate to record a credit to interest expense of approximately $19.3 million for the remainder of 2024 from the benefit received on these interest rate derivatives. See Note 8 of our consolidated financial

40

statements as of March 31, 2024, included elsewhere in this Form 10-Q, for additional information on these interest rate derivatives

Net Interest Margin

The net interest margin for the three months ended March 31, 2024 decreased by six basis points to 3.24% from 3.30% for the three months ended March 31, 2023, primarily due to a 64 basis point increase in the cost of average interest-bearing liabilities of $2.58 billion, offset by a 50 basis point increase in the yield on average interest-earning assets of $3.36 billion. Average earning assets for the three months ended March 31, 2024 increased by $129.8 million from the same period in 2023, due to a $131.5 million increase in average loans, offset by a $1.8 million decrease in total average investments. Average interest-bearing liabilities for the three months ended March 31, 2024 increased by $155.8 million from the same period in 2023, driven by an increase in average interest-bearing deposits of $215.2 million, offset by a decrease in average borrowings of $59.3 million.

Net interest margin and net interest income are influenced by internal and external factors. Internal factors include balance sheet changes on both volume and mix and pricing decisions, and external factors include changes in market interest rates, competition  and the shape of the interest rate yield curve. The decrease in our net interest margin is primarily the result of our increasing deposit costs.

41

Average Balances, Interest and Yields

The following tables present, for the three months ended March 31, 2024 and 2023, information about: (i) weighted average balances, the total dollar amount of interest income from interest-earning assets and the resultant average yields; (ii) average balances, the total dollar amount of interest expense on interest-bearing liabilities and the resultant average rates; (iii) net interest income; (iv) the interest rate spread; and (v) the net interest margin.

Three Months Ended March 31, 

 

2024

2023

 

Average

Interest and

Yield /

Average

Interest and

Yield /

 

(Dollars in thousands)

    

Balance

    

Fees

    

Rate

    

Balance

    

Fees

    

Rate

 

Earning Assets:

 

  

 

  

 

  

 

  

 

  

 

  

Federal funds sold and other investments(1)

$

144,934

$

2,052

5.69

%  

$

145,354

$

1,805

5.04

%

Investment securities

 

31,611

 

189

2.40

 

32,952

 

178

2.19

Total investments

 

176,545

 

2,241

 

5.11

 

178,306

 

1,983

 

4.51

Construction and development

 

21,970

505

9.24

 

39,097

523

5.43

Commercial real estate

 

716,051

16,108

9.05

 

672,109

13,979

8.44

Commercial and industrial

 

64,575

1,574

9.80

 

47,105

1,030

8.87

Residential real estate

 

2,378,879

31,890

5.39

 

2,291,699

28,422

5.03

Consumer and other

 

249

40

64.61

 

166

28

68.41

Gross loans(2)

 

3,181,724

 

50,117

 

6.34

 

3,050,176

 

43,982

 

5.85

Total earning assets

 

3,358,269

 

52,358

 

6.27

 

3,228,482

 

45,965

 

5.77

Noninterest-earning assets

 

213,802

 

 

 

175,110

 

Total assets

 

3,572,071

 

 

 

3,403,592

 

Interest-bearing liabilities:

 

 

 

 

 

 

NOW and savings deposits

 

158,625

885

2.24

 

166,962

648

 

1.57

Money market deposits

 

1,077,469

9,692

3.62

 

978,954

9,659

 

4.00

Time deposits

 

1,001,792

11,528

4.63

 

876,803

7,069

 

3.27

Total interest-bearing deposits

 

2,237,886

 

22,105

 

3.97

 

2,022,719

 

17,376

 

3.48

Borrowings

 

343,847

3,168

3.71

 

403,170

2,356

 

2.37

Total interest-bearing liabilities

 

2,581,733

 

25,273

 

3.94

 

2,425,889

 

19,732

 

3.30

Noninterest-bearing liabilities:

 

 

 

 

 

 

Noninterest-bearing deposits

 

522,300

 

 

 

578,978

 

 

Other noninterest-bearing liabilities

 

86,190

 

 

 

46,138

 

 

Total noninterest-bearing liabilities

 

608,490

 

 

 

625,116

 

 

Shareholders' equity

 

381,848

 

 

 

352,587

 

 

Total liabilities and shareholders' equity

$

3,572,071

 

 

$

3,403,592

Net interest income

 

  

$

27,085

 

 

$

26,233

Net interest spread

 

  

 

  

 

2.33

 

 

2.47

Net interest margin

 

  

 

  

 

3.24

 

 

3.30

(1)Includes income and average balances for term federal funds, interest-earning cash accounts, and other miscellaneous earning assets.
(2)Average loan balances include nonaccrual loans and loans held for sale.

42

Rate/Volume Analysis

Increases and decreases in interest income and interest expense result from changes in average balances (volume) of interest-earning assets and interest-bearing liabilities, as well as changes in average interest rates. The following table sets forth the effects of changing rates and volumes on our net interest income during the period shown. Information is provided with respect to (i) effects on interest income attributable to changes in volume (change in volume multiplied by prior rate) and (ii) effects on interest income attributable to changes in rate (changes in rate multiplied by prior volume). Change applicable to both volumes and rate have been allocated to volume.

Three Months Ended March 31, 2024 Compared to Three Months Ended March 31, 2023

Increase (Decrease) Due to Change in:

(Dollars in thousands)

    

Volume

    

Yield/Rate

    

Total Change

    

Earning assets:

 

  

 

  

 

  

 

Federal funds sold and other investments(1)

$

47

$

200

 

$

247

Investment securities

 

(45)

 

56

 

 

11

Total investments

 

2

 

256

 

 

258

Construction and development

 

(284)

266

 

 

(18)

Commercial real estate

 

1,468

661

 

 

2,129

Commercial and industrial

 

211

333

 

 

544

Residential real estate

 

1,293

2,175

 

 

3,468

Consumer and Other

 

9

3

 

 

12

Gross loans(2)

 

2,697

 

3,438

 

 

6,135

Total earning assets

 

2,699

 

3,694

 

 

6,393

Interest-bearing liabilities:

 

  

 

  

 

 

  

NOW and savings deposits

 

(32)

269

 

 

237

Money market deposits

 

1,242

(1,209)

 

 

33

Time deposits

 

1,185

3,274

 

 

4,459

Total interest-bearing deposits

 

2,395

 

2,334

 

 

4,729

Borrowings

 

(1,406)

2,218

 

 

812

Total interest-bearing liabilities

 

989

 

4,552

 

 

5,541

Net interest income

$

1,710

$

(858)

 

$

852

(1)Includes income and average balances for term federal funds, interest-earning cash accounts, and other miscellaneous earning assets.
(2)Average loan balances include nonaccrual loans and loans held for sale.

Provision for Credit Losses

The provision for credit losses reflects our internal calculation and judgment of the appropriate amount of the allowance for credit losses. The adoption of ASU No. 2016-13, “Measurement of Credit Losses on Financial Instruments” or “CECL” has significantly changed the methodology of how we measure credit losses (see Note 1 to the Consolidated Financial Statements for more information). We maintain the allowance for credit losses at levels we believe are appropriate to cover our estimate of expected credit losses over the life of loans in the portfolio as of the end of the reporting period.  The allowance for credit losses is determined through detailed quarterly analyses of our loan portfolio. The allowance for credit losses is based on our loss experience, changes in the economic environment, reasonable and supportable forecasts, as well as an ongoing assessment of credit quality and environmental factors not reflective in historical loss rates. Additional qualitative factors that are considered in determining the amount of the allowance for credit losses are concentrations of credit risk (geographic, large borrower, and industry), changes in underwriting standards, changes in collateral value, experience and depth of lending staff, trends in delinquencies, and the volume and terms of loans.

We recorded a credit provision of $140,000 during the three months ended March 31, 2024 compared to no provision being recorded during the three months ended March 31, 2023. The credit provision recorded during the first three months of 2024 was primarily due the decrease in the general reserves allocated to our residential mortgage loan portfolio as a large amount of residential mortgage loans were moved from loans held for investment to loans held for sale during the

43

quarter. Our ACL as a percentage of gross loans for the periods ended March 31, 2024, December 31, 2023 and March 31, 2023 was 0.58%, 0.57% and 0.63%, respectively. Our ACL as a percentage of gross loans is relatively lower than our peers due to our high percentage of residential mortgage loans, which tend to have lower allowance for credit loss ratios compared to other commercial or consumer loans due to their low LTVs.

See the section captioned “Allowance for Credit Losses” elsewhere in this document for further analysis of our provision for credit losses.

Noninterest Income

Noninterest income for the three months ended March 31, 2024 was $5.6 million, a decrease of $576,000, or 9.4%, compared to $6.1 million for the three months ended March 31, 2023. The following table sets forth the major components of our noninterest income for the three months ended March 31, 2024 and 2023:

Three Months Ended March 31, 

 

(Dollars in thousands)

    

2024

    

2023

    

$ Change

    

% Change

 

Noninterest income:

 

  

 

 

  

 

  

Service charges on deposit accounts

$

447

$

449

$

(2)

 

(0.4)

%

Other service charges, commissions and fees

 

1,612

 

874

 

738

 

84.4

Gain on sale of residential mortgage loans

 

222

 

 

222

 

100.0

Mortgage servicing income, net

 

229

 

(96)

 

325

 

338.5

Gain on sale of SBA loans

 

1,051

 

1,969

 

(918)

 

(46.6)

SBA servicing income, net

 

1,496

 

1,814

 

(318)

 

(17.5)

Other income

 

511

 

1,134

 

(623)

 

(54.9)

Total noninterest income

$

5,568

$

6,144

$

(576)

 

(9.4)

%

Service charges on deposit accounts decreased $2,000, or 0.4%, to $447,000 for the three months ended March 31, 2024 compared to $449,000 for the same three months during 2023. This decrease was primarily attributable to lower analysis charges, offset by higher overdraft fees and wire transfer fees.

Other service charges, commissions and fees increased $738,000, or 84.4%, to $1.6 million for the three months ended March 31, 2024 compared to $874,000 for the three months ended March 31, 2023. This increase was mainly attributable to higher processing, underwriting and origination fees earned from our origination of residential mortgage loans as mortgage volume increased during the three months ended March 31, 2024 compared to the same period in 2023. Mortgage loan originations totaled $94.0 million during the three months ended March 31, 2024 compared to $43.3 million during the same period in 2023.

Total gain on sale of loans was $1.3 million for the three months ended March 31, 2024 compared to $2.0 million for the same period of 2023, a decrease of $696,000, or 35.3%.

Gain on sale of residential mortgage loans totaled $222,000 for the three months ended March 31, 2024 as we sold $21.9 million in residential mortgage loans during the period with an average premium of 1.06%. We recorded no gain on sale of residential mortgage loans during the three months ended March 31, 2023 as no mortgage loans were sold during the period.

Gain on sale of SBA loans totaled $1.1 million for the three months ended March 31, 2024 compared to $2.0 million for the same period in 2023. We sold $24.1 million in SBA loans during the three months ended March 31, 2024 with average premiums of 6.72%. We sold $36.5 million in SBA loans during the three months ended March 31, 2023 with average premiums of 6.80%.

Mortgage loan servicing income, net of amortization, increased by $325,000, or 338.5%, to $229,000 during the three months ended March 31, 2024 compared to an expense balance of $96,000 for the same period of 2023. The changes in mortgage loan servicing income were primarily due to decreases in mortgage servicing amortization and an increase in capitalized mortgage servicing assets, offset by the decrease in mortgage servicing fees. Included in mortgage loan

44

servicing income for the three months ended March 31, 2024 was $566,000 in mortgage servicing fees compared to $672,000 for the same period in 2023 and capitalized mortgage servicing assets of $136,000 for the three months ended March 31, 2024 compared to $0 for the same period in 2023. These amounts were offset by mortgage loan servicing asset amortization of $427,000 for the three months ended March 31, 2023 compared to $768,000 during the three months ended March 31, 2023. During the three months ended March 31, 2024 and 2023, we did not record a fair value impairment on our mortgage servicing assets. Our total residential mortgage loan servicing portfolio was $443.9 million at March 31, 2024 compared to $506.0 million at March 31, 2023.

SBA servicing income decreased by $318,000, or 17.5%, to $1.5 million for the three months ended March 31, 2024 compared to $1.8 million for the three months ended March 31, 2023. Our total SBA and USDA loan servicing portfolio was $516.4 million as of March 31, 2024 compared to $485.7 million as of March 31, 2023. Our SBA servicing rights are carried at fair value and the inputs used to calculate fair value change from period to period. During the three months ended March 31, 2024, we recorded a $361,000 fair value increase to our SBA servicing rights compared to a $708,000 fair value increase to our SBA servicing rights during the three months ended March 31, 2023.

Other noninterest income decreased by $623,000, or 54.9%, to $511,000 for the three months ended March 31, 2024 compared to $1.1 million for the three months ended March 31, 2023. The decrease was mainly due to a gain on sale of foreclosed real estate of $547,000 recorded during the three months ended March 31, 2023 compared to no gain on sale being recorded during the three months ended March 31, 2024. The largest component of other noninterest income is the income on bank owned life insurance which totaled $535,000 for the three months ended March 31, 2024 compared to $435,000 for the three months ended March 31, 2023. Also included in other noninterest income are fair value gains/losses on our equity securities, which totaled $47,000 (loss) and $128,000 (gain) for the three months ended March 31, 2024 and 2023, respectively.

Noninterest Expense

Noninterest expense for the three months ended March 31, 2024 was $12.4 million compared to $10.8 million for the three months ended March 31, 2023, an increase of $1.6 million, or 14.4%. The following table sets forth the major components of our noninterest expense for the three months ended March 31, 2024 and 2023:

Three Months Ended March 31, 

 

(Dollars in thousands )

    

2024

    

2023

    

$ Change

    

% Change

 

Noninterest Expense:

 

  

 

  

 

  

 

  

Salaries and employee benefits

$

7,370

$

6,366

$

1,004

 

15.8

%

Occupancy and equipment

 

1,354

 

1,214

 

140

 

11.5

Data processing

 

294

 

275

 

19

 

6.9

Advertising

 

172

 

146

 

26

 

17.8

Other expenses

 

3,171

 

2,806

 

365

 

13.0

Total noninterest expense

$

12,361

$

10,807

$

1,554

 

14.4

%

Salaries and employee benefits expense for the three months ended March 31, 2024 was $7.4 million compared to $6.4 million for the three months ended March 31, 2023, an increase of $1.0 million, or 15.8%. This increase was partially attributable to higher restricted stock expense, as well as higher commissions paid to our loan officers as loan volume increased during the three months ended March 31, 2024 compared to the same period in 2023.

Occupancy and equipment expense for the three months ended March 31, 2024 was $1.4 million compared to $1.2 million for the three months ended March 31, 2023, an increase of $140,000, or 11.5%. The increase was primarily due to higher maintenance and service expense, rent expense, and depreciation expense.

Data processing expense for the three months ended March 31, 2024 was $294,000 compared to $275,000 for the three months ended March 31, 2023, an increase of $19,000, or 6.9%. The increase was consistent with the continued growth of our loans and deposits.

45

Advertising expenses for the three months ended March 31, 2024 was $172,000 compared to $146,000 for the three months ended March 31, 2023, an increase of $26,000, or 17.8%. The increase was consistent with the continued growth of our loans and deposits.

Other expenses for the three months ended March 31, 2024 were $3.2 million compared to $2.8 million for the three months ended March 31, 2023, an increase of $365,000, or 13.0%. This increase was partially due to higher FDIC insurance premiums and professional fees, partially offset by lower loan and other real estate owned related expenses. Included in other expenses for the three months ended March 31, 2024 and 2023 were directors’ fees of approximately $163,000 and $137,000, respectively.

Income Tax Expense

Income tax expense for both the three months ended March 31, 2024 and 2023 was $5.8 million. The Company’s effective tax rates were 28.4% and 27.1% for the three months ended March 31, 2024 and 2023, respectively.

Financial Condition

Total assets increased $144.4 million, or 4.1%, to $3.65 billion at March 31, 2024 as compared to $3.50 billion at December 31, 2023. The increase in total assets was primarily attributable to increases in cash and cash equivalents of $114.0 million, loans held for sale of $50.3 million and interest rate derivatives of $6.9 million, partially offset by decreases in loans held for investment of $26.2 million and other assets of $2.1 million.

Our investment securities portfolio made up only 0.78% of our total assets at March 31, 2024 compared to 0.82% at December 31, 2023.

Loans

Gross loans held for investment decreased $26.7 million, or 0.8%, to $3.12 billion as of March 31, 2024 as compared to $3.15 billion as of December 31, 2023. Our loan decline during the three months ended March 31, 2024 was comprised of an increase of $4.5 million, or 19.3%, in construction and development loans, an increase of $13.1 million, or 1.8%, in commercial real estate loans, an increase of $2.7 million, or 4.0%, in commercial and industrial loans, a decrease of $46.9 million, or 2.0%, in residential real estate loans and a decrease of $72,000, or 22.6%, in consumer and other loans. Loans held for sale were $72.6 million as of March 31, 2024 compared to $22.3 million as of December 31, 2023.    

The following table presents the ending balance of each major category in our loan portfolio held for investment at the dates indicated.

March 31, 2024

December 31, 2023

 

(Dollars in thousands)

    

Amount

    

% of Total

    

Amount

    

% of Total

 

Construction and development

$

27,762

0.9

%  

$

23,262

 

0.7

%

Commercial real estate

 

724,263

23.2

%  

 

711,177

 

22.6

%

Commercial and industrial

 

68,560

2.2

%  

 

65,904

 

2.1

%

Residential real estate

 

2,303,400

73.7

%  

 

2,350,299

 

74.6

%

Consumer and other

 

247

%  

 

319

 

%

Gross loans

$

3,124,232

 

100.0

%  

$

3,150,961

 

100.0

%

Less unearned income

(8,361)

 

 

(8,856)

  

Total loans held for investment

$

3,115,871

 

$

3,142,105

  

SBA and USDA Loan Servicing

As of March 31, 2024 and December 31, 2023, we serviced $516.4 million and $485.7 million, respectively, in SBA and USDA loans for others. We carried a servicing asset of $7.6 million and $7.3 million at March 31, 2024 and December 31, 2023, respectively. See Note 4 of our consolidated financial statements as of March 31, 2024, included

46

elsewhere in this Form 10-Q, for additional information on the activity for SBA and USDA loan servicing rights for the three months ended March 31, 2024 and 2023.

Residential Mortgage Loan Servicing

As of March 31, 2024, we serviced $443.9 million in residential mortgage loans for others compared to $443.1 million as of December 31, 2023. We carried a servicing asset, net of amortization, of $937,000 and $1.3 million at March 31, 2024 and December 31, 2023, respectively. Amortization relating to the mortgage loan servicing asset was $473,000 for the three months ended March 31, 2024 compared to $768,000 for the same period in 2023. During the three months ended March 31, 2024 and 2023, we did not record a fair value impairment on our mortgage servicing asset. See Note 5 of our consolidated financial statements as of March 31, 2024, included elsewhere in this Form 10-Q, for additional information on the activity for mortgage loans servicing rights for the three months ended March 31, 2024 and 2023.

Asset Quality

Nonperforming Loans

Asset quality remained relatively strong during the first quarter of 2024 as our nonperforming loans to total loans remained low at 0.92% as of March 31, 2024. Nonperforming loans were $28.8 million at March 31, 2024 compared to $36.9 million at December 31, 2023. The decrease from December 31, 2023 to March 31, 2024 was attributable to a $1.4 million decrease in nonaccrual loans and a $6.7 million decrease in accruing restructured loans. We did not recognize any interest income on nonaccrual loans during the three months ended March 31, 2024 or the year ended December 31, 2023.

The following table sets forth the allocation of our nonperforming assets among our different asset categories as of the dates indicated. Nonperforming loans include nonaccrual loans, loans past due 90 days or more and still accruing interest, and accruing restructured loans. Nonperforming assets consist of nonperforming loans plus OREO. Nonaccrual loans at March 31, 2024 comprised of $469,000 of commercial real estate loans, $1.3 million of commercial and industrial loans and $11.5 million of residential real estate loans. Nonaccrual loans at December 31, 2023 comprised of $548,000 of construction and development loans, $991,000 of commercial real estate loans, $1.3 million of commercial and industrial loans, and $11.9 million of residential real estate loans.

(Dollars in thousands)

    

March 31, 2024

    

December 31, 2023

 

Nonaccrual loans

$

13,297

$

14,682

Past due loans 90 days or more and still accruing

 

 

Accruing restructured loans

 

15,534

 

22,233

Total nonperforming loans

 

28,831

 

36,915

Foreclosed real estate

 

1,452

 

1,466

Total nonperforming assets

$

30,283

$

38,381

Nonperforming loans to gross loans

 

0.92

%  

 

1.17

%

Nonperforming assets to total assets

0.83

%  

1.10

%

Allowance for credit losses to nonperforming loans

 

62.37

%  

49.06

%

Allowance for Credit Losses

The allowance for credit losses was $18.0 million at March 31, 2024 compared to $18.1 million at December 31, 2023, a decrease of $130,000, or 0.7%. The decrease was primarily due to the decrease in the general reserves allocated to our residential mortgage loan portfolio as a large amount of residential mortgage loans were moved from loans held for investment to loans held for sale during the three months ended March 31, 2024.

We maintain a reserve for credit losses that consist of two components, the allowance for credit losses and the allowance for unfunded commitments. The allowance for credit losses provides for the risk of credit losses expected in our loan portfolio and is based on loss estimates derived from a comprehensive quarterly evaluation.  The evaluation reflects analyses of individual borrowers for impairment coupled with analysis of historical loss experience in various loan pools that have been grouped based on similar risk characteristics, supplemented as necessary by credit judgment that

47

considers observable trends, conditions, reasonable and supportable forecasts, and other relevant environmental and economic factors.  The level of the allowance for credit losses is adjusted by recording an expense or credit through the provision for credit losses.  The level of the allowance for unfunded commitments is adjusted by recording an expense or credit in other noninterest expense. The allowance for unfunded commitments was created upon adoption of CECL on January 1, 2023 and had a balance of $310,000 as of March 31, 2024 compared to $239,000 as of March 31, 2023.

Loans that do not share risk characteristics are evaluated on an individual basis. For collateral dependent loans where the Company has determined that foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and the Company expects repayment of the loan to be provided substantially through the operation or sale of the collateral, the ACL is measured based on the difference between the fair value of the collateral and the amortized cost basis of the loan as of the measurement date. When repayment is expected to be from the operation of the collateral, expected credit losses are calculated as the amount by which the amortized cost basis of the loan exceeds the present value of expected cash flows from the operation of the collateral. When repayment is expected to be from the sale of the collateral, expected credit losses are calculated as the amount by which the amortized costs basis of the loan exceeds the fair value of the underlying collateral less estimated cost to sell. The ACL may be zero if the fair value of the collateral at the measurement date exceeds the amortized cost basis of the loan.

The impact of utilizing the CECL approach to calculate the allowance for credit losses will be significantly influenced by the composition, characteristics and quality of our loan portfolio, as well as the prevailing economic conditions and forecasts utilized. Material changes to these and other relevant factors may result in greater volatility to the provision for credit losses, and therefore, greater volatility to our reported earnings. See Note 1 and Note 3 of our consolidated financial statements as of March 31, 2024, included elsewhere in this Form 10-Q, for additional information on the on the allowance for credit losses and the allowance for unfunded commitments.

It is the policy of management to maintain the allowance for credit losses at a level adequate for risks inherent in the loan portfolio. The FDIC and GA DBF also review the allowance for credit losses as an integral part of their examination process. Based on information currently available, management believes that our allowance for credit losses is adequate. However, the loan portfolio can be adversely affected if economic conditions and the real estate market in our market areas were to weaken. The effect of such events, although uncertain at this time, could result in an increase in the level of nonperforming loans and increased credit losses, which could adversely affect our future growth and profitability. No assurance of the ultimate level of credit losses can be given with any certainty.

48

Analysis of the Allowance for Credit Losses. The following table provides an analysis of the allowance for credit losses, provision for credit losses and net charge-offs for the periods presented below:

Three Months Ended March 31, 

 

(Dollars in thousands )

    

2024

    

2023

    

Balance, beginning of period

$

18,112

$

13,888

CECL adoption (Day 1) impact

5,055

Charge-offs:

 

  

 

  

Construction and development

 

 

Commercial real estate

 

 

Commercial and industrial

 

 

Residential real estate

 

 

Consumer and other

 

 

Total charge-offs

 

 

Recoveries:

 

  

 

  

Construction and development

 

 

Commercial real estate

 

1

 

2

Commercial and industrial

 

3

 

2

Residential real estate

 

 

Consumer and other

 

 

Total recoveries

 

4

 

4

Net (recoveries)/charge-offs

 

(4)

 

(4)

Provision for loan losses

 

(134)

 

Balance, end of period

$

17,982

$

18,947

Total loans at end of period

$

3,124,232

$

3,021,320

Average loans(1)

 

3,133,384

 

3,050,176

Net charge-offs to average loans

 

0.00

%  

 

0.00

%

Allowance for credit losses to total loans

 

0.58

%  

 

0.63

%

(1)Excludes loans held for sale.

Management believes the allowance for credit losses is adequate to provide for losses inherent in the loan portfolio as of March 31, 2024.

Deposits

Total deposits increased $82.9 million, or 3.0%, to $2.81 billion at March 31, 2024 compared to $2.73 billion at December 31, 2023. The increase was due to a $50.2 million increase in time deposits, a $34.7 million increase in noninterest-bearing demand deposits and a $2.6 million increase in interest-bearing demand deposits, offset by a $2.9 million decrease in money market accounts and a $1.6 million decrease in savings accounts. As of March 31, 2024 and December 31, 2023, 19.4% and 18.7% of total deposits, respectively, were comprised of noninterest-bearing demand accounts and 80.6% and 81.3%, respectively, of interest-bearing deposit accounts.

As of March 31, 2024 and December 31, 2023, the Company had estimated uninsured deposits of $653.3 million and $730.5 million, respectively. These estimates were derived using the same methodologies and assumptions used for the Bank's regulatory reporting. Uninsured deposits were 23.0% of total deposits at March 31, 2024, compared to 26.5% and 31.9% at December 31, 2023 and March 31, 2023, respectively. As of March 31, 2024, we had $1.22 billion of available borrowing capacity at the Federal Home Loan Bank ($694.9 million), Federal Reserve Discount Window ($480.8 million) and various other financial institutions (fed fund lines totaling $47.5 million).

We had $766.9 million of brokered deposits, or 27.3% of total deposits, at March 31, 2024 compared to $766.3 million, or 28.1% of total deposits, at December 31, 2023. We use brokered deposits, subject to certain limitations and requirements, as a source of funding to support our asset growth and augment the deposits generated from our branch network, which are our principal source of funding. Our level of brokered deposits varies from time to time depending on

49

competitive interest rate conditions and other factors and tends to increase as a percentage of total deposits when the brokered deposits are less costly than issuing internet certificates of deposit or borrowing from the Federal Home Loan Bank.

We use interest rate swap and cap agreements to hedge our deposit accounts that are indexed to the Federal Funds Effective Rate. These swap agreements are designated as cash flow hedges. As of March 31, 2024, the total amount of deposits tied to the Federal Funds Effective Rate was $936.0 million. See Note 8 of our consolidated financial statements as of March 31, 2024, included elsewhere in this Form 10-Q, for additional information.

The following table summarizes our average deposit balances and weighted average rates for the three months ended March 31, 2024 and 2023.

Three Months Ended March 31, 

 

2024

2023

    

Average

    

Weighted

    

Average

    

Weighted

    

(Dollars in thousands )

Balance

Average Rate

Balance

Average Rate

 

Noninterest-bearing demand

$

522,300

%  

$

578,978

 

%

Interest-bearing demand deposits

 

146,892

2.41

 

149,266

 

1.74

Savings and money market deposits

 

328,894

3.90

 

557,508

 

3.21

Brokered money market deposits

760,308

3.44

439,142

4.85

Time deposits

1,001,792

4.63

 

876,803

 

3.27

Total interest-bearing deposits

 

2,237,886

3.97

 

2,022,719

 

3.48

Total deposits

$

2,760,186

 

3.22

$

2,601,697

 

2.71

Borrowed Funds

Other than deposits, we also utilized FHLB advances as a supplementary funding source to finance our operations. The advances from the FHLB are collateralized by residential real estate loans. At March 31, 2024 and December 31, 2023, we had available borrowing capacity from the FHLB of $694.9 million and $721.1 million, respectively. At March 31, 2024 and December 31, 2023, we had $350.0 million and $325.0 million, respectively, of outstanding advances from the FHLB.

In addition to our advances with the FHLB, we maintain federal funds agreements with our correspondent banks. Our available borrowings under these agreements were $47.5 million at March 31, 2024 and December 31, 2023. We did not have any advances outstanding under these agreements as of March 31, 2024 and December 31, 2023. We also have access to the Federal Reserve’s discount window in the amount of $480.8 million and $446.3 million at March 31, 2024 and December 31, 2023, respectively. No discount window borrowings were outstanding as of March 31, 2024 and December 31, 2023. We also maintain relationships in the capital markets with brokers to issue certificates of deposit and money market accounts.

Liquidity and Capital Resources

Liquidity

Liquidity refers to the measure of our ability to meet the cash flow requirements of depositors and borrowers, while at the same time meeting our operating, capital and strategic cash flow needs, all at a reasonable cost. We continuously  monitor our liquidity position to ensure that assets and liabilities are managed in a manner that will meet all short-term and long-term cash requirements. We manage our liquidity position to meet the daily cash flow needs of customers, while maintaining an appropriate balance between assets and liabilities to meet the return on investment objectives of our shareholders.

Our liquidity position is supported by management of liquid assets and access to alternative sources of funds. Our liquid assets include cash, interest-bearing deposits in correspondent banks, federal funds sold, and fair value of unpledged

50

investment securities. Other available sources of liquidity include wholesale/brokered deposits, and additional borrowings from correspondent banks, FHLB  advances, and the Federal Reserve discount window.

Our short-term and long-term liquidity requirements are primarily met through cash flow from operations, redeployment of prepaying and maturing balances in our loan and investment portfolios, and increases in customer deposits. Other alternative sources of funds will supplement these primary sources to the extent necessary to meet additional liquidity requirements on either a short-term or long-term basis.

As part of our liquidity management strategy, we open federal funds lines with our correspondent banks. As of March 31, 2024 and December 31, 2023, we had $47.5 million of unsecured federal funds lines with no amounts advanced. In addition, the Company had Federal Reserve Discount Window funds available of approximately $480.8 million and $446.3 million at March 31, 2024 and December 31, 2023, respectively. The FRB discount window line is collateralized by a pool of construction and development, commercial real estate and commercial and industrial loans with carrying balances totaling $620.9 million as of March 31, 2024, as well as all of the Company’s municipal and mortgage backed securities. There were no outstanding borrowings on this line as of March 31, 2024 and December 31, 2023.

At March 31, 2024 and December 31, 2023, we had $350.0 million and $325.0 million, respectively, of outstanding advances from the FHLB. Based on the values of loans pledged as collateral, we had $694.9 million and $721.1 million of additional borrowing availability with the FHLB as of March 31, 2024 and December 31, 2023, respectively. We also maintain relationships in the capital markets with brokers to issue certificates of deposit and money market accounts.

Capital Requirements

The Company and the Bank are required under federal law to maintain certain minimum capital levels based on ratios of capital to total assets and capital to risk-weighted assets. The required capital ratios are minimums, and the federal banking agencies may determine that a banking organization, based on its size, complexity or risk profile, must maintain a higher level of capital in order to operate in a safe and sound manner. Risks such as concentration of credit risks and the risk arising from non-traditional activities, as well as the institution’s exposure to a decline in the economic value of its capital due to changes in interest rates, and an institution’s ability to manage those risks are important factors that are to be taken into account by the federal banking agencies in assessing an institution’s overall capital adequacy.

The table below summarizes the capital requirements applicable to the Company and the Bank in order to be considered “well-capitalized” from a regulatory  perspective, as well as the Company’s and the Bank’s capital ratios as of March 31, 2024 and December 31, 2023. The Bank exceeded all regulatory capital requirements and was considered to be “well-capitalized” as of March 31, 2024 and December 31, 2023. As of December 31, 2023, the FDIC categorized the Bank as well-capitalized under the prompt corrective action framework. There have been no conditions or events since December 31, 2023 that management believes would change this classification. While the Company believes that it has sufficient capital to withstand an extended economic recession, its reported and regulatory capital ratios could be adversely impacted in future periods.

51

Regulatory

 

Capital Ratio

 

Requirements

Minimum

 

including

Requirement

 

fully phased-

for "Well

 

in Capital

Capitalized"

 

Conservation

Depository

 

    

March 31, 2024

    

December 31, 2023

    

Buffer

    

Institution

 

Total capital (to risk-weighted assets)

 

 

  

  

  

Consolidated

 

17.81

%  

17.60

%  

10.50

%  

N/A

Bank

 

17.72

%  

17.51

%  

10.50

10.00

%

Tier 1 capital (to risk-weighted assets)

 

 

 

  

 

  

Consolidated

 

16.96

%  

16.73

%  

8.50

%  

N/A

Bank

 

16.86

%  

16.64

%  

8.50

8.00

%

CETI capital (to risk-weighted assets)

 

 

 

  

 

  

Consolidated

 

16.96

%  

16.73

%  

7.00

%  

N/A

Bank

 

16.86

%  

16.64

%  

7.00

6.50

%

Tier 1 capital (to average assets)

 

 

 

  

 

  

Consolidated

 

10.27

%  

10.20

%  

4.00

%  

N/A

Bank

 

10.21

%  

10.15

%  

4.00

5.00

%

Dividends

On April 17, 2024, the Company declared a cash dividend of $0.20 per share, payable on May 10, 2024, to common shareholders of record as of May 1, 2024. Any future determination to pay dividends to holders of our common stock will depend on our results of operations, financial condition, capital requirements, banking regulations, contractual restrictions and any other factors that our board of directors may deem relevant.

Off-Balance Sheet Arrangements

We are a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of our customers. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount  recognized in our consolidated balance sheet. The contractual or notional  amounts of those instruments reflect the extent of involvement we have in particular classes of financial instruments.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition  established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements. We evaluate each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if we deem collateral is necessary upon extension of credit, is based on management’s credit evaluation of the counterparty.

Standby letters of credit are conditional commitments issued by us to guarantee the performance of a customer to a third party. They are intended to be disbursed, subject to certain condition, upon request of the borrower.

See Note 9 of our consolidated financial statements as of March 31, 2024, included elsewhere in this Form 10-Q, for more information regarding our off-balance sheet arrangements as of March 31, 2024 and December 31, 2023.

52

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Market Risk

Market risk represents the risk of loss due to changes in market values of assets and liabilities. We incur market risk in the normal course of business through exposures to market interest rates, equity prices, and credit spreads. We have identified interest rate risk as our primary source of market risk.

Interest Rate Risk

Interest rate risk is the risk to earnings and value arising from changes in market interest rates. Interest rate risk arises from timing differences in the repricings and maturities of interest-earning assets and interest-bearing liabilities (repricing risk), changes in the expected maturities of assets and liabilities arising from embedded options, such as borrowers’ ability to prepay home mortgage loans at any time and depositors’ ability to redeem certificates of deposit before maturity  (option risk), changes in the shape of the yield curve where interest rates increase or decrease in a nonparallel fashion (yield curve risk), and changes in spread relationships between different yield curves, such as U.S. Treasuries and Federal funds effective (basis risk).

Our board of directors establishes broad policy limits with respect to interest rate risk. As part of this policy, the asset liability committee, or ALCO, establishes specific operating guidelines within the parameters of the board of directors’ policies. In general, the ALCO focuses on ensuring a stable and steadily increasing flow of net interest income through  managing the size and mix of the balance sheet. The management of interest rate risk is an active process which encompasses monitoring loan and deposit flows complemented by investment and funding activities. Effective management of interest rate risk begins with understanding the dynamic characteristics of assets and liabilities and determining the appropriate interest rate risk posture given business forecasts, management objectives, market expectations, and policy constraints.

An asset sensitive position refers to a balance sheet position in which an increase in short-term interest rates is expected to generate higher net interest income, as rates earned on our interest-earning assets would reprice upward more quickly than rates paid on our interest-bearing liabilities, thus expanding our net interest margin. Conversely, a liability sensitive position refers to a balance sheet position in which an increase in short-term interest rates is expected to generate lower net interest income, as rates paid on our interest-bearing liabilities would reprice upward more quickly than rates earned on our interest-earning assets, thus compressing our net interest margin.

Interest rate risk measurement is calculated and reported to the ALCO at least quarterly. The information reported  includes period-end results and identifies any policy limits exceeded, along with an assessment of the policy limit breach and the action plan and timeline for resolution, mitigation, or assumption of the risk.

Evaluation of Interest Rate Risk

We use income simulations, an analysis of core funding utilization, and economic value of equity (EVE) simulations  as our primary tools in measuring and managing interest rate risk. These tools are utilized to quantify the potential earnings impact of changing interest rates over a two year simulation horizon (income simulations) as well as identify expected earnings trends given longer term rate cycles (long term simulations, core funding utilizations, and EVE simulation). A standard gap report and funding matrix will also be utilized to provide supporting detailed information on the expected timing of cashflow and repricing opportunities.

There are an infinite number of potential interest rate scenarios, each of which can be accompanied by differing economic/political/regulatory climates; can generate multiple differing behavior patterns by markets, borrowers,  depositors,  etc.; and can last for varying degrees of time. Therefore, by definition, interest rate risk sensitivity cannot be predicted with certainty. Accordingly, the Bank’s interest rate risk measurement philosophy focuses on maintaining an appropriate balance between theoretical and practical scenarios; especially given the primary objective of the Bank’s overall asset/liability management process is to facilitate meaningful strategy development and implementation.

53

Therefore, we model a set of interest rate scenarios capturing the financial effects of a range of plausible rate scenarios, the collective impact of which will enable the Bank to clearly understand the nature and extent of its sensitivity to interest rate changes. Doing so necessitates an assessment of rate changes over varying time horizons and of varying/sufficient degrees such that the impact of embedded options within the balance sheet are sufficiently examined.

We use a net interest income simulation model to measure and evaluate potential changes in our net interest income. We run three standard and plausible simulations comparing current or flat rates with a +/- 200 basis point ramp in rates over 12 months. These rate scenarios are considered appropriate as we believe they represent a more realistic range of rate movements that could occur in the near to medium term. This analysis also provides the foundation for historical tracking of interest rate risk. The impact of interest rate derivatives, such as interest rate swaps and caps, is included in the model.

Potential changes to our net interest income in hypothetical rising and declining rate scenarios calculated as of March 31, 2024 and December 31, 2023 are presented in the following table:

Net Interest Income Sensitivity

 

12 Month Projection

24 Month Projection

(Ramp in basis points)

    

+200

    

-200

    

+200

    

-200

 

March 31, 2024

 

(0.30)

%  

(1.50)

%  

(0.10)

%  

2.80

%

December 31, 2023

 

(0.90)

%  

0.00

%  

1.50

%  

7.80

%

We also model the impact of rate changes on our Economic Value of Equity, or EVE. We base the modeling of EVE based on interest rate shocks as shocks are considered more appropriate for EVE, which accelerates future interest rate risk into current capital via a present value calculation of all future cashflows from the bank’s existing inventory of assets and liabilities. Our simulation  model incorporates interest rate shocks of +/- 100, 200, and 300 basis points. The results of the model are presented in the table below:

Economic Value of Equity Sensitivity

 

(Shock in basis points)

    

+300

    

+200

    

+100

    

-100

    

-200

    

-300

 

March 31, 2024

(16.80)

%  

(11.30)

%  

(5.60)

%  

7.20

%  

14.90

%  

20.80

%

December 31, 2023

 

(22.20)

%  

(15.00)

%  

(7.50)

%  

9.40

%  

18.60

%  

26.10

%

Our simulation model incorporates various assumptions, which we believe are reasonable but which may have a significant impact on results such as: (i) the timing of changes in interest rates; (ii) shifts or rotations in the yield curve; (iii) re-pricing characteristics for market-rate-sensitive instruments; (iv) varying loan prepayment speeds for different interest rate scenarios; and (v) the overall growth and mix of assets and liabilities. Because of limitations  inherent in any approach used to measure interest rate risk, simulation results are not intended as a forecast of the actual effect of a change in market interest rates on our results but rather as a means to better plan and execute appropriate asset-liability management strategies and manage our interest rate risk.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

The Company’s management, including the Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of March 31, 2024. The Company’s disclosure controls and procedures are designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the U.S. Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure. Based on this evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of March 31, 2024.

54

Changes in Internal Control over Financial Reporting

During the quarter ended March 31, 2024, there was no change in the Company’s internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Rules 13a-15 or 15d-15 of the Exchange Act that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting. The Company is continually monitoring and assessing changes in processes and activities to determine any potential impact on the design and operating effectiveness of internal controls over financial reporting.

PART II – OTHER INFORMATION

Item 1. Legal Proceedings

We are a party to various legal proceedings such as claims and lawsuits arising in the course of our normal business activities. Although the ultimate outcome of all claims and lawsuits outstanding as of March 31, 2024 cannot be ascertained at this time, it is the opinion of management that these matters, when resolved, will not have a material adverse effect on our business, results of operations or financial condition.

Item 1A. Risk Factors

In addition to the other information set forth in this Quarterly Report, you should carefully consider the factors discussed in “Part I – Item 1A – Risk Factors” of the Company’s 2023 Form 10-K, which could materially affect its business, financial position, results of operations, cash flows, or future results. Please be aware that these risks may change over time and other risks may prove to be important in the future. New risks may emerge at any time, and we cannot predict such risks or estimate the extent to which they may affect our business, financial condition or results of operations, or the trading price of our securities.

There are no material changes during the period covered by this Report to the risk factors previously disclosed in the Company’s 2023 Form 10-K.

Item 2. Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities

On September 5, 2023, the Company announced that the Board of Directors of the Company approved the adoption of a share repurchase program authorizing the Company to repurchase up to 1,000,000 shares of the Company’s outstanding shares of common stock. The share repurchase program began on September 6, 2023 and will end on September 30, 2024. The repurchases are made in compliance with all Securities and Exchange Commission rules, including Rule 10b-18, and other legal requirements and may be made in part under Rule 10b5-1 plans, which permits stock repurchases when the Company might otherwise be precluded from doing so. Repurchases can be made from time-to-time in the open market or through privately negotiated transactions depending on market and/or other conditions. The repurchase program may be modified, suspended or discontinued at any time.

We did not repurchase any of our common shares during the three months ended March 31, 2024.

Item 3. Defaults Upon Senior Securities

Not applicable.

Item 4. Mine Safety Disclosures

Not applicable

55

Item 5. Other Information

During the first quarter of 2024, none of our other executive officers or directors adopted Rule 10b5-1 trading plans and none of our directors or executive officers terminated a Rule 10b5-1 trading plan or adopted or terminated a non-Rule 10b5-1 trading arrangement (as defined in Item 408(c) of Regulation S-K).

Item 6. Exhibits

Exhibit No.

    

Description of Exhibit

3.1

Restated Articles of Incorporation of MetroCity Bankshares, Inc. (incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement on Form S-1 filed September 4, 2019 (File No. 333-233625)

3.2

Amended and Restated Bylaws of MetroCity Bankshares, Inc. (incorporated by reference to Exhibit 3.2 to the Company’s Registration Statement on Form S-1 filed September 4, 2019 (File No. 333-233625)

31.1

Certification of Chief Executive Officer pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2

Certification of Chief Financial Officer pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1

Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2

Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101.INS

Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document

101.SCH

Inline XBRL Taxonomy Extension Schema Document

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document

104

Cover Page Interactive Data File - the cover page has been formatted in Inline XBRL and contained within the Inline XBRL Instance Document in Exhibit 101

56

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

METROCITY BANKSHARES, INC.

Date: May 7, 2024

By:

/s/ Nack Y. Paek

Nack Y. Paek

Chief Executive Officer

Date: May 7, 2024

By:

/s/ Lucas Stewart

Lucas Stewart

Chief Financial Officer

57

EX-31.1 2 mcbs-20240331xex31d1.htm EX-31.1

Exhibit 31.1

METROCITY BANKSHARES, INC.

CERTIFICATION PURSUANT TO RULE 13a-14 OR 15d-14 OF THE SECURITIES

EXCHANGE ACT OF 1934, AS AMENDED, AS ADOPTED PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Nack Paek, certify that:

1.           I have reviewed this Quarterly Report on Form 10-Q of MetroCity Bankshares, Inc.;

2.           Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.           Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, and cash flows of the registrant as of, and for, the periods presented in this report;

4.           The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a.           Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.           Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.           Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d.           Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.           The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a.           All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.           Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Dated: May 7, 2024

/s/ Nack Y. Paek

Nack Y. Paek

Chief Executive Officer

(Principal Executive Officer)


EX-31.2 3 mcbs-20240331xex31d2.htm EX-31.2

Exhibit 31.2

METROCITY BANKSHARES, INC.

CERTIFICATION PURSUANT TO RULE 13a-14 OR 15d-14 OF THE SECURITIES

EXCHANGE ACT OF 1934, AS AMENDED, AS ADOPTED PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Lucas Stewart, certify that:

1.           I have reviewed this Quarterly Report on Form 10-Q of MetroCity Bankshares, Inc.;

2.           Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.           Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, and cash flows of the registrant as of, and for, the periods presented in this report;

4.           The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a.           Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.           Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.           Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d.           Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.           The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a.           All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.           Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Dated: May 7, 2024

/s/ Lucas Stewart

Lucas Stewart

Chief Financial Officer

(Principal Financial Officer)


EX-32.1 4 mcbs-20240331xex32d1.htm EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES OXLEY ACT OF 2002

In connection with the Quarterly Report of MetroCity Bankshares, Inc. (the “Corporation”) on Form 10-Q for the period ended March 31, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Nack Paek, Chief Executive Officer of the Corporation, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

1.           The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

2.           The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Corporation.

12

Dated: May 7, 2024

/s/ Nack Y. Paek

Nack Y. Paek

Chief Executive Officer

(Principal Executive Officer)


EX-32.2 5 mcbs-20240331xex32d2.htm EX-32.2

Exhibit 32.2

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES OXLEY ACT OF 2002

In connection with the Quarterly Report of MetroCity Bankshares, Inc. (the “Corporation”) on Form 10-Q for the period ended March 31, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Lucas Stewart, Chief Financial Officer of the Corporation, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

1.           The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

2.           The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Corporation.

Dated: May 7, 2024

/s/ Lucas Stewart

Lucas Stewart

Chief Financial Officer

(Principal Financial Officer)


EX-101.SCH 6 mcbs-20240331.xsd EX-101.SCH 99900 - Disclosure - Standard And Custom Axis Domain Defaults link:presentationLink link:calculationLink link:definitionLink 00100 - Statement - CONSOLIDATED BALANCE SHEETS link:presentationLink link:calculationLink link:definitionLink 00200 - Statement - CONSOLIDATED STATEMENTS OF INCOME link:presentationLink link:calculationLink link:definitionLink 00300 - Statement - CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME link:presentationLink link:calculationLink link:definitionLink 00500 - Statement - CONSOLIDATED STATEMENTS OF CASH FLOWS link:presentationLink link:calculationLink link:definitionLink 40201 - Disclosure - INVESTMENT SECURITIES - Amortized cost, gross unrealized gains and losses (Details) link:presentationLink link:calculationLink link:definitionLink 40202 - Disclosure - INVESTMENT SECURITIES - Expected maturities (Details) link:presentationLink link:calculationLink link:definitionLink 40301 - Disclosure - LOANS AND ALLOWANCE FOR CREDIT LOSSES - Major classifications of loans (Details) link:presentationLink link:calculationLink link:definitionLink 40305 - Disclosure - LOANS AND ALLOWANCE FOR CREDIT LOSSES - Past due and nonaccrual loans by portfolio segment (Details) link:presentationLink link:calculationLink link:definitionLink 40306 - Disclosure - LOANS AND ALLOWANCE FOR CREDIT LOSSES - Analysis of nonaccrual loans (Details) link:presentationLink link:calculationLink link:definitionLink 40603 - Disclosure - OPERATING LEASES - Maturities (Details) (Calc2) link:presentationLink link:calculationLink link:definitionLink 40702 - Disclosure - OPERATING LEASES - Lease cost (Details) link:presentationLink link:calculationLink link:definitionLink 40703 - Disclosure - OPERATING LEASES - Maturities (Details) link:presentationLink link:calculationLink link:definitionLink 41001 - Disclosure - FAIR VALUE - Assets and liabilities (Details) link:presentationLink link:calculationLink link:definitionLink 41301 - Disclosure - EARNINGS PER SHARE (Details) link:presentationLink link:calculationLink link:definitionLink 00400 - Statement - CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY link:presentationLink link:calculationLink link:definitionLink 00405 - Statement - CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 40101 - Disclosure - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Basis of presentation (Details) link:presentationLink link:calculationLink link:definitionLink 40102 - Disclosure - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Accounting Standards Adopted in 2023 (Details) link:presentationLink link:calculationLink link:definitionLink 40203 - Disclosure - INVESTMENT SECURITIES - Aggregated by investment category and lengths of time (Details) link:presentationLink link:calculationLink link:definitionLink 40302 - Disclosure - LOANS AND ALLOWANCE FOR CREDIT LOSSES - Allowance for credit losses (Details) link:presentationLink link:calculationLink link:definitionLink 40303 - Disclosure - LOANS AND ALLOWANCE FOR CREDIT LOSSES - Allowance for credit losses disaggregated (Details) link:presentationLink link:calculationLink link:definitionLink 40304 - Disclosure - LOANS AND ALLOWANCE FOR CREDIT LOSSES - Impaired loans (Details) link:presentationLink link:calculationLink link:definitionLink 40307 - Disclosure - LOANS AND ALLOWANCE FOR CREDIT LOSSES - Risk ratings (Details) link:presentationLink link:calculationLink link:definitionLink 40308 - Disclosure - LOANS AND ALLOWANCE FOR CREDIT LOSSES - Troubled Debt Restructures (Details) link:presentationLink link:calculationLink link:definitionLink 40401 - Disclosure - SBA AND USDA LOAN SERVICING - Other information (Details) link:presentationLink link:calculationLink link:definitionLink 40402 - Disclosure - SBA AND USDA LOAN SERVICING - Activity for SBA loan servicing rights (Details) link:presentationLink link:calculationLink link:definitionLink 40501 - Disclosure - RESIDENTIAL MORTGAGE LOAN SERVICING - Activity for mortgage loan servicing rights (Details) link:presentationLink link:calculationLink link:definitionLink 40502 - Disclosure - RESIDENTIAL MORTGAGE LOAN SERVICING - Other information (Details) link:presentationLink link:calculationLink link:definitionLink 40601 - Disclosure - FEDERAL HOME LOAN BANK ADVANCES & OTHER BORROWINGS - Tabular (Details) link:presentationLink link:calculationLink link:definitionLink 40602 - Disclosure - FEDERAL HOME LOAN BANK ADVANCES & OTHER BORROWINGS - Other (Details) link:presentationLink link:calculationLink link:definitionLink 40701 - Disclosure - OPERATING LEASES - Other information (Details) link:presentationLink link:calculationLink link:definitionLink 40801 - Disclosure - INTEREST RATE DERIVATIVES - Other (Details) link:presentationLink link:calculationLink link:definitionLink 40802 - Disclosure - INTEREST RATE DERIVATIVES - Summary information for the interest rate swaps (Details) link:presentationLink link:calculationLink link:definitionLink 40901 - Disclosure - LOAN COMMITMENTS AND RELATED FINANCIAL INSTRUMENTS (Details) link:presentationLink link:calculationLink link:definitionLink 41002 - Disclosure - FAIR VALUE - Level 3 reconciliation (Details) link:presentationLink link:calculationLink link:definitionLink 41003 - Disclosure - FAIR VALUE - Inputs and Valuation technique (Details) link:presentationLink link:calculationLink link:definitionLink 41004 - Disclosure - FAIR VALUE - Carrying amounts and Estimated fair values (Details) link:presentationLink link:calculationLink link:definitionLink 41101 - Disclosure - REGULATORY MATTERS (Details) link:presentationLink link:calculationLink link:definitionLink 41201 - Disclosure - STOCK BASED COMPENSATION - 2018 Incentive Plan (Details) link:presentationLink link:calculationLink link:definitionLink 41202 - Disclosure - STOCK BASED COMPENSATION - Stock Options (Details) link:presentationLink link:calculationLink link:definitionLink 41203 - Disclosure - STOCK BASED COMPENSATION - Restricted Stock (Details) link:presentationLink link:calculationLink link:definitionLink 41204 - Disclosure - STOCK BASED COMPENSATION - Other (Details) link:presentationLink link:calculationLink link:definitionLink 00090 - Document - Document and Entity Information link:presentationLink link:calculationLink link:definitionLink 00105 - Statement - CONSOLIDATED BALANCE SHEETS (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 10101 - Disclosure - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES link:presentationLink link:calculationLink link:definitionLink 10201 - Disclosure - INVESTMENT SECURITIES link:presentationLink link:calculationLink link:definitionLink 10301 - Disclosure - LOANS AND ALLOWANCE FOR CREDIT LOSSES link:presentationLink link:calculationLink link:definitionLink 10401 - Disclosure - SBA AND USDA LOAN SERVICING link:presentationLink link:calculationLink link:definitionLink 10501 - Disclosure - RESIDENTIAL MORTGAGE LOAN SERVICING link:presentationLink link:calculationLink link:definitionLink 10601 - Disclosure - FEDERAL HOME LOAN BANK ADVANCES & OTHER BORROWINGS link:presentationLink link:calculationLink link:definitionLink 10701 - Disclosure - OPERATING LEASES link:presentationLink link:calculationLink link:definitionLink 10801 - Disclosure - INTEREST RATE DERIVATIVES link:presentationLink link:calculationLink link:definitionLink 10901 - Disclosure - LOAN COMMITMENTS AND RELATED FINANCIAL INSTRUMENTS link:presentationLink link:calculationLink link:definitionLink 11001 - Disclosure - FAIR VALUE link:presentationLink link:calculationLink link:definitionLink 11101 - Disclosure - REGULATORY MATTERS link:presentationLink link:calculationLink link:definitionLink 11201 - Disclosure - STOCK BASED COMPENSATION link:presentationLink link:calculationLink link:definitionLink 11301 - Disclosure - EARNINGS PER SHARE link:presentationLink link:calculationLink link:definitionLink 20102 - Disclosure - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) link:presentationLink link:calculationLink link:definitionLink 30203 - Disclosure - INVESTMENT SECURITIES (Tables) link:presentationLink link:calculationLink link:definitionLink 30303 - Disclosure - LOANS AND ALLOWANCE FOR CREDIT LOSSES (Tables) link:presentationLink link:calculationLink link:definitionLink 30403 - Disclosure - SBA AND USDA LOAN SERVICING (Tables) link:presentationLink link:calculationLink link:definitionLink 30503 - Disclosure - RESIDENTIAL MORTGAGE LOAN SERVICING (Tables) link:presentationLink link:calculationLink link:definitionLink 30603 - Disclosure - FEDERAL HOME LOAN BANK ADVANCES & OTHER BORROWINGS (Tables) link:presentationLink link:calculationLink link:definitionLink 30703 - Disclosure - OPERATING LEASES (Tables) link:presentationLink link:calculationLink link:definitionLink 30803 - Disclosure - INTEREST RATE DERIVATIVES (Tables) link:presentationLink link:calculationLink link:definitionLink 30903 - Disclosure - LOAN COMMITMENTS AND RELATED FINANCIAL INSTRUMENTS (Tables) link:presentationLink link:calculationLink link:definitionLink 31003 - Disclosure - FAIR VALUE (Tables) link:presentationLink link:calculationLink link:definitionLink 31103 - Disclosure - REGULATORY MATTERS (Tables) link:presentationLink link:calculationLink link:definitionLink 31203 - Disclosure - STOCK BASED COMPENSATION (Tables) link:presentationLink link:calculationLink link:definitionLink 31303 - Disclosure - EARNINGS PER SHARE (Tables) link:presentationLink link:calculationLink link:definitionLink 40704 - Disclosure - OPERATING LEASES - Supplemental Lease Information (Details) link:presentationLink link:calculationLink link:definitionLink EX-101.CAL 7 mcbs-20240331_cal.xml EX-101.CAL EX-101.DEF 8 mcbs-20240331_def.xml EX-101.DEF EX-101.LAB 9 mcbs-20240331_lab.xml EX-101.LAB EX-101.PRE 10 mcbs-20240331_pre.xml EX-101.PRE XML 12 R1.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Document and Entity Information - shares
3 Months Ended
Mar. 31, 2024
May 01, 2024
Cover Abstract    
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Mar. 31, 2024  
Document Transition Report false  
Entity File Number 001-39068  
Entity Registrant Name METROCITY BANKSHARES, INC.  
Entity Incorporation, State or Country Code GA  
Entity Tax Identification Number 47-2528408  
Entity Address, Address Line One 5114 Buford Highway  
Entity Address, City or Town Doraville  
Entity Address, State or Province GA  
Entity Address, Postal Zip Code 30340  
City Area Code 770  
Local Phone Number 455-4989  
Title of 12(b) Security Common Stock, par value $0.01 per share  
Trading Symbol MCBS  
Security Exchange Name NASDAQ  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Accelerated Filer  
Entity Small Business false  
Entity Emerging Growth Company true  
Entity Ex Transition Period true  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   25,205,506
Entity Central Index Key 0001747068  
Current Fiscal Year End Date --12-31  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q1  
Amendment Flag false  
XML 13 R2.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Assets:    
Cash and due from banks $ 254,331 $ 142,152
Federal funds sold 4,505 2,653
Cash and cash equivalents 258,836 144,805
Equity securities 10,288 10,335
Securities available for sale 18,057 18,493
Loans held for sale 72,610 22,267
Loans, less allowance for loan losses of $17,982 and $18,112, respectively 3,097,889 3,123,993
Accrued interest receivable 15,686 15,125
Federal Home Loan Bank stock 19,063 17,846
Premises and equipment, net 18,081 18,132
Operating lease right-of-use asset 8,030 8,472
Foreclosed real estate, net 1,452 1,466
SBA and USDA servicing asset, net 7,611 7,251
Mortgage servicing asset, net 937 1,273
Bank owned life insurance 71,492 70,957
Interest rate derivatives 38,682 31,781
Other assets 8,505 10,627
Total assets 3,647,219 3,502,823
Deposits:    
Non-interest-bearing demand 546,760 512,045
Interest-bearing 2,267,098 2,218,891
Total deposits 2,813,858 2,730,936
Federal Home Loan Bank advances 350,000 325,000
Operating lease liability 8,189 8,651
Accrued interest payable 3,059 4,133
Other liabilities 75,509 52,586
Total liabilities 3,250,615 3,121,306
Shareholders' Equity:    
Preferred stock, $0.01 par value, 10,000,000 shares authorized, no shares issued or outstanding
Common stock, $0.01 par value, 40,000,000 shares authorized, 25,205,506 shares issued and outstanding as of March 31, 2024 and December 31, 2023 252 252
Additional paid-in capital 46,105 45,699
Retained earnings 324,900 315,356
Accumulated other comprehensive income 25,347 20,210
Total shareholders' equity 396,604 381,517
Total liabilities and shareholders' equity $ 3,647,219 $ 3,502,823
XML 14 R3.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
CONSOLIDATED BALANCE SHEETS    
Allowance for credit losses $ 17,982 $ 18,112
Preferred stock, par value (in dollars per share) $ 0.01 $ 0.01
Preferred stock, shares authorized 10,000,000 10,000,000
Preferred stock, shares issued 0 0
Preferred stock, shares outstanding 0 0
Common stock, par value (in dollars per share) $ 0.01 $ 0.01
Common stock, shares authorized 40,000,000 40,000,000
Common stock, shares issued 25,205,506 25,205,506
Common stock, shares outstanding 25,205,506 25,205,506
XML 15 R4.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Interest and dividend income:    
Loans, including fees $ 50,117 $ 43,982
Other investment income 2,211 1,939
Federal funds sold 30 44
Total interest income 52,358 45,965
Interest expense:    
Deposits 22,105 17,376
FHLB advances and other borrowings 3,168 2,356
Total interest expense 25,273 19,732
Net interest income 27,085 26,233
Provision for loan losses (140)  
Net interest income after provision for loan losses 27,225 26,233
Noninterest income:    
Gain on sale of residential mortgage loans 222  
Mortgage servicing income, net 229 (96)
Gain on sale of SBA loans 1,051 1,969
SBA servicing income, net 1,496 1,814
Other income 511 1,134
Total noninterest income 5,568 6,144
Noninterest expense:    
Salaries and employee benefits 7,370 6,366
Occupancy and equipment 1,354 1,214
Data processing 294 275
Advertising 172 146
Other expenses 3,171 2,806
Total noninterest expense 12,361 10,807
Income before provision for income taxes 20,432 21,570
Provision for income taxes 5,801 5,840
Net income $ 14,631 $ 15,730
Earnings per share:    
Basic (in dollars per share) $ 0.58 $ 0.63
Diluted (in dollars per share) $ 0.57 $ 0.62
Service charges on deposit account    
Noninterest income:    
Revenue from contract with customer $ 447 $ 449
Other service charges, commissions and fees    
Noninterest income:    
Revenue from contract with customer $ 1,612 $ 874
XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME    
Net Income (Loss) $ 14,631 $ 15,730
Other comprehensive gain (loss):    
Unrealized holding (losses) gains on securities available for sale (286) 368
Net changes in fair value of cash flow hedges 7,408 (5,134)
Tax effect (1,985) 1,254
Other comprehensive gain (loss) 5,137 (3,512)
Comprehensive income $ 19,768 $ 12,218
XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Adjustment
Retained Earnings
Adjustment
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Total
Beginning Balance (2016-13) at Dec. 31, 2022 $ (3,865) $ (3,865)          
Beginning Balance at Dec. 31, 2022     $ 252 $ 45,298 $ 285,832 $ 18,039 $ 349,421
Beginning Balance (in shares) at Dec. 31, 2022     25,169,709        
Stockholders' Equity              
Net Income (Loss)         15,730   15,730
Stock based compensation expense       298     298
Repurchase of common stock     $ (1) (552)     (553)
Repurchase of common stock (in shares)     (26,034)        
Other comprehensive income (loss)           (3,512) (3,512)
Dividends declared on common stock         (4,558)   (4,558)
Ending Balance at Mar. 31, 2023     $ 251 45,044 293,139 14,527 352,961
Ending Balance (in shares) at Mar. 31, 2023     25,143,675        
Beginning Balance at Dec. 31, 2023     $ 252 45,699 315,356 20,210 381,517
Beginning Balance (in shares) at Dec. 31, 2023     25,205,506        
Stockholders' Equity              
Net Income (Loss)         14,631   14,631
Stock based compensation expense       406     406
Other comprehensive income (loss)           5,137 5,137
Dividends declared on common stock         (5,087)   (5,087)
Ending Balance at Mar. 31, 2024     $ 252 $ 46,105 $ 324,900 $ 25,347 $ 396,604
Ending Balance (in shares) at Mar. 31, 2024     25,205,506        
XML 18 R7.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Parenthetical) - $ / shares
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY    
Dividend on common stock declared (in dollars per share) $ 0.20 $ 0.18
XML 19 R8.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash flow from operating activities:    
Net income $ 14,631 $ 15,730
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion 752 705
Provision for credit losses (140)  
Stock based compensation expense 406 298
Unrealized losses recognized on equity securities 47 (128)
(Gain) loss on sale of foreclosed real estate   (547)
Writedown of foreclosed real estate 14  
Gain on sale of residential real estate loans (222)  
Origination of SBA loans held for sale (24,631) (36,969)
Proceeds from sales of SBA loans held for sale 25,682 38,938
Gain on sale of SBA loans (1,051) (1,969)
Increase in cash value of bank owned life insurance (535) (435)
Increase in accrued interest receivable (561) (471)
Increase in SBA and USDA servicing rights (360) (706)
Decrease in mortgage servicing rights 336 768
Decrease (increase) in other assets 168 (33)
(Decrease) increase in accrued interest payable (1,074) 942
Increase in other liabilities 22,897 9,410
Net cash flow provided by operating activities 36,359 25,533
Cash flow from investing activities:    
Proceeds from maturities, calls or paydowns of securities available for sale 134 421
Purchase of Federal Home Loan Bank stock (1,217) (166)
Proceeds from sales of residential real estate loans 22,489  
(Increase) decrease in loans, net (46,372) 43,673
Purchases of premises and equipment (243) (1,162)
Proceeds from sales of foreclosed real estate owned   4,109
Net cash flow (used) provided by investing activities (25,209) 46,875
Cash flow from financing activities:    
Dividends paid on common stock (5,041) (4,526)
Repurchases of common stock   (553)
Increase (decrease) in deposits, net 82,922 (22,745)
Decrease in other borrowings, net   (5)
Proceeds from Federal Home Loan Bank advances 75,000 125,000
Repayments of Federal Home Loan Bank advances (50,000) (125,000)
Net cash flow provided (used) by financing activities 102,881 (27,829)
Net change in cash and cash equivalents 114,031 44,579
Cash and cash equivalents at beginning of period 144,805 179,485
Cash and cash equivalents at end of period 258,836 224,064
Supplemental schedule of noncash investing and financing activities:    
Transfer of residential real estate loans to loans held for sale 72,610  
Supplemental disclosures of cash flow information - Cash paid during the year for:    
Interest 26,347 18,790
Income taxes $ 225 $ 686
XML 20 R9.htm IDEA: XBRL DOCUMENT v3.24.1.u1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
3 Months Ended
Mar. 31, 2024
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accompanying unaudited consolidated financial statements include the accounts of MetroCity Bankshares, Inc. (“Company”) and its wholly-owned subsidiary, Metro City Bank (the “Bank”). The Company owns 100% of the Bank. The “Company” or “our,” as used herein, includes Metro City Bank unless the context indicates that we refer only to MetroCity Bankshares, Inc.

These unaudited consolidated financial statements have been prepared in conformity with U.S. generally accepted accounting principles (“GAAP”) followed within the financial services industry for interim financial information and Article 10 of Regulation S-X. Accordingly, they do not include all of the information or notes required for complete financial statements.

The Company principally operates in one business segment, which is community banking.

In the opinion of management, all adjustments, consisting of normal and recurring items, considered necessary for a fair presentation of the consolidated financial statements for the interim periods have been included. All significant intercompany accounts and transactions have been eliminated in consolidation. Certain amounts reported in prior periods have been reclassified to conform to current year presentation. These reclassifications did not have a material effect on previously reported net income, shareholders’ equity or cash flows.

Operating results for the three months ended March 31, 2024 are not necessarily indicative of the results that may be expected for the year ending December 31, 2024. These statements should be read in conjunction with the consolidated financial statements and notes thereto for the year ended December 31, 2023.

The Company’s significant accounting policies are described in Note 1 of the Notes to Consolidated Financial Statements for the year ended December 31, 2023, which are included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 (the “Company’s 2023 Form 10-K”). There were no new accounting policies or changes to existing policies adopted during the first three months of 2024 which had a significant effect on the Company’s results of operations or statement of financial condition. For interim reporting purposes, the Company follows the same basic accounting policies and considers each interim period as an integral part of an annual period.

Contingencies

Due to the nature of their activities, the Company and its subsidiary are at times engaged in various legal proceedings that arise in the course of normal business, some of which were outstanding as of March 31, 2024. Although the ultimate outcome of all claims and lawsuits outstanding as of March 31, 2024 cannot be ascertained at this time, it is the opinion of management that these matters, when resolved, will not have a material adverse effect on the Company’s results of operations or financial condition.

Recently Issued Disclosure Rules

In March 2024, the U.S. Securities and Exchange Commission ("SEC") adopted the final rule under SEC Release No. 33-11275, “The Enhancement and Standardization of Climate-Related Disclosures for Investors”. This rule will require registrants to disclose certain climate-related information in registration statements and annual reports. The disclosure requirements will apply to the Company's fiscal year beginning January 1, 2026. The Company is currently evaluating the final rule to determine its impact on the Company's disclosures.

The Company has evaluated the Accounting Standards Updates issued during 2024 to date but does not expect those updates to have a material impact on the consolidated financial statements.

Accounting Standards Adopted in 2023

In January 2023, the Company adopted ASU 2016-13, “Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. This ASU significantly changed how entities measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The standard replaced the incurred loss approach with an expected loss model, referred to as the current expected credit loss (“CECL”) model. The new standard applies to financial assets subject to credit losses and measured at amortized cost and certain off-balance-sheet credit exposures, which include, but are not limited to, loans, leases, held-to-maturity securities, loan commitments and financial guarantees. ASU 2016-13 simplifies the accounting for purchased credit-impaired debt securities and loans and expands the disclosure requirements regarding an entity’s assumptions, models and methods for estimating the allowance for credit losses. In addition, under the new standard, entities are required to disclose the amortized cost balance for each class of financial asset by credit quality indicator, disaggregated by the year of origination. ASU No. 2016-13 was effective for interim and annual reporting periods beginning after December 15, 2022. With its adoption, ASU 2016-13 provided for a modified retrospective transition by means of a cumulative effect adjustment to equity as of the beginning of the period in which the guidance was effective.

The Company adopted ASU 2016-13 and all related subsequent amendments thereto effective January 1, 2023 using the modified retrospective approach. The adoption of this standard resulted in an increase to the allowance for credit losses on loans of $5.1 million and the creation of an allowance for unfunded commitments of $239,000. These one-time cumulative adjustments resulted in a $3.8 million decrease to retained earnings, net of a $1.5 million increase to deferred tax assets.

For available for sale (“AFS”) securities, the new CECL methodology replaced the other-than-temporary impairment model and required the recognition of an allowance for reductions in a security’s fair value attributable to declines in credit quality, instead of a direct write-down of the security, when a valuation decline was determined to be other-than-temporary. There was no financial impact related to this implementation since the credit risk associated with our securities portfolio was minimal. The Company has made a policy election to exclude accrued interest from the amortized cost basis of AFS securities. Accrued interest receivable for AFS securities totaled $78,000 and $115,000 as of March 31, 2024 and December 31, 2023, respectively. This accrued interest receivable is included in the “accrued interest receivable” line item on the Company’s Consolidated Balance Sheets.

In January 2023, the Company adopted ASU 2022-02, “Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures”, which eliminated the accounting guidance for troubled debt restructurings (“TDRs”) while enhancing disclosure requirements for certain loan refinancing and restructurings by creditors when a borrower is experiencing financial difficulty. This guidance was applied on a prospective basis. Upon adoption of this guidance, the Company no longer establishes a specific reserve for modifications to borrowers experiencing financial difficulty, unless those loans do not share the same risk characteristics with other loans in the portfolio or are considered collateral dependent. Provided that is not the case, these modifications are included in their respective cohort and the allowance for credit losses is estimated on a pooled basis consistent with the other loans with similar risk characteristics. See Note 3 below for further details.

The following new accounting policies were adopted during 2023:

Allowance for Credit Losses – Available for Sale Securities

The impairment model for available for sale (“AFS”) securities differs from the CECL approach utilized by HTM debt securities because AFS debt securities are measured at fair value rather than amortized cost. Although ASU 2016-13 replaced the legacy other-than-temporary impairment (“OTTI”) model with a credit loss model, it retained the fundamental nature of the legacy OTTI model. One notable change from the legacy OTTI model is when evaluating whether credit loss exists, an entity may no longer consider the length of time fair value has been less than amortized cost. For AFS debt securities in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either criteria is met, the security’s amortized cost basis is written down to fair value through income. For AFS debt securities that do not meet the

aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income. As of March 31, 2024, the Company determined that the unrealized loss positions in AFS securities were not the result of credit losses, and therefore, an allowance for credit losses was not recorded. See Note 2 below for further details.

Allowance for Credit Losses - Loans

Under the CECL model, the allowance for credit losses (“ACL”) on loans is a valuation allowance estimated at each balance sheet date in accordance with GAAP that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans.

The Company estimates the ACL on loans based on the underlying loans’ amortized cost basis, which is the amount at which the financing receivable is originated or acquired, adjusted for applicable accretion or amortization of premium, discount, and net deferred fees or costs, collection of cash, and charge-offs. In the event that collection of principal becomes uncertain, the Company has policies in place to reverse accrued interest in a timely manner. Therefore, the Company has made a policy election to exclude accrued interest from the measurement of ACL.

Expected credit losses are reflected in the allowance for credit losses through a charge to provision for credit losses. When the Company deems all or a portion of a loan to be uncollectible the appropriate amount is written off and the ACL is reduced by the same amount. Loans are charged off against the ACL when management believes the collection of the principal is unlikely. Subsequent recoveries of previously charged off amounts, if any, are credited to the ACL when received.

The Company measures expected credit losses of loans on a collective (pool) basis, when the loans share similar risk characteristics. Depending on the nature of the pool of loans with similar risk characteristics, the Company uses the discounted cash flow (“DCF”) method and a qualitative approach as discussed further below.

The Company’s methodologies for estimating the ACL consider available relevant information about the collectability of cash flows, including information about past events, current conditions, and reasonable and supportable forecasts. The methodologies apply historical loss information, adjusted for loan-specific characteristics, economic conditions at the measurement date, and forecasts about future economic conditions expected to exist through the contractual lives of the loans that are reasonable and supportable, to the identified pools of loans with similar risk characteristics for which the historical loss experience was observed. The Company’s methodologies revert back to historical loss information on a straight-line basis over eight quarters when it can no longer develop reasonable and supportable forecasts.

The Company has identified the following pools of loans with similar risk characteristics for measuring expected credit losses:

Construction and development – Loans in this segment primarily include real estate development loans for which payment is derived from the sale of the property as well as construction projects in which the property will ultimately be used by the borrower. Credit risk is affected by cost overruns, time to sell at an adequate price, and market conditions.

Commercial real estate – Loans in this segment are primarily income-producing properties. The underlying cash flows generated by the properties are adversely impacted by a downturn in the economy as evidenced by increased vacancy rates, which in turn, will have an effect on the credit quality in this segment. Management monitors the cash flows of these loans. This loan segment includes farmland loans.

Commercial and industrial – Loans in this segment are made to businesses and are generally secured by assets of the business. Repayment is expected from the cash flows of the business. A weakened economy, and resultant decreased customer spending, will have an effect on the credit quality in this segment.

Single family residential mortgages – Loans in this segment include loans for residential real estate. Loans in this segment are dependent on credit quality of the individual borrower. The overall health of the economy, including unemployment rates will have an effect on the credit quality of this segment.

Consumer and other – Loans in this segment are made to individuals and are secured by personal assets, as well as loans for personal lines of credit and overdraft protection. Loans in this segment are dependent on the credit quality of the individual borrower. The overall health of the economy, including unemployment rates will have an effect on the credit quality in this segment.

Discounted Cash Flow Method

The Company uses the discounted cash flow method to estimate expected credit losses for each of its loan segments. The Company generates cash flow projections at the instrument level wherein payment expectations are adjusted for estimated prepayment speed, curtailments, time to recovery, probability of default, and loss given default. The modeling of expected prepayment speeds, curtailment rates, and time to recovery are based on benchmark peer data.

The Company uses regression analysis of peer data to determine suitable loss drivers to utilize when modeling lifetime probability of default and loss given default. This analysis also determines how expected probability of default and loss given default will react to forecasted levels of the loss drivers. For all loan pools utilizing the DCF method, the Company uses national data including gross domestic product, unemployment rates and home price indices (residential mortgage loans only) depending on the nature of the underlying loan pool and how well that loss driver correlates to expected future losses.

For all DCF models, management has determined that four quarters represents a reasonable and supportable forecast period and reverts back to a historical loss rate over eight quarters on a straight-line basis. Management leverages economic projections from a reputable and independent third party to inform its loss driver forecasts over the four-quarter forecast period. Other internal and external indicators of economic forecasts are also considered by management when developing the forecast metrics.

The combination of adjustments for credit expectations (default and loss) and timing expectations (prepayment, curtailment, and time to recovery) produces an expected cash flow stream at the instrument level. Instrument effective yield is calculated, net of the impacts of prepayment assumptions, and the instrument expected cash flows are then discounted at that effective yield to produce an instrument-level net present value of expected cash flows (“NPV”). An ACL is established for the difference between the instrument’s NPV and amortized cost basis.

Qualitative Factors

The Company also considers qualitative adjustments to the quantitative baseline discussed above. For example, the Company considers the impact of current environmental factors at the reporting date that did not exist over the period from which historical experience was used. Relevant factors include, but are not limited to, concentrations of credit risk (geographic, large borrower, and industry), changes in underwriting standards, changes in collateral value, experience and depth of lending staff, trends in delinquencies, and the volume and terms of loans.

Individually Analyzed Loans

Loans that do not share risk characteristics are evaluated on an individual basis. For collateral dependent loans where the Company has determined that foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and the Company expects repayment of the loan to be provided substantially through the operation or sale of the collateral, the ACL is measured based on the difference between the fair value of the collateral and the amortized cost basis of the loan as of the measurement date. When repayment is expected to be from the operation of the collateral,

expected credit losses are calculated as the amount by which the amortized cost basis of the loan exceeds the present value of expected cash flows from the operation of the collateral. When repayment is expected to be from the sale of the collateral, expected credit losses are calculated as the amount by which the amortized costs basis of the loan exceeds the fair value of the underlying collateral less estimated cost to sell. The ACL may be zero if the fair value of the collateral at the measurement date exceeds the amortized cost basis of the loan.

Allowance for Unfunded Commitments

The Company records an allowance for credit losses on unfunded loan commitments, unless the commitments to extend credit are unconditionally cancelable, through a charge to provision for unfunded commitments in the Company’s Consolidated Statements of Income. The ACL on off-balance sheet credit exposures is estimated by loan segment at each balance sheet date under the CECL model using the same methodologies as portfolio loans, taking into consideration the likelihood that funding will occur. The allowance for unfunded commitments totaled $310,000 and $315,000 as of March 31, 2024 and December 31, 2023, respectively, and is included in Other Liabilities on the Company’s Consolidated Balance Sheets.  

XML 21 R10.htm IDEA: XBRL DOCUMENT v3.24.1.u1
INVESTMENT SECURITIES
3 Months Ended
Mar. 31, 2024
INVESTMENT SECURITIES  
INVESTMENT SECURITIES

NOTE 2 – INVESTMENT SECURITIES

The amortized costs, gross unrealized gains and losses, and estimated fair values of securities available for sale as of March 31, 2024 and December 31, 2023 are summarized as follows:

March 31, 2024

    

Gross

    

Gross

    

Gross

    

Estimated

Amortized

Unrealized

Unrealized

Fair

(Dollars in thousands)

Cost

Gains

Losses

Value

Obligations of U.S. Government entities and agencies

$

4,595

$

$

$

4,595

States and political subdivisions

 

8,060

 

 

(1,369)

 

6,691

Mortgage-backed GSE residential

 

8,573

 

(1,802)

 

6,771

Total

$

21,228

$

$

(3,171)

$

18,057

December 31, 2023

    

Gross

    

Gross

    

Gross

    

Estimated

Amortized

Unrealized

Unrealized

Fair

(Dollars in thousands)

Cost

Gains

Losses

Value

Obligations of U.S. Government entities and agencies

$

4,637

$

$

$

4,637

States and political subdivisions

 

8,072

 

 

(1,290)

 

6,782

Mortgage-backed GSE residential

 

8,669

 

 

(1,595)

 

7,074

Total

$

21,378

$

$

(2,885)

$

18,493

The amortized costs and estimated fair values of investment securities available for sale at March 31, 2024 by contractual maturity are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

Securities Available for Sale

    

Amortized

    

Estimated

(Dollars in thousands)

Cost

Fair Value

Due in one year or less

$

$

Due after one year but less than five years

 

5,835

5,807

Due after five years but less than ten years

 

Due in more than ten years

 

6,820

5,479

Mortgage-backed GSE residential

 

8,573

6,771

Total

$

21,228

$

18,057

Accrued interest receivable for securities available for sale totaled $78,000 and $115,000 as of March 31, 2024 and December 31, 2023, respectively. This accrued interest receivable is included in the “accrued interest receivable” line item on the Company’s Consolidated Balance Sheets.

As of March 31, 2024 and December 31, 2023, the Company had securities pledged to the Federal Reserve Bank Discount Window with a carrying amount of $13.5 million and $13.9 million, respectively. There were no securities sold during the three months ended March 31, 2024 and 2023.

Information pertaining to securities with gross unrealized losses at March 31, 2024 and December 31, 2023 aggregated by investment category and length of time that individual securities have been in a continuous loss position, are summarized in the table below.

March 31, 2024

Twelve Months or Less

Over Twelve Months

    

Gross

    

Estimated

    

Gross

    

Estimated

Unrealized

Fair

Unrealized

Fair

(Dollars in thousands)

Losses

Value

Losses

Value

States and political subdivisions

$

$

$

1,369

$

6,691

Mortgage-backed GSE residential

1,802

6,771

Total

$

$

$

3,171

$

13,462

 

December 31, 2023

Twelve Months or Less

Over Twelve Months

    

Gross

    

Estimated

    

Gross

    

Estimated

Unrealized

Fair

Unrealized

Fair

(Dollars in thousands)

Losses

Value

Losses

Value

States and political subdivisions

$

$

$

1,290

$

6,782

Mortgage-backed GSE residential

1,595

7,074

Total

$

$

$

2,885

$

13,856

 

At March 31, 2024, the nineteen securities available for sale (11 municipal securities and 8 mortgage-backed securities) with an unrealized loss have depreciated 19.07% from the Company’s amortized cost basis. All of these securities have been in a loss position for greater than twelve months.

The Company does not believe that the securities available for sale that were in an unrealized loss position as of March 31, 2024 represent a credit loss impairment.  As of March 31, 2024, there have been no payment defaults nor do we currently expect any future payment defaults. Furthermore, the Company does not intend to sell these securities, and it is not more likely than not that the Company will be required to sell the investment securities before recovery of their amortized cost basis, which may be at maturity.

Equity Securities

As of both March 31, 2024 and December 31, 2023, the Company had equity securities with carrying values totaling $10.3 million. The equity securities consist of our investment in a market-rate bond mutual fund that invests in high quality fixed income bonds, mainly government agency securities whose proceeds are designed to positively impact community development throughout the United States. The mutual fund focuses exclusively on providing affordable housing to low- and moderate-income borrowers and renters, including those in Majority Minority Census Tracts.

During the three months ended March 31, 2024 and 2023, we recognized an unrealized loss of $47,000 and an unrealized gain on $128,000, respectively, in net income on our equity securities. These unrealized gains and losses are recorded in Other Income on the Consolidated Statements of Income.

XML 22 R11.htm IDEA: XBRL DOCUMENT v3.24.1.u1
LOANS AND ALLOWANCE FOR CREDIT LOSSES
3 Months Ended
Mar. 31, 2024
LOANS AND ALLOWANCE FOR CREDIT LOSSES  
LOANS AND ALLOWANCE FOR CREDIT LOSSES

NOTE 3 – LOANS AND ALLOWANCE FOR CREDIT LOSSES

Major classifications of loans at March 31, 2024 and December 31, 2023 are summarized as follows:

    

March 31, 

    

December 31, 

(Dollars in thousands)

 

2024

 

2023

Construction and development

$

27,762

$

23,262

Commercial real estate

 

724,263

 

711,177

Commercial and industrial

 

68,560

 

65,904

Residential real estate

 

2,303,400

 

2,350,299

Consumer and other

 

247

 

319

  Total loans receivable

 

3,124,232

 

3,150,961

Unearned income

 

(8,361)

 

(8,856)

Allowance for credit losses

 

(17,982)

 

(18,112)

  Loans, net

$

3,097,889

$

3,123,993

The Company is not committed to lend additional funds to borrowers with nonaccrual or restructured loans.

In the normal course of business, the Company may sell and purchase loan participations to and from other financial institutions and related parties. Commercial loan participations are sold as needed to comply with the legal lending limits per borrower as imposed by regulatory authorities. The participations are sold without recourse and the Company imposes no transfer or ownership restrictions on the purchaser.

The Company elected to exclude accrued interest receivable from the amortized cost basis of loans disclosed throughout this note. As of March 31, 2024 and December 31, 2023, accrued interest receivable for loans totaled $15.6 million and $15.0 million, respectively, and is included in the “accrued interest receivable” line item on the Company’s Consolidated Balance Sheets.

Allowance for Credit Losses

As previously mentioned in Note 1, the Company’s January 1, 2023 adoption of ASU 2016-13 resulted in a significant change to our methodology for estimating the allowance for credit losses since December 31, 2022. As a result of this adoption, the Company recorded a $5.1 million increase to the allowance for credit losses as a cumulative-effect adjustment on January 1, 2023.

A summary of changes in the allowance for credit losses by portfolio segment for the three months ended March 31, 2024 and 2023 is as follows:

 

Three Months Ended March 31, 2024

Construction

 

and

 

Commercial 

 

Commercial

 

Residential

Consumer

(Dollars in thousands)

    

Development

    

Real Estate

    

and Industrial

    

Real Estate

    

and Other

    

Unallocated

    

Total

Allowance for credit losses:

Beginning balance

$

46

$

6,876

$

588

$

10,597

$

5

$

$

18,112

Charge-offs

 

 

 

 

 

 

Recoveries

 

 

1

3

 

 

 

 

4

Provision expense

 

43

28

142

(344)

(3)

 

(134)

Ending balance

$

89

$

6,905

$

733

$

10,253

$

2

$

$

17,982

Three Months Ended March 31, 2023

Construction

and

Commercial

Commercial

Residential

Consumer

(Dollars in thousands)

    

Development

    

Real Estate

    

and Industrial

    

Real Estate

    

and Other

    

Unallocated

    

Total

Allowance for credit losses:

Beginning balance

$

124

$

2,811

$

1,326

$

9,626

$

1

$

$

13,888

Impact of adopting ASU 2016-13

(79)

3,275

(307)

2,166

5,055

Charge-offs

 

 

 

 

 

 

 

Recoveries

 

 

2

 

2

 

 

 

 

4

Provision expense

 

 

 

 

 

 

 

Ending balance

$

45

$

6,088

$

1,021

$

11,792

$

1

$

$

18,947

Collateral-Dependent Loans

Collateral-dependent loans are loans for which foreclosure is probable or loans for which the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. The estimated credit losses for these loans are based on the collateral’s fair value less selling costs. In most cases, the Company records a partial charge-off to reduce the loan’s carrying value to the collateral’s fair value less selling costs at the time of foreclosure. As of March 31, 2024, there were $11.5 million, $2.3 million and $4,000 of collateral-dependent loans which were secured by residential real estate, commercial real estate and equipment, respectively. As of December 31, 2023, there were $11.9 million, $2.8 million and $4,000 of collateral-dependent loans which were secured by residential real estate, commercial real estate and equipment, respectively. The allowance for credit losses allocated to these loans as of both March 31, 2024 and December 31, 2023 was $282,000.

Past Due and Nonaccrual Loans

A primary credit quality indicator for financial institutions is delinquent balances. Delinquencies are updated on a daily basis and are continuously monitored. Loans are placed on nonaccrual status as needed based on repayment status and consideration of accounting and regulatory guidelines. Nonaccrual balances are updated and reported on a daily basis.

The following summarizes the Company’s past due and nonaccrual loans, by portfolio segment, as of March 31, 2024 and December 31, 2023:

Accruing

Total

Total

(Dollars in thousands)

Greater than

Accruing

Financing

March 31, 2024

    

Current

    

30-59 Days

    

60-89 Days

    

90 Days

    

Past Due

    

Nonaccrual

    

Receivables

Construction and development

$

27,631

$

$

$

$

$

$

27,631

Commercial real estate

 

713,250

7,674

 

7,674

 

469

 

721,393

Commercial and industrial

 

66,577

392

 

392

 

1,314

 

68,283

Residential real estate

 

2,281,841

4,186

776

 

4,962

 

11,514

 

2,298,317

Consumer and other

247

 

 

247

Total

$

3,089,546

$

12,252

$

776

$

$

13,028

$

13,297

$

3,115,871

Accruing

Total

Total

(Dollars in thousands)

Greater than

Accruing

Financing

December 31, 2023

    

Current

    

30-59 Days

    

60-89 Days

    

90 Days

    

Past Due

    

Nonaccrual

    

Receivables

Construction and development

$

22,568

$

$

$

$

$

548

$

23,116

Commercial real estate

 

702,564

 

3,752

 

1,005

 

 

4,757

 

991

 

708,312

Commercial and industrial

 

64,103

 

112

 

101

 

 

213

 

1,286

 

65,602

Residential real estate

 

2,315,285

 

15,073

 

2,541

 

 

17,614

 

11,857

 

2,344,756

Consumer and other

 

319

 

 

 

 

 

 

319

Total

$

3,104,839

$

18,937

$

3,647

$

$

22,584

$

14,682

$

3,142,105

The following table presents an analysis of nonaccrual loans with and without a related allowance for credit losses as of March 31, 2024 and December 31, 2023:

Nonaccrual

Nonaccrual

(Dollars in thousands)

Loans With a

Loans Without a

Total

March 31, 2024

    

Related ACL

    

Related ACL

    

Nonaccrual Loans

Construction and development

$

$

$

Commercial real estate

234

235

469

Commercial and industrial

 

28

 

1,286

 

1,314

Residential real estate

11,514

11,514

Total

$

262

$

13,035

$

13,297

Nonaccrual

Nonaccrual

(Dollars in thousands)

Loans With a

Loans Without a

Total

December 31, 2023

    

Related ACL

    

Related ACL

    

Nonaccrual Loans

Construction and development

$

$

548

$

548

Commercial real estate

234

757

991

Commercial and industrial

 

 

1,286

 

1,286

Residential real estate

11,857

11,857

Total

$

234

$

14,448

$

14,682

All payments received while a loan is on nonaccrual status are applied against the principal balance of the loan. The Company does not recognize interest income while loans are on nonaccrual status.

Credit Quality Indicators

The Company utilizes a ten grade loan risk rating system for its loan portfolio as follows:

Loans rated Pass – Loans in this category have low to average risk. There are six loan risk ratings (grades 1-6) included in loans rated Pass.
Loans rated Special Mention (grade 7) – Loans do not presently expose the Company to a sufficient degree of risk to warrant adverse classification, but do possess deficiencies deserving close attention.
Loans rated Substandard (grade 8) – Loans are inadequately protected by the current credit-worthiness and paying capability of the obligor or of the collateral pledged, if any.
Loans rated Doubtful (grade 9) – Loans which have all the weaknesses inherent in loans classified Substandard, with the added characteristic that the weaknesses make collections or liquidation in full, or on the basis of currently known facts, conditions and values, highly questionable or improbable.
Loans rated Loss (grade 10) – Loans classified Loss are considered uncollectible and such little value that their continuance as bankable assets is not warranted.

Loan grades are monitored regularly and updated as necessary based upon review of repayment status and consideration of periodic updates regarding the borrower’s financial condition and capacity to meet contractual requirements.

The following tables present the loan portfolio's amortized cost by loan type, risk rating and year of origination as of March 31, 2024 and December 31, 2023. There were no loans with a risk rating of Doubtful or Loss at March 31, 2024 and December 31, 2023.

(Dollars in thousands)

Term Loan by Origination Year

Revolving

March 31, 2024

    

2024

    

2023

    

2022

    

2021

2020

Prior

    

Loans

    

Total Loans

Construction and development

 

  

 

  

 

  

 

  

  

  

 

  

 

  

Pass

$

50

$

9,023

$

16,409

$

172

$

1,179

$

250

$

$

27,083

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

548

 

 

 

 

548

Total construction and development

$

50

$

9,023

$

16,409

$

720

$

1,179

$

250

$

$

27,631

Commercial real estate

 

  

 

  

 

  

 

  

  

  

 

  

 

  

Pass

$

40,180

$

138,513

$

185,179

$

100,336

$

65,450

$

178,545

$

4,180

$

712,383

Special Mention

 

 

 

 

 

1,913

 

661

 

 

2,574

Substandard

 

 

 

585

 

 

233

 

5,618

 

 

6,436

Total commercial real estate

$

40,180

$

138,513

$

185,764

$

100,336

$

67,596

$

184,824

$

4,180

$

721,393

Commercial and industrial

 

  

 

  

 

  

 

  

  

  

 

  

 

  

Pass

$

1,319

$

16,923

$

12,152

$

4,553

$

3,121

$

4,883

$

22,062

$

65,013

Special Mention

 

 

 

 

 

 

1,345

 

 

1,345

Substandard

 

 

 

 

1,330

 

353

 

242

 

 

1,925

Total commercial and industrial

$

1,319

$

16,923

$

12,152

$

5,883

$

3,474

$

6,470

$

22,062

$

68,283

Residential real estate

 

  

 

  

 

  

 

  

  

  

 

  

 

  

Pass

$

62,016

$

247,620

$

702,817

$

811,601

$

276,707

$

184,585

$

$

2,285,346

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

355

 

118

 

1,723

 

1,817

 

8,958

 

 

12,971

Total residential real estate

$

62,016

$

247,975

$

702,935

$

813,324

$

278,524

$

193,543

$

$

2,298,317

Consumer and other

 

  

 

  

 

  

 

  

  

  

 

  

 

  

Pass

$

247

$

$

$

$

$

$

$

247

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

Total consumer and other

$

247

$

$

$

$

$

$

$

247

Total loans

 

$

103,812

 

$

412,434

 

$

917,260

 

$

920,263

$

350,773

$

385,087

 

$

26,242

 

$

3,115,871

(Dollars in thousands)

Term Loan by Origination Year

Revolving

December 31, 2023

    

2023

    

2022

    

2021

    

2020

2019

Prior

    

Loans

    

Total Loans

Construction and development

 

  

 

  

 

  

 

  

  

  

 

  

 

  

Pass

$

7,715

$

13,273

$

134

$

1,187

$

$

259

$

$

22,568

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

548

 

 

 

 

 

548

Total construction and development

$

7,715

$

13,273

$

682

$

1,187

$

$

259

$

$

23,116

Commercial real estate

 

  

 

  

 

  

 

  

  

  

 

  

 

  

Pass

$

157,572

$

197,590

$

104,480

$

80,124

$

34,147

$

115,147

$

4,240

$

693,300

Special Mention

 

 

 

 

1,925

 

 

 

 

1,925

Substandard

 

 

590

 

 

233

 

7,681

 

4,583

 

 

13,087

Total commercial real estate

$

157,572

$

198,180

$

104,480

$

82,282

$

41,828

$

119,730

$

4,240

$

708,312

Commercial real estate:

Current period gross write offs

$

$

$

224

$

$

$

231

$

$

455

Commercial and industrial

 

  

 

  

 

  

 

  

  

  

 

  

 

  

Pass

$

16,411

$

13,324

$

4,595

$

3,192

$

2,353

$

3,141

$

19,315

$

62,331

Special Mention

 

 

 

 

 

211

 

1,201

 

 

1,412

Substandard

 

 

 

1,282

 

352

 

205

 

20

 

 

1,859

Total commercial and industrial

$

16,411

$

13,324

$

5,877

$

3,544

$

2,769

$

4,362

$

19,315

$

65,602

Commercial and industrial:

Current period gross write offs

$

$

$

142

$

$

79

$

88

$

$

309

Residential real estate

 

  

 

  

 

  

 

  

  

  

 

  

 

  

Pass

$

300,773

$

717,527

$

833,840

$

284,535

$

60,356

$

134,859

$

$

2,331,890

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

357

 

1,421

 

2,474

 

1,382

 

7,232

 

 

12,866

Total residential real estate

$

300,773

$

717,884

$

835,261

$

287,009

$

61,738

$

142,091

$

$

2,344,756

Consumer and other

 

  

 

  

 

  

 

  

  

  

 

  

 

  

Pass

$

319

$

$

$

$

$

$

$

319

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

Total consumer and other

$

319

$

$

$

$

$

$

$

319

Total loans

 

$

482,790

 

$

942,661

 

$

946,300

 

$

374,022

$

106,335

$

266,442

 

$

23,555

 

$

3,142,105

No revolving loans were converted to permanent loans during the three months ended March 31, 2024. During the year ended December 31, 2023, five construction and development revolving loans totaling $30.1 million were converted to commercial real estate term loans.

Loan Modifications to Borrowers Experiencing Financial Difficulty.

In January 2023, the Company adopted ASU 2022-02, “Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures”, which eliminated the accounting guidance for troubled debt restructurings (“TDRs”) while enhancing disclosure requirements for certain loan refinancing and restructurings by creditors when a borrower is experiencing financial difficulty. This guidance was applied on a prospective basis. Upon adoption of this guidance, the Company no longer establishes a specific reserve for modifications to borrowers experiencing financial difficulty, unless those loans do not share the same risk characteristics with other loans in the portfolio. Provided that is not the case, these modifications are included in their respective cohort and the allowance for credit losses is estimated on a pooled basis consistent with the other loans with similar risk characteristics.

Modifications to borrowers experiencing financial difficulty may include interest rate reductions, principal or interest forgiveness, payment deferrals, term extensions, and other actions intended to minimize economic loss and to avoid foreclosure or repossession of collateral.

No loan modifications were made to borrowers experiencing financial difficulty during the three months ended March 31, 2024 and 2023. No loan modifications previously made to borrowers experiencing financial difficulty defaulted during

the three months ended March 31, 2024 and 2023. No charge-offs of previously modified loans were recorded during the three months ended March 31, 2024 and 2023.

XML 23 R12.htm IDEA: XBRL DOCUMENT v3.24.1.u1
SBA AND USDA LOAN SERVICING
3 Months Ended
Mar. 31, 2024
SBA AND USDA LOAN SERVICING  
SBA AND USDA LOAN SERVICING

NOTE 4 – SBA AND USDA LOAN SERVICING

The Company sells the guaranteed portion of certain SBA and USDA loans it originates and continues to service the sold portion of the loan. The portion of the loans sold are not included in the financial statements of the Company. As of March 31, 2024 and December 31, 2023, the unpaid principal balances of serviced loans totaled $516.4 million and $508.0 million, respectively.

Activity for SBA and USDA loan servicing rights are as follows:

For the Three Months Ended March 31, 

(Dollars in thousands)

    

2024

    

2023

Beginning of period

$

7,251

$

7,038

Change in fair value

 

360

 

698

End of period, fair value

$

7,611

$

7,736

Fair value at March 31, 2024 and December 31, 2023 was determined using discount rates ranging from 7.94% to 12.69% and 8.66% to 14.73%, respectively, and prepayment speeds ranging from 7.90% to 20.89% and 7.29% to 20.23%, respectively, depending on the stratification of the specific right. Average default rates are based on the industry average for the applicable NAICS/SIC code.

Comparable market values and a valuation model that calculates the present value of future cash flows were used to estimate fair value. For purposes of fair value measurement, risk characteristics including product type and interest rate, were used to stratify the originated loan servicing rights.

XML 24 R13.htm IDEA: XBRL DOCUMENT v3.24.1.u1
RESIDENTIAL MORTGAGE LOAN SERVICING
3 Months Ended
Mar. 31, 2024
RESIDENTIAL MORTGAGE LOAN SERVICING  
RESIDENTIAL MORTGAGE LOAN SERVICING

NOTE 5 – RESIDENTIAL MORTGAGE LOAN SERVICING

Residential mortgage loans serviced for others are not reported as assets. The outstanding principal of these loans at March 31, 2024 and December 31, 2023 was $443.9 million and $443.1 million, respectively.

Activity for mortgage loan servicing rights and the related valuation allowance are as follows:

(Dollars in thousands)

For the Three Months Ended March 31, 

Mortgage loan servicing rights:

    

2024

    

2023

Beginning of period

$

1,273

$

3,973

Additions

 

136

 

Amortization expense

 

(472)

 

(768)

Valuation allowance

End of period, carrying value

$

937

$

3,205

 

(Dollars in thousands)

For the Three Months Ended March 31, 

Valuation allowance:

    

2024

    

2023

Beginning balance

$

$

Additions expensed

 

 

Reductions credited to operations

 

 

Direct write-downs

Ending balance

$

$

 The fair value of servicing rights was $6.4 million and $6.3 million at March 31, 2024 and December 31, 2023, respectively. Fair value at March 31, 2024 was determined by using a discount rate of 13.01%, prepayment speeds of 15.85%, and a weighted average default rate of 1.52%. Fair value at December 31, 2023 was determined by using a discount rate of 13.04%, prepayment speeds of 16.16%, and a weighted average default rate of 1.49%.

XML 25 R14.htm IDEA: XBRL DOCUMENT v3.24.1.u1
FEDERAL HOME LOAN BANK ADVANCES & OTHER BORROWINGS
3 Months Ended
Mar. 31, 2024
FEDERAL HOME LOAN BANK ADVANCES & OTHER BORROWINGS  
FEDERAL HOME LOAN BANK ADVANCES & OTHER BORROWINGS

NOTE 6 – FEDERAL HOME LOAN BANK ADVANCES & OTHER BORROWINGS

Advances from the Federal Home Loan Bank (“FHLB”) at March 31, 2024 and December 31, 2023 are summarized as follows:

(Dollars in thousands)

    

March 31, 2024

    

December 31, 2023

Convertible advance maturing February 13, 2026; fixed rate of 4.184%

$

50,000

$

50,000

Convertible advance maturing January 25, 2028; fixed rate of 3.243%

50,000

Convertible advance maturing February 14, 2028; fixed rate of 3.625%

25,000

25,000

Convertible advance maturing June 23, 2028; fixed rate of 3.655%

50,000

50,000

Convertible advance maturing November 8, 2028; fixed rate of 3.607%

 

50,000

 

50,000

Convertible advance maturing November 8, 2028; fixed rate of 3.745%

 

50,000

 

50,000

Convertible advance maturing November 14, 2028; fixed rate of 3.519%

50,000

50,000

Convertible advance maturing January 24, 2029; fixed rate of 3.315%

25,000

Convertible advance maturing January 25, 2029; fixed rate of 3.295%

50,000

Total FHLB advances

$

350,000

$

325,000

The FHLB advances outstanding at March 31, 2024 all have a conversion feature that allows the FHLB to call the advances every three months ($175.0 million), six months ($50.0 million) or one year ($125.0 million). At March 31, 2024 and December 31, 2023, the Company had a line of credit with the FHLB, set as a percentage of total assets, with maximum borrowing capacity of $1.04 billion and $1.05 billion, respectively. The available borrowing amounts are collateralized by the Company’s FHLB stock and pledged residential real estate loans, which totaled $2.29 billion and $2.32 billion at March 31, 2024 and December 31, 2023, respectively.

At March 31, 2024, the Company had unsecured federal funds lines available with correspondent banks of approximately $47.5 million. There were no advances outstanding on these lines at March 31, 2024.

At March 31, 2024 and December 31, 2023, the Company had Federal Reserve Discount Window funds available of approximately $480.8 million and $433.2 million. The funds are collateralized by a pool of construction and development, commercial real estate and commercial and industrial loans with carrying balances totaling $620.9 million and $604.0 million as of March 31, 2024 and December 31, 2023, respectively, as well as all of the Company’s municipal and mortgage backed securities. There were no outstanding borrowings on this line as of March 31, 2024.

XML 26 R15.htm IDEA: XBRL DOCUMENT v3.24.1.u1
OPERATING LEASES
3 Months Ended
Mar. 31, 2024
OPERATING LEASES  
OPERATING LEASES

NOTE 7 – OPERATING LEASES

The Company has entered into various operating leases for certain branch locations with terms extending through October 2033. Generally, these leases have initial lease terms of ten years or less. Many of the leases have one or more renewal options which typically are for five years at the then fair market rental rates. We assessed these renewal options using a threshold of reasonably certain. For leases where we were reasonably certain to renew, those option periods were included within the lease term, and therefore, the measurement of the right-of-use (“ROU”) asset and lease liability. None of our leases included options to terminate the lease and none had initial terms of 12 months or less (i.e. short-term leases). Operating leases in which the Company is the lessee are recorded as operating lease ROU assets and operating lease liabilities on the Consolidated Balance Sheets. The Company currently does not have any finance leases.

Operating lease ROU assets represent the Company’s right to use an underlying asset during the lease term and operating lease liabilities represent its obligation to make lease payments arising from the lease. ROU assets and operating lease liabilities are recognized at lease commencement based on the present value of the remaining lease payments using a discount rate that represents the Company’s incremental collateralized borrowing rate provided by the FHLB at the lease commencement date. ROU assets are further adjusted for lease incentives, if any. Operating lease expense, which is comprised of amortization of the ROU asset and the implicit interest accreted on the operating lease liability, is recognized on a straight-line basis over the lease term, and is recorded in occupancy expense in the Consolidated Statements of Income.

The components of lease cost for the three months ended March 31, 2024 and 2023 were as follows:

Three Months Ended March 31, 

(Dollars in thousands)

2024

    

2023

Operating lease cost

$

557

$

541

Variable lease cost

 

49

 

44

Short-term lease cost

 

 

Sublease income

 

 

Total net lease cost

$

606

$

585

Future maturities of the Company’s operating lease liabilities are summarized as follows:

(Dollars in thousands)

    

Twelve Months Ended:

    

Lease Liability

March 31, 2025

$

2,039

March 31, 2026

 

1,782

March 31, 2027

 

1,547

March 31, 2028

 

1,272

March 31, 2029

 

844

After March 31, 2029

 

1,624

Total lease payments

 

9,108

Less: interest discount

 

(919)

Present value of lease liabilities

$

8,189

 

 

Supplemental Lease Information

    

March 31, 2024

 

Weighted-average remaining lease term (years)

 

6.0

Weighted-average discount rate

 

3.57

%

Three Months Ended March 31, 

(Dollars in thousands)

    

2024

    

2023

Cash paid for amounts included in the measurement of lease liabilities:

 

  

 

  

Operating cash flows from operating leases (cash payments)

$

534

$

513

Operating cash flows from operating leases (lease liability reduction)

$

462

$

447

Operating lease right-of-use assets obtained in exchange for leases entered into during the period

$

$

XML 27 R16.htm IDEA: XBRL DOCUMENT v3.24.1.u1
INTEREST RATE DERIVATIVES
3 Months Ended
Mar. 31, 2024
INTEREST RATE DERIVATIVES  
INTEREST RATE DERIVATIVES

NOTE 8 – INTEREST RATE DERIVATIVES

During 2021 and 2022, the Company entered into fourteen separate interest rate swap agreements with notional amounts totaling $800.0 million. Six of the interest rate swaps are two-year forward three-year term swaps (five-year total term) where cash settlements began in October 2023, January 2024 or April 2024. Four of the interest rate swaps are two-year forward two-year term swaps (four-year total term) where cash settlements began in November 2023 or April 2024. Two of the interest rate swaps are a one-year forward two-year term swap (three-year total term) and a one-year forward three-year term swap (four-year term total) where cash settlements began in May 2023 or July 2023. The two remaining interest rate swaps are 3-year spot swaps where cash settlements began in June 2022 and December 2022. The swap agreements were designated as cash flow hedges of our deposit accounts that are indexed to the Federal Funds Effective rate. The swaps are determined to be highly effective since inception and therefore no amount of ineffectiveness has been included in net income. The aggregate fair value of the swaps amounted to an unrealized gain of $36.3 million and $29.7 million and an unrealized loss of $0 and $476,000 at March 31, 2024 and December 31, 2023, respectively. These unrealized gains and losses are recorded in Interest Rate Derivatives and Other Liabilities on the Consolidated Balance Sheets. The Company expects the hedges to remain highly effective during the remaining terms of the swaps.

During October 2021, the Company entered into an interest rate cap agreement with a notional amount of $50.0 million and a cap rate of 2.50%. This interest rate cap is a two-year forward three-year term (five-year total term) where

cash settlements began in November 2023. The interest rate cap was designated as a cash flow hedge of our deposit accounts that are indexed to the Federal Funds Effective rate. The rate cap premium paid by the Company at inception will be amortized on a straight line basis to deposit interest expense over the total term of the interest rate cap agreement. The fair value of the interest rate cap amounted to an unrealized gain of $2.4 million and $2.1 million at March 31, 2024 and December 31, 2023, respectively, and are recorded in Interest Rate Derivatives on the Consolidated Balance Sheets.

The Company is exposed to credit related losses in the event of the nonperformance by the counterparties to the interest rate swaps. The Company performs an initial credit evaluation and ongoing monitoring procedures for all counterparties and currently anticipates that all counterparties will be able to fully satisfy their obligation under the contracts. In addition, the Company may require collateral from counterparties in the form of cash deposits in the event that the fair value of the contracts are positive and such fair value for all positions with the counterparty exceeds the credit support thresholds specified by the underlying agreement. Conversely, the Company is required to post cash deposits as collateral in the event the fair value of the contracts are negative and are below the credit support thresholds. At March 31, 2024, there were no cash deposits pledged as collateral by the Company. At March 31, 2024, the Company had $38.2 million of restricted cash obtained from the counterparties as collateral for the significant unrealized gains on our interest rate derivatives.

Summary information for the interest rate swaps designated as cash flow hedges is as follows:

    

As of or for the

    

As of or for the

Three Months Ended

Year Ended

(Dollars in thousands)

 

March 31, 2024

 

December 31, 2023

Notional Amounts

$

800,000

 

$

800,000

Weighted-average pay rate

2.28%

2.28%

Weighted-average receive rate

5.33%

5.03%

Weighted-average maturity

4.2 years

4.2 years

Weighted-average remaining maturity

2.1 years

2.4 years

Net interest income

$

3,738

$

5,246

Summary information for the interest rate caps designated as cash flow hedges is as follows:

    

As of or for the

    

As of or for the

Three Months Ended

Year Ended

(Dollars in thousands)

 

March 31, 2024

 

December 31, 2023

Notional Amounts

$

50,000

 

$

50,000

Rate Cap Premiums

319

350

Cap Rate

2.50%

2.50%

Weighted-average maturity

5.0 years

5.0 years

Weighted-average remaining maturity

2.6 years

2.8 years

Net interest income

$

327

$

139

XML 28 R17.htm IDEA: XBRL DOCUMENT v3.24.1.u1
LOAN COMMITMENTS AND RELATED FINANCIAL INSTRUMENTS
3 Months Ended
Mar. 31, 2024
LOAN COMMITMENTS AND RELATED FINANCIAL INSTRUMENTS  
LOAN COMMITMENTS AND RELATED FINANCIAL INSTRUMENTS

NOTE 9 – LOAN COMMITMENTS AND RELATED FINANCIAL INSTRUMENTS

The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheets. The contract amounts of those instruments reflect the extent of involvement the Company has in particular classes of financial instruments.

The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit written is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for

on-balance-sheet instruments. Financial instruments where contract amounts represent credit risk as of March 31, 2024 and December 31, 2023 include:

    

March 31, 

    

December 31, 

(Dollars in thousands)

 

2024

 

2023

Financial instruments whose contract amounts represent credit risk:

 

 

  

Commitments to extend credit

$

54,625

$

68,083

Standby letters of credit

$

7,481

$

4,908

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments to extend credit includes $54.6 million of unused lines of credit and $7.5 million for standby letters of credit as of March 31, 2024. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained if deemed necessary by the Company upon extension of credit is based on management’s credit evaluation of the counterparty.

Standby letters of credit written are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan commitments to customers.

The Company maintains cash deposits with a financial institution that during the year are in excess of the insured limitation of the Federal Deposit Insurance Corporation. If the financial institution were not to honor its contractual liability, the Company could incur losses. Management is of the opinion that there is not material risk because of the financial strength of the institution.

XML 29 R18.htm IDEA: XBRL DOCUMENT v3.24.1.u1
FAIR VALUE
3 Months Ended
Mar. 31, 2024
FAIR VALUE  
FAIR VALUE

NOTE 10 – FAIR VALUE

Financial Instruments Measured at Fair Value

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access.

Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates, foreign exchange rates and yield curves that are observable at commonly quoted intervals.

Level 3 inputs are unobservable inputs for the asset or liability, which are typically based on an entity’s own assumptions, as there is little, if any, related market activity. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety.

The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.

The following presents the assets and liabilities as of March 31, 2024 and December 31, 2023 which are measured at fair value on a recurring basis, aggregated by the level in the fair value hierarchy within which those measurements fall, and the financial instruments carried on the consolidated balance sheet by caption and by level in the fair value hierarchy, for which a nonrecurring change in fair value has been recorded:

    

March 31, 2024

Total Gains

(Dollars in thousands)

Total

    

Level 1

    

Level 2

    

Level 3

     

(Losses)

Assets

 

  

 

  

 

  

 

  

 

  

Recurring fair value measurements:

 

  

 

  

 

  

 

  

 

  

Securities available for sale:

 

  

 

  

 

  

 

  

 

  

Obligations of U.S. Government entities and agencies

$

4,595

$

$

$

4,595

 

  

States and political subdivisions

 

6,691

 

6,691

 

  

Mortgage-backed GSE residential

 

6,771

 

6,771

 

  

Total securities available for sale

 

18,057

 

13,462

 

4,595

 

  

Equity securities

10,288

10,288

 

SBA and USDA servicing asset

 

7,611

 

7,611

 

  

Interest rate derivatives

38,682

38,682

$

74,638

$

10,288

$

52,144

$

12,206

Nonrecurring fair value measurements:

 

  

 

  

 

 

  

Collateral-dependent loans

$

1,525

$

$

$

1,525

$

1

Foreclosed real estate, net

221

221

(14)

$

1,746

$

$

$

1,746

$

(13)

    

December 31, 2023

Total Gains

(Dollars in thousands)

Total

    

Level 1

    

Level 2

    

Level 3

     

(Losses)

Assets

 

  

 

  

 

  

 

  

 

  

Recurring fair value measurements:

 

  

 

  

 

  

 

  

 

  

Securities available for sale:

 

  

 

  

 

  

 

  

 

  

Obligations of U.S. Government entities and agencies

$

4,637

$

$

$

4,637

 

  

States and political subdivisions

 

6,782

 

6,782

 

  

Mortgage-backed GSE residential

 

7,074

 

7,074

 

  

Total securities available for sale

 

18,493

 

13,856

 

4,637

 

  

Equity securities

10,335

10,335

SBA and USDA servicing asset

 

7,251

 

7,251

 

  

Interest rate derivatives

31,781

31,781

$

67,860

$

10,335

$

45,637

$

11,888

Nonrecurring fair value measurements:

 

  

 

  

 

 

  

Collateral-dependent loans

$

1,526

$

$

$

1,526

$

(148)

Foreclosed real estate, net

526

526

(239)

$

2,052

$

$

$

2,052

$

(387)

Liabilities

Recurring fair value measurements:

Interest rate swaps

$

476

$

$

476

$

The Company used the following methods and significant assumptions to estimate fair value:

Securities, Available for Sale: The Company carries securities available for sale at fair value. For securities where quoted prices are not available (Level 2), the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things. The investments in the Company’s portfolio are generally not quoted on an exchange but are actively traded in the secondary institutional markets.

The Company owns certain SBA investments for which the fair value is determined using Level 3 hierarchy inputs and assumptions as the trading market for such securities was determined to be “not active.” This determination was based on the limited number of trades or, in certain cases, the existence of no reported trades. Discounted cash flows are calculated by a third party using interest rate curves that are updated to incorporate current market conditions, including prepayment vectors and credit risk. During time when trading is more liquid, broker quotes are used to validate the model.

Equity Securities: The Company carries equity securities at fair value. Equity securities are measured at fair value using quoted market prices on nationally recognized and foreign securities exchanges (Level 1).

SBA Servicing Assets and Interest Only Strip: The fair values of the Company’s servicing assets are determined using Level 3 inputs. All separately recognized servicing assets and servicing liabilities are initially measured at fair value and at each reporting date and changes in fair value are reported in earnings in the period in which they occur.

The fair values of the Company’s interest-only strips are determined using Level 3 inputs. When the Company sells loans to others, it may hold interest-only strips, which is an interest that continues to be held by the transferor in the securitized receivable. It may also obtain servicing assets or assume servicing liabilities that are initially measured at fair value. Gain or loss on sale of the receivables depends in part on both (a) the previous carrying amount of the financial assets involved in the transfer, allocated between the assets sold and the interests that continue to be held by the transferor based on their relative fair value at the date of transfer, and (b) the proceeds received. To obtain fair values, quoted market prices are used if available. However, quotes are generally not available for interests that continue to be held by the transferor, so the Company generally estimates fair value based on the future expected cash flows estimated using management’s best estimates of the key assumptions — credit losses and discount rates commensurate with the risks involved.

Interest Rate Derivatives: Exchange-traded derivatives are valued using quoted prices and are classified within Level 1 of the valuation hierarchy. However, few classes of derivative contracts are listed on an exchange; thus, the Company’s derivative positions are valued by third parties using their valuation models and confirmed by the Company. Since the model inputs can be observed in a liquid market and the models do not require significant judgement, such derivative contracts are classified within Level 2 of the fair value hierarchy. The Company’s interest rate derivatives contracts (designated as cash flow hedges) are classified within Level 2.

Under certain circumstances we make adjustments to fair value for our assets and liabilities although they are not measured at fair value on an ongoing basis.

Collateral-dependent loans: Collateral-dependent loans are loans where repayment is expected to be provided solely by the sale of the underlying collateral and there are no other available and reliable sources of repayment. Fair value for both collateral-dependent loans are measured based on the value of the collateral securing these loans and are classified at a Level 3 in the fair value hierarchy. Collateral may include real estate, or business assets including equipment, inventory and accounts receivable. The value of real estate collateral is determined based on an appraisal by qualified licensed appraisers hired by the Company. The value of business equipment is based on an appraisal by qualified licensed appraisers hired by the Company if significant, or the equipment’s net book value on the business’ financial statements. Inventory and accounts receivable collateral are valued based on independent field examiner review or aging reports. Appraisals may utilize a single valuation approach or a combination or approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available for similar loans and collateral underlying such loans. Appraised values

are reviewed by management using historical knowledge, market considerations, and knowledge of the client and client’s business.

Changes in level 3 fair value measurements

The table below presents a reconciliation of assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2024 and 2023:

Obligations of

SBA and USDA

(Dollars in thousands)

U.S. Government

Servicing

Interest Only

Three Months Ended:

    

Entities and Agencies

    

Asset

    

Strip

    

Liabilities

Fair value, January 1, 2024

$

4,637

$

7,251

$

$

Total gains included in income

 

 

360

 

 

Settlements

 

 

 

 

Prepayments/paydowns

 

(42)

 

 

 

Transfers in and/or out of level 3

 

 

 

 

Fair value, March 31, 2024

$

4,595

$

7,611

$

$

Fair value, January 1, 2023

$

5,059

$

7,038

$

47

$

Total gains included in income

 

 

698

 

8

 

Settlements

 

 

 

 

Prepayments/paydowns

 

(225)

 

 

 

Transfers in and/or out of level 3

 

 

 

 

Fair value, March 31, 2023

$

4,834

$

7,736

$

55

$

There were no gains or losses included in earnings for securities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the periods presented above. The only activity for these securities were prepayments. There were no purchases, sales, or transfers into and out of Level 3. The following table presents quantitative information about recurring Level 3 fair value measures at March 31, 2024 and December 31, 2023:

    

Valuation

    

Unobservable

    

General

Technique

Input

Range

March 31, 2024:

Recurring:

Obligations of U.S. Government entities and agencies

 

Discounted cash flows

 

Discount rate

 

4%-6%

SBA and USDA servicing asset

 

Discounted cash flows

 

Prepayment speed

 

7.90%-20.89%

Discount rate

 

7.94%-12.69%

Nonrecurring:

Collateral-dependent loans

Appraised value less estimated selling costs

Estimated selling costs

6%

Foreclosed real estate

Appraised value less estimated selling costs

Estimated selling costs

6%

December 31, 2023:

 

  

 

  

 

  

Recurring:

Obligations of U.S. Government entities and agencies

 

Discounted cash flows

 

Discount rate

 

4%-6%

SBA and USDA servicing asset

 

Discounted cash flows

 

Prepayment speed

 

7.29%-20.23%

 

Discount rate

  

8.66%-14.73%

Nonrecurring:

Collateral-dependent loans

Appraised value less estimated selling costs

Estimated selling costs

6%

Foreclosed real estate

Appraised value less estimated selling costs

Estimated selling costs

6%

The carrying amounts and estimated fair values of the Company’s financial instruments at March 31, 2024 and December 31, 2023 are as follows:

Carrying

    

Estimated Fair Value at March 31, 2024

(Dollars in thousands)

    

Amount

    

Level 1

    

Level 2

    

Level 3

    

Total

Financial Assets:

 

  

 

  

 

  

 

  

 

  

Cash, due from banks, and federal funds sold

$

258,836

$

$

258,836

$

$

258,836

Investment securities

 

28,345

 

10,288

13,462

4,595

 

28,345

FHLB stock

 

19,063

 

 

 

 

N/A

Loans held for sale

 

72,610

 

 

72,610

 

 

72,610

Loans, net

 

3,097,889

 

 

 

2,964,370

 

2,964,370

Accrued interest receivable

 

15,686

 

 

60

 

15,626

 

15,686

SBA and USDA servicing asset

 

7,611

 

 

 

7,611

 

7,611

Mortgage servicing asset

 

937

 

 

 

6,386

 

6,386

Interest rate derivatives

38,682

38,682

38,682

Financial Liabilities:

 

 

  

 

  

 

  

 

Deposits

 

2,813,858

 

 

2,811,888

 

 

2,811,888

Federal Home Loan Bank advances

350,000

349,965

349,965

Accrued interest payable

 

3,059

 

 

3,059

 

 

3,059

Carrying

Estimated Fair Value at December 31, 2023

(Dollars in thousands)

    

Amount

    

Level 1

    

Level 2

    

Level 3

    

Total

Financial Assets:

 

  

 

  

 

  

 

  

 

  

Cash, due from banks, and federal funds sold

$

144,805

$

$

144,805

$

$

144,805

Investment securities

 

28,828

 

10,335

13,856

4,637

 

28,828

FHLB stock

 

17,846

 

 

 

 

N/A

Loans held for sale

22,267

22,267

22,267

Loans, net

 

3,123,993

 

 

 

2,982,789

 

2,982,789

Accrued interest receivable

 

15,125

 

 

101

 

15,024

 

15,125

SBA and USDA servicing asset

 

7,251

 

 

 

7,251

 

7,251

Mortgage servicing asset

 

1,273

 

 

6,344

 

6,344

Interest rate derivatives

31,781

31,781

31,781

Financial Liabilities:

 

 

  

 

  

 

  

 

  

Deposits

 

2,730,936

 

 

2,729,024

 

 

2,729,024

Federal Home Loan Bank advances

325,000

322,075

322,075

Accrued interest payable

 

4,133

 

 

4,133

 

 

4,133

Interest rate derivatives

 

476

 

 

476

 

 

476

XML 30 R19.htm IDEA: XBRL DOCUMENT v3.24.1.u1
REGULATORY MATTERS
3 Months Ended
Mar. 31, 2024
REGULATORY MATTERS  
REGULATORY MATTERS

NOTE 11 – REGULATORY MATTERS

Banks and bank holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action. Under the Basel Committee on Banking Supervision’s capital guidelines for U.S. banks (“Basel III rules”), the Bank must hold a capital conservation buffer of 2.50% above the adequately capitalized risk-based capital ratios. The net unrealized gain or loss on available for sale securities, if any, is not included in computing regulatory capital. Management believes as of March 31, 2024 the Company and Bank meet all capital adequacy requirements to which they are subject.

Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. At March 31, 2024 and December 31, 2023, the most recent regulatory notifications categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the institution’s category.

The table below summarizes the capital requirements applicable to the Company and the Bank in order to be considered “well-capitalized” from a regulatory  perspective, as well as the Company’s and the Bank’s capital ratios as of March 31, 2024 and December 31, 2023. The Bank exceeded all regulatory capital requirements and was considered to be “well-capitalized” as of March 31, 2024 and December 31, 2023.

To Be Well Capitalized

 

Minimum Capital Required -

Under Prompt Corrective

 

Actual

Basel III

Action Provisions:

 

(Dollars in thousands)

    

Amount

    

Ratio

    

Amount ≥

    

Ratio ≥

    

Amount ≥

    

Ratio ≥

 

As of March 31, 2024:

Total Capital (to Risk Weighted Assets)

Consolidated

$

381,938

17.81

%

225,198

10.5

%

N/A

 

N/A

Bank

 

379,982

17.72

%

225,197

10.5

214,474

 

10.0

%

Tier I Capital (to Risk Weighted Assets)

Consolidated

 

363,646

16.96

%

182,303

8.5

%

N/A

 

N/A

Bank

 

361,690

16.86

%

182,303

8.5

171,579

 

8.0

%

Common Tier 1 (CET1)

Consolidated

 

363,646

16.96

%

150,132

7.0

%

N/A

 

N/A

Bank

 

361,690

16.86

%

150,132

7.0

139,408

 

6.5

%

Tier 1 Capital (to Average Assets)

Consolidated

 

363,646

10.27

%

141,665

4.0

%

N/A

 

N/A

Bank

 

361,690

10.21

%

141,641

4.0

177,052

 

5.0

%

As of December 31, 2023:

Total Capital (to Risk Weighted Assets)

Consolidated

$

372,482

17.60

%

222,188

10.5

%

N/A

 

N/A

Bank

 

370,459

17.51

%

222,181

10.5

211,601

 

10.0

%

Tier I Capital (to Risk Weighted Assets)

Consolidated

 

354,055

16.73

%

179,867

8.5

%

N/A

 

N/A

Bank

 

352,032

16.64

%

179,861

8.5

169,281

 

8.0

%

Common Tier 1 (CET1)

Consolidated

 

354,055

16.73

%

148,125

7.0

%

N/A

 

N/A

Bank

 

352,032

16.64

%

148,121

7.0

137,541

 

6.5

%

Tier 1 Capital (to Average Assets)

Consolidated

 

354,055

10.20

%

138,790

4.0

%

N/A

 

N/A

Bank

 

352,032

10.15

%

138,763

4.0

173,454

 

5.0

%

XML 31 R20.htm IDEA: XBRL DOCUMENT v3.24.1.u1
STOCK BASED COMPENSATION
3 Months Ended
Mar. 31, 2024
STOCK BASED COMPENSATION  
STOCK BASED COMPENSATION

NOTE 12 – STOCK BASED COMPENSATION

The Company adopted the MetroCity Bankshares, Inc. 2018 Stock Option Plan (the “Prior Option Plan”) effective as of April 18, 2018, and the Prior Option Plan was approved by the Company’s shareholders on May 30, 2018. The Prior Option Plan provided for awards of stock options to officers, employees and directors of the Company. The Board of Directors of the Company determined that it was in the best interests of the Company and its shareholders to amend and restate the Prior Option Plan to provide for the grant of additional types of awards. Acting pursuant to its authority under the Prior Option Plan, the Board of Directors approved and adopted the MetroCity Bankshares, Inc. 2018 Omnibus Incentive Plan (the “2018 Incentive Plan”), which constitutes the amended and restated version of the Prior Option Plan. The Board of Directors has reserved 2,400,000 shares of Company common stock for issuance pursuant to awards granted under the 2018 Incentive Plan, any or all of which may be granted as nonqualified stock options, incentive stock options, restricted stock, restricted stock units, performance awards and other stock-based awards. In the event all or a portion of a stock award is forfeited, cancelled, expires, or is terminated before becoming vested, paid, exercised, converted, or otherwise settled in full, any unissued or forfeited shares again become available for issuance pursuant to awards granted under the 2018 Incentive Plan and do not count against the maximum number of reserved shares. In addition, shares of common stock deducted or withheld to satisfy tax withholding obligations will be added back to the share reserve and will again be available for issuance pursuant to awards granted under the plan. The 2018 Incentive Plan is administered by the Compensation Committee of our Board of Directors (the “Committee”). The determination of award recipients under the

2018 Incentive Plan, and the terms of those awards, will be made by the Committee. At March 31, 2024, 240,000 stock options had been granted and 774,437 shares of restricted stock had been issued under the 2018 Incentive Plan.

Stock Options

A summary of stock option activity for the three months ended March 31, 2024 is presented below:

Weighted

Average

    

Shares

    

Exercise Price

Outstanding at January 1, 2024

 

240,000

$

12.70

Granted

 

 

Exercised

 

 

Forfeited

 

 

Outstanding at March 31, 2024

 

240,000

$

12.70

The Company recognized no compensation expense for stock options during the three months ended March 31, 2024 and 2023. As of March 31, 2024 and December 31, 2023, all of the cost related to the outstanding stock options had been recognized.

Restricted Stock Units

The Company has periodically issued restricted stock units to its directors, executive officers and certain employees under the 2018 Incentive Plan. Compensation expense for restricted stock is based upon the grant date fair value of the shares and is recognized over the vesting period of the units. Shares of restricted stock units issued to officers and employees vest in equal annual installments on the first three anniversaries of the grant date. Shares of restricted stock units issued to directors vest 25% on the grant date and 25% on each of the first three anniversaries of the grant date.

A summary of restricted stock activity for the three  months ended March 31, 2024 is presented below:

    

    

Weighted-

Average Grant-

Nonvested Shares

Shares

Date Fair Value

Nonvested at January 1, 2024

 

230,221

$

17.71

Granted

 

 

Vested

 

 

Forfeited

 

 

Nonvested at March 31, 2024

 

230,221

$

17.71

During the three months ended March 31, 2024 and 2023, the Company recognized compensation expense for restricted stock of $406,000 and $298,000, respectively. As of March 31, 2024 and December 31, 2023, there was $2.6 million and $3.0 million, respectively, of total unrecognized compensation cost related to nonvested shares granted under the 2018 Incentive Plan. As of March 31, 2024, the cost is expected to be recognized over a weighted-average period of  1.9 years.

XML 32 R21.htm IDEA: XBRL DOCUMENT v3.24.1.u1
EARNINGS PER SHARE
3 Months Ended
Mar. 31, 2024
EARNINGS PER SHARE  
EARNINGS PER SHARE

NOTE 13 – EARNINGS PER SHARE

The following table presents the calculation of basic and diluted earnings per common share for the periods indicated:

Three Months Ended

March 31, 

(Dollars in thousands, except per share data)

    

2024

    

2023

Basic earnings per share

Net Income

$

14,631

$

15,730

Weighted average common shares outstanding

 

25,205,506

 

25,144,683

Basic earnings per common share

$

0.58

$

0.63

Diluted earnings per share

Net Income

$

14,631

$

15,730

Weighted average common shares outstanding for basic earnings per common share

 

25,205,506

 

25,144,683

Add: Dilutive effects of restricted stock and options

 

342,583

 

261,172

Average shares and dilutive potential common shares

 

25,548,089

 

25,405,855

Diluted earnings per common share

$

0.57

$

0.62

There were no stock options or restricted stock excluded from the computation of diluted earnings per common share since they were antidilutive for the three months ended March 31, 2024 and 2023.

XML 33 R22.htm IDEA: XBRL DOCUMENT v3.24.1.u1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
3 Months Ended
Mar. 31, 2024
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Basis of Presentation

The accompanying unaudited consolidated financial statements include the accounts of MetroCity Bankshares, Inc. (“Company”) and its wholly-owned subsidiary, Metro City Bank (the “Bank”). The Company owns 100% of the Bank. The “Company” or “our,” as used herein, includes Metro City Bank unless the context indicates that we refer only to MetroCity Bankshares, Inc.

These unaudited consolidated financial statements have been prepared in conformity with U.S. generally accepted accounting principles (“GAAP”) followed within the financial services industry for interim financial information and Article 10 of Regulation S-X. Accordingly, they do not include all of the information or notes required for complete financial statements.

The Company principally operates in one business segment, which is community banking.

In the opinion of management, all adjustments, consisting of normal and recurring items, considered necessary for a fair presentation of the consolidated financial statements for the interim periods have been included. All significant intercompany accounts and transactions have been eliminated in consolidation. Certain amounts reported in prior periods have been reclassified to conform to current year presentation. These reclassifications did not have a material effect on previously reported net income, shareholders’ equity or cash flows.

Operating results for the three months ended March 31, 2024 are not necessarily indicative of the results that may be expected for the year ending December 31, 2024. These statements should be read in conjunction with the consolidated financial statements and notes thereto for the year ended December 31, 2023.

The Company’s significant accounting policies are described in Note 1 of the Notes to Consolidated Financial Statements for the year ended December 31, 2023, which are included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 (the “Company’s 2023 Form 10-K”). There were no new accounting policies or changes to existing policies adopted during the first three months of 2024 which had a significant effect on the Company’s results of operations or statement of financial condition. For interim reporting purposes, the Company follows the same basic accounting policies and considers each interim period as an integral part of an annual period.

Contingencies

Contingencies

Due to the nature of their activities, the Company and its subsidiary are at times engaged in various legal proceedings that arise in the course of normal business, some of which were outstanding as of March 31, 2024. Although the ultimate outcome of all claims and lawsuits outstanding as of March 31, 2024 cannot be ascertained at this time, it is the opinion of management that these matters, when resolved, will not have a material adverse effect on the Company’s results of operations or financial condition.

Recently Issued Disclosure Rules

Recently Issued Disclosure Rules

In March 2024, the U.S. Securities and Exchange Commission ("SEC") adopted the final rule under SEC Release No. 33-11275, “The Enhancement and Standardization of Climate-Related Disclosures for Investors”. This rule will require registrants to disclose certain climate-related information in registration statements and annual reports. The disclosure requirements will apply to the Company's fiscal year beginning January 1, 2026. The Company is currently evaluating the final rule to determine its impact on the Company's disclosures.

The Company has evaluated the Accounting Standards Updates issued during 2024 to date but does not expect those updates to have a material impact on the consolidated financial statements.

Accounting Standards Adopted in 2023

In January 2023, the Company adopted ASU 2016-13, “Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. This ASU significantly changed how entities measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The standard replaced the incurred loss approach with an expected loss model, referred to as the current expected credit loss (“CECL”) model. The new standard applies to financial assets subject to credit losses and measured at amortized cost and certain off-balance-sheet credit exposures, which include, but are not limited to, loans, leases, held-to-maturity securities, loan commitments and financial guarantees. ASU 2016-13 simplifies the accounting for purchased credit-impaired debt securities and loans and expands the disclosure requirements regarding an entity’s assumptions, models and methods for estimating the allowance for credit losses. In addition, under the new standard, entities are required to disclose the amortized cost balance for each class of financial asset by credit quality indicator, disaggregated by the year of origination. ASU No. 2016-13 was effective for interim and annual reporting periods beginning after December 15, 2022. With its adoption, ASU 2016-13 provided for a modified retrospective transition by means of a cumulative effect adjustment to equity as of the beginning of the period in which the guidance was effective.

The Company adopted ASU 2016-13 and all related subsequent amendments thereto effective January 1, 2023 using the modified retrospective approach. The adoption of this standard resulted in an increase to the allowance for credit losses on loans of $5.1 million and the creation of an allowance for unfunded commitments of $239,000. These one-time cumulative adjustments resulted in a $3.8 million decrease to retained earnings, net of a $1.5 million increase to deferred tax assets.

For available for sale (“AFS”) securities, the new CECL methodology replaced the other-than-temporary impairment model and required the recognition of an allowance for reductions in a security’s fair value attributable to declines in credit quality, instead of a direct write-down of the security, when a valuation decline was determined to be other-than-temporary. There was no financial impact related to this implementation since the credit risk associated with our securities portfolio was minimal. The Company has made a policy election to exclude accrued interest from the amortized cost basis of AFS securities. Accrued interest receivable for AFS securities totaled $78,000 and $115,000 as of March 31, 2024 and December 31, 2023, respectively. This accrued interest receivable is included in the “accrued interest receivable” line item on the Company’s Consolidated Balance Sheets.

In January 2023, the Company adopted ASU 2022-02, “Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures”, which eliminated the accounting guidance for troubled debt restructurings (“TDRs”) while enhancing disclosure requirements for certain loan refinancing and restructurings by creditors when a borrower is experiencing financial difficulty. This guidance was applied on a prospective basis. Upon adoption of this guidance, the Company no longer establishes a specific reserve for modifications to borrowers experiencing financial difficulty, unless those loans do not share the same risk characteristics with other loans in the portfolio or are considered collateral dependent. Provided that is not the case, these modifications are included in their respective cohort and the allowance for credit losses is estimated on a pooled basis consistent with the other loans with similar risk characteristics. See Note 3 below for further details.

Allowance for Credit Losses - Available for Sale Securities

Allowance for Credit Losses – Available for Sale Securities

The impairment model for available for sale (“AFS”) securities differs from the CECL approach utilized by HTM debt securities because AFS debt securities are measured at fair value rather than amortized cost. Although ASU 2016-13 replaced the legacy other-than-temporary impairment (“OTTI”) model with a credit loss model, it retained the fundamental nature of the legacy OTTI model. One notable change from the legacy OTTI model is when evaluating whether credit loss exists, an entity may no longer consider the length of time fair value has been less than amortized cost. For AFS debt securities in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either criteria is met, the security’s amortized cost basis is written down to fair value through income. For AFS debt securities that do not meet the

aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income. As of March 31, 2024, the Company determined that the unrealized loss positions in AFS securities were not the result of credit losses, and therefore, an allowance for credit losses was not recorded. See Note 2 below for further details.

Allowance for Credit Losses - Loans

Allowance for Credit Losses - Loans

Under the CECL model, the allowance for credit losses (“ACL”) on loans is a valuation allowance estimated at each balance sheet date in accordance with GAAP that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans.

The Company estimates the ACL on loans based on the underlying loans’ amortized cost basis, which is the amount at which the financing receivable is originated or acquired, adjusted for applicable accretion or amortization of premium, discount, and net deferred fees or costs, collection of cash, and charge-offs. In the event that collection of principal becomes uncertain, the Company has policies in place to reverse accrued interest in a timely manner. Therefore, the Company has made a policy election to exclude accrued interest from the measurement of ACL.

Expected credit losses are reflected in the allowance for credit losses through a charge to provision for credit losses. When the Company deems all or a portion of a loan to be uncollectible the appropriate amount is written off and the ACL is reduced by the same amount. Loans are charged off against the ACL when management believes the collection of the principal is unlikely. Subsequent recoveries of previously charged off amounts, if any, are credited to the ACL when received.

The Company measures expected credit losses of loans on a collective (pool) basis, when the loans share similar risk characteristics. Depending on the nature of the pool of loans with similar risk characteristics, the Company uses the discounted cash flow (“DCF”) method and a qualitative approach as discussed further below.

The Company’s methodologies for estimating the ACL consider available relevant information about the collectability of cash flows, including information about past events, current conditions, and reasonable and supportable forecasts. The methodologies apply historical loss information, adjusted for loan-specific characteristics, economic conditions at the measurement date, and forecasts about future economic conditions expected to exist through the contractual lives of the loans that are reasonable and supportable, to the identified pools of loans with similar risk characteristics for which the historical loss experience was observed. The Company’s methodologies revert back to historical loss information on a straight-line basis over eight quarters when it can no longer develop reasonable and supportable forecasts.

The Company has identified the following pools of loans with similar risk characteristics for measuring expected credit losses:

Construction and development – Loans in this segment primarily include real estate development loans for which payment is derived from the sale of the property as well as construction projects in which the property will ultimately be used by the borrower. Credit risk is affected by cost overruns, time to sell at an adequate price, and market conditions.

Commercial real estate – Loans in this segment are primarily income-producing properties. The underlying cash flows generated by the properties are adversely impacted by a downturn in the economy as evidenced by increased vacancy rates, which in turn, will have an effect on the credit quality in this segment. Management monitors the cash flows of these loans. This loan segment includes farmland loans.

Commercial and industrial – Loans in this segment are made to businesses and are generally secured by assets of the business. Repayment is expected from the cash flows of the business. A weakened economy, and resultant decreased customer spending, will have an effect on the credit quality in this segment.

Single family residential mortgages – Loans in this segment include loans for residential real estate. Loans in this segment are dependent on credit quality of the individual borrower. The overall health of the economy, including unemployment rates will have an effect on the credit quality of this segment.

Consumer and other – Loans in this segment are made to individuals and are secured by personal assets, as well as loans for personal lines of credit and overdraft protection. Loans in this segment are dependent on the credit quality of the individual borrower. The overall health of the economy, including unemployment rates will have an effect on the credit quality in this segment.

Discounted Cash Flow Method

The Company uses the discounted cash flow method to estimate expected credit losses for each of its loan segments. The Company generates cash flow projections at the instrument level wherein payment expectations are adjusted for estimated prepayment speed, curtailments, time to recovery, probability of default, and loss given default. The modeling of expected prepayment speeds, curtailment rates, and time to recovery are based on benchmark peer data.

The Company uses regression analysis of peer data to determine suitable loss drivers to utilize when modeling lifetime probability of default and loss given default. This analysis also determines how expected probability of default and loss given default will react to forecasted levels of the loss drivers. For all loan pools utilizing the DCF method, the Company uses national data including gross domestic product, unemployment rates and home price indices (residential mortgage loans only) depending on the nature of the underlying loan pool and how well that loss driver correlates to expected future losses.

For all DCF models, management has determined that four quarters represents a reasonable and supportable forecast period and reverts back to a historical loss rate over eight quarters on a straight-line basis. Management leverages economic projections from a reputable and independent third party to inform its loss driver forecasts over the four-quarter forecast period. Other internal and external indicators of economic forecasts are also considered by management when developing the forecast metrics.

The combination of adjustments for credit expectations (default and loss) and timing expectations (prepayment, curtailment, and time to recovery) produces an expected cash flow stream at the instrument level. Instrument effective yield is calculated, net of the impacts of prepayment assumptions, and the instrument expected cash flows are then discounted at that effective yield to produce an instrument-level net present value of expected cash flows (“NPV”). An ACL is established for the difference between the instrument’s NPV and amortized cost basis.

Qualitative Factors

The Company also considers qualitative adjustments to the quantitative baseline discussed above. For example, the Company considers the impact of current environmental factors at the reporting date that did not exist over the period from which historical experience was used. Relevant factors include, but are not limited to, concentrations of credit risk (geographic, large borrower, and industry), changes in underwriting standards, changes in collateral value, experience and depth of lending staff, trends in delinquencies, and the volume and terms of loans.

Individually Analyzed Loans

Loans that do not share risk characteristics are evaluated on an individual basis. For collateral dependent loans where the Company has determined that foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and the Company expects repayment of the loan to be provided substantially through the operation or sale of the collateral, the ACL is measured based on the difference between the fair value of the collateral and the amortized cost basis of the loan as of the measurement date. When repayment is expected to be from the operation of the collateral,

expected credit losses are calculated as the amount by which the amortized cost basis of the loan exceeds the present value of expected cash flows from the operation of the collateral. When repayment is expected to be from the sale of the collateral, expected credit losses are calculated as the amount by which the amortized costs basis of the loan exceeds the fair value of the underlying collateral less estimated cost to sell. The ACL may be zero if the fair value of the collateral at the measurement date exceeds the amortized cost basis of the loan.

Allowance for Unfunded Commitments

The Company records an allowance for credit losses on unfunded loan commitments, unless the commitments to extend credit are unconditionally cancelable, through a charge to provision for unfunded commitments in the Company’s Consolidated Statements of Income. The ACL on off-balance sheet credit exposures is estimated by loan segment at each balance sheet date under the CECL model using the same methodologies as portfolio loans, taking into consideration the likelihood that funding will occur. The allowance for unfunded commitments totaled $310,000 and $315,000 as of March 31, 2024 and December 31, 2023, respectively, and is included in Other Liabilities on the Company’s Consolidated Balance Sheets.  

XML 34 R23.htm IDEA: XBRL DOCUMENT v3.24.1.u1
INVESTMENT SECURITIES (Tables)
3 Months Ended
Mar. 31, 2024
INVESTMENT SECURITIES  
Schedule of available for sale securities

March 31, 2024

    

Gross

    

Gross

    

Gross

    

Estimated

Amortized

Unrealized

Unrealized

Fair

(Dollars in thousands)

Cost

Gains

Losses

Value

Obligations of U.S. Government entities and agencies

$

4,595

$

$

$

4,595

States and political subdivisions

 

8,060

 

 

(1,369)

 

6,691

Mortgage-backed GSE residential

 

8,573

 

(1,802)

 

6,771

Total

$

21,228

$

$

(3,171)

$

18,057

December 31, 2023

    

Gross

    

Gross

    

Gross

    

Estimated

Amortized

Unrealized

Unrealized

Fair

(Dollars in thousands)

Cost

Gains

Losses

Value

Obligations of U.S. Government entities and agencies

$

4,637

$

$

$

4,637

States and political subdivisions

 

8,072

 

 

(1,290)

 

6,782

Mortgage-backed GSE residential

 

8,669

 

 

(1,595)

 

7,074

Total

$

21,378

$

$

(2,885)

$

18,493

Schedule of available for sale securities by contractual maturities

Securities Available for Sale

    

Amortized

    

Estimated

(Dollars in thousands)

Cost

Fair Value

Due in one year or less

$

$

Due after one year but less than five years

 

5,835

5,807

Due after five years but less than ten years

 

Due in more than ten years

 

6,820

5,479

Mortgage-backed GSE residential

 

8,573

6,771

Total

$

21,228

$

18,057

Schedule of available for sale securities by investment category and length of time

March 31, 2024

Twelve Months or Less

Over Twelve Months

    

Gross

    

Estimated

    

Gross

    

Estimated

Unrealized

Fair

Unrealized

Fair

(Dollars in thousands)

Losses

Value

Losses

Value

States and political subdivisions

$

$

$

1,369

$

6,691

Mortgage-backed GSE residential

1,802

6,771

Total

$

$

$

3,171

$

13,462

December 31, 2023

Twelve Months or Less

Over Twelve Months

    

Gross

    

Estimated

    

Gross

    

Estimated

Unrealized

Fair

Unrealized

Fair

(Dollars in thousands)

Losses

Value

Losses

Value

States and political subdivisions

$

$

$

1,290

$

6,782

Mortgage-backed GSE residential

1,595

7,074

Total

$

$

$

2,885

$

13,856

XML 35 R24.htm IDEA: XBRL DOCUMENT v3.24.1.u1
LOANS AND ALLOWANCE FOR CREDIT LOSSES (Tables)
3 Months Ended
Mar. 31, 2024
LOANS AND ALLOWANCE FOR CREDIT LOSSES  
Summary of major classifications of loans

    

March 31, 

    

December 31, 

(Dollars in thousands)

 

2024

 

2023

Construction and development

$

27,762

$

23,262

Commercial real estate

 

724,263

 

711,177

Commercial and industrial

 

68,560

 

65,904

Residential real estate

 

2,303,400

 

2,350,299

Consumer and other

 

247

 

319

  Total loans receivable

 

3,124,232

 

3,150,961

Unearned income

 

(8,361)

 

(8,856)

Allowance for credit losses

 

(17,982)

 

(18,112)

  Loans, net

$

3,097,889

$

3,123,993

Schedule of allowance for credit losses by portfolio segment

A summary of changes in the allowance for credit losses by portfolio segment for the three months ended March 31, 2024 and 2023 is as follows:

 

Three Months Ended March 31, 2024

Construction

 

and

 

Commercial 

 

Commercial

 

Residential

Consumer

(Dollars in thousands)

    

Development

    

Real Estate

    

and Industrial

    

Real Estate

    

and Other

    

Unallocated

    

Total

Allowance for credit losses:

Beginning balance

$

46

$

6,876

$

588

$

10,597

$

5

$

$

18,112

Charge-offs

 

 

 

 

 

 

Recoveries

 

 

1

3

 

 

 

 

4

Provision expense

 

43

28

142

(344)

(3)

 

(134)

Ending balance

$

89

$

6,905

$

733

$

10,253

$

2

$

$

17,982

Three Months Ended March 31, 2023

Construction

and

Commercial

Commercial

Residential

Consumer

(Dollars in thousands)

    

Development

    

Real Estate

    

and Industrial

    

Real Estate

    

and Other

    

Unallocated

    

Total

Allowance for credit losses:

Beginning balance

$

124

$

2,811

$

1,326

$

9,626

$

1

$

$

13,888

Impact of adopting ASU 2016-13

(79)

3,275

(307)

2,166

5,055

Charge-offs

 

 

 

 

 

 

 

Recoveries

 

 

2

 

2

 

 

 

 

4

Provision expense

 

 

 

 

 

 

 

Ending balance

$

45

$

6,088

$

1,021

$

11,792

$

1

$

$

18,947

Schedule of delinquent amounts by portfolio segment

Accruing

Total

Total

(Dollars in thousands)

Greater than

Accruing

Financing

March 31, 2024

    

Current

    

30-59 Days

    

60-89 Days

    

90 Days

    

Past Due

    

Nonaccrual

    

Receivables

Construction and development

$

27,631

$

$

$

$

$

$

27,631

Commercial real estate

 

713,250

7,674

 

7,674

 

469

 

721,393

Commercial and industrial

 

66,577

392

 

392

 

1,314

 

68,283

Residential real estate

 

2,281,841

4,186

776

 

4,962

 

11,514

 

2,298,317

Consumer and other

247

 

 

247

Total

$

3,089,546

$

12,252

$

776

$

$

13,028

$

13,297

$

3,115,871

Accruing

Total

Total

(Dollars in thousands)

Greater than

Accruing

Financing

December 31, 2023

    

Current

    

30-59 Days

    

60-89 Days

    

90 Days

    

Past Due

    

Nonaccrual

    

Receivables

Construction and development

$

22,568

$

$

$

$

$

548

$

23,116

Commercial real estate

 

702,564

 

3,752

 

1,005

 

 

4,757

 

991

 

708,312

Commercial and industrial

 

64,103

 

112

 

101

 

 

213

 

1,286

 

65,602

Residential real estate

 

2,315,285

 

15,073

 

2,541

 

 

17,614

 

11,857

 

2,344,756

Consumer and other

 

319

 

 

 

 

 

 

319

Total

$

3,104,839

$

18,937

$

3,647

$

$

22,584

$

14,682

$

3,142,105

Schedule of of nonaccrual loans with and without a related allowance

Nonaccrual

Nonaccrual

(Dollars in thousands)

Loans With a

Loans Without a

Total

March 31, 2024

    

Related ACL

    

Related ACL

    

Nonaccrual Loans

Construction and development

$

$

$

Commercial real estate

234

235

469

Commercial and industrial

 

28

 

1,286

 

1,314

Residential real estate

11,514

11,514

Total

$

262

$

13,035

$

13,297

Nonaccrual

Nonaccrual

(Dollars in thousands)

Loans With a

Loans Without a

Total

December 31, 2023

    

Related ACL

    

Related ACL

    

Nonaccrual Loans

Construction and development

$

$

548

$

548

Commercial real estate

234

757

991

Commercial and industrial

 

 

1,286

 

1,286

Residential real estate

11,857

11,857

Total

$

234

$

14,448

$

14,682

Summary of purchased loans by risk rating

(Dollars in thousands)

Term Loan by Origination Year

Revolving

March 31, 2024

    

2024

    

2023

    

2022

    

2021

2020

Prior

    

Loans

    

Total Loans

Construction and development

 

  

 

  

 

  

 

  

  

  

 

  

 

  

Pass

$

50

$

9,023

$

16,409

$

172

$

1,179

$

250

$

$

27,083

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

548

 

 

 

 

548

Total construction and development

$

50

$

9,023

$

16,409

$

720

$

1,179

$

250

$

$

27,631

Commercial real estate

 

  

 

  

 

  

 

  

  

  

 

  

 

  

Pass

$

40,180

$

138,513

$

185,179

$

100,336

$

65,450

$

178,545

$

4,180

$

712,383

Special Mention

 

 

 

 

 

1,913

 

661

 

 

2,574

Substandard

 

 

 

585

 

 

233

 

5,618

 

 

6,436

Total commercial real estate

$

40,180

$

138,513

$

185,764

$

100,336

$

67,596

$

184,824

$

4,180

$

721,393

Commercial and industrial

 

  

 

  

 

  

 

  

  

  

 

  

 

  

Pass

$

1,319

$

16,923

$

12,152

$

4,553

$

3,121

$

4,883

$

22,062

$

65,013

Special Mention

 

 

 

 

 

 

1,345

 

 

1,345

Substandard

 

 

 

 

1,330

 

353

 

242

 

 

1,925

Total commercial and industrial

$

1,319

$

16,923

$

12,152

$

5,883

$

3,474

$

6,470

$

22,062

$

68,283

Residential real estate

 

  

 

  

 

  

 

  

  

  

 

  

 

  

Pass

$

62,016

$

247,620

$

702,817

$

811,601

$

276,707

$

184,585

$

$

2,285,346

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

355

 

118

 

1,723

 

1,817

 

8,958

 

 

12,971

Total residential real estate

$

62,016

$

247,975

$

702,935

$

813,324

$

278,524

$

193,543

$

$

2,298,317

Consumer and other

 

  

 

  

 

  

 

  

  

  

 

  

 

  

Pass

$

247

$

$

$

$

$

$

$

247

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

Total consumer and other

$

247

$

$

$

$

$

$

$

247

Total loans

 

$

103,812

 

$

412,434

 

$

917,260

 

$

920,263

$

350,773

$

385,087

 

$

26,242

 

$

3,115,871

(Dollars in thousands)

Term Loan by Origination Year

Revolving

December 31, 2023

    

2023

    

2022

    

2021

    

2020

2019

Prior

    

Loans

    

Total Loans

Construction and development

 

  

 

  

 

  

 

  

  

  

 

  

 

  

Pass

$

7,715

$

13,273

$

134

$

1,187

$

$

259

$

$

22,568

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

548

 

 

 

 

 

548

Total construction and development

$

7,715

$

13,273

$

682

$

1,187

$

$

259

$

$

23,116

Commercial real estate

 

  

 

  

 

  

 

  

  

  

 

  

 

  

Pass

$

157,572

$

197,590

$

104,480

$

80,124

$

34,147

$

115,147

$

4,240

$

693,300

Special Mention

 

 

 

 

1,925

 

 

 

 

1,925

Substandard

 

 

590

 

 

233

 

7,681

 

4,583

 

 

13,087

Total commercial real estate

$

157,572

$

198,180

$

104,480

$

82,282

$

41,828

$

119,730

$

4,240

$

708,312

Commercial real estate:

Current period gross write offs

$

$

$

224

$

$

$

231

$

$

455

Commercial and industrial

 

  

 

  

 

  

 

  

  

  

 

  

 

  

Pass

$

16,411

$

13,324

$

4,595

$

3,192

$

2,353

$

3,141

$

19,315

$

62,331

Special Mention

 

 

 

 

 

211

 

1,201

 

 

1,412

Substandard

 

 

 

1,282

 

352

 

205

 

20

 

 

1,859

Total commercial and industrial

$

16,411

$

13,324

$

5,877

$

3,544

$

2,769

$

4,362

$

19,315

$

65,602

Commercial and industrial:

Current period gross write offs

$

$

$

142

$

$

79

$

88

$

$

309

Residential real estate

 

  

 

  

 

  

 

  

  

  

 

  

 

  

Pass

$

300,773

$

717,527

$

833,840

$

284,535

$

60,356

$

134,859

$

$

2,331,890

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

357

 

1,421

 

2,474

 

1,382

 

7,232

 

 

12,866

Total residential real estate

$

300,773

$

717,884

$

835,261

$

287,009

$

61,738

$

142,091

$

$

2,344,756

Consumer and other

 

  

 

  

 

  

 

  

  

  

 

  

 

  

Pass

$

319

$

$

$

$

$

$

$

319

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

Total consumer and other

$

319

$

$

$

$

$

$

$

319

Total loans

 

$

482,790

 

$

942,661

 

$

946,300

 

$

374,022

$

106,335

$

266,442

 

$

23,555

 

$

3,142,105

XML 36 R25.htm IDEA: XBRL DOCUMENT v3.24.1.u1
SBA AND USDA LOAN SERVICING (Tables)
3 Months Ended
Mar. 31, 2024
SBA AND USDA LOAN SERVICING  
Activity for SBA loan servicing rights

For the Three Months Ended March 31, 

(Dollars in thousands)

    

2024

    

2023

Beginning of period

$

7,251

$

7,038

Change in fair value

 

360

 

698

End of period, fair value

$

7,611

$

7,736

XML 37 R26.htm IDEA: XBRL DOCUMENT v3.24.1.u1
RESIDENTIAL MORTGAGE LOAN SERVICING (Tables)
3 Months Ended
Mar. 31, 2024
RESIDENTIAL MORTGAGE LOAN SERVICING  
Schedule of activity for mortgage loan servicing rights

(Dollars in thousands)

For the Three Months Ended March 31, 

Mortgage loan servicing rights:

    

2024

    

2023

Beginning of period

$

1,273

$

3,973

Additions

 

136

 

Amortization expense

 

(472)

 

(768)

Valuation allowance

End of period, carrying value

$

937

$

3,205

Schedule of valuation allowance activity for mortgage loan servicing rights

(Dollars in thousands)

For the Three Months Ended March 31, 

Valuation allowance:

    

2024

    

2023

Beginning balance

$

$

Additions expensed

 

 

Reductions credited to operations

 

 

Direct write-downs

Ending balance

$

$

XML 38 R27.htm IDEA: XBRL DOCUMENT v3.24.1.u1
FEDERAL HOME LOAN BANK ADVANCES & OTHER BORROWINGS (Tables)
3 Months Ended
Mar. 31, 2024
FEDERAL HOME LOAN BANK ADVANCES & OTHER BORROWINGS  
Schedule of advances from the Federal Home Loan Bank

(Dollars in thousands)

    

March 31, 2024

    

December 31, 2023

Convertible advance maturing February 13, 2026; fixed rate of 4.184%

$

50,000

$

50,000

Convertible advance maturing January 25, 2028; fixed rate of 3.243%

50,000

Convertible advance maturing February 14, 2028; fixed rate of 3.625%

25,000

25,000

Convertible advance maturing June 23, 2028; fixed rate of 3.655%

50,000

50,000

Convertible advance maturing November 8, 2028; fixed rate of 3.607%

 

50,000

 

50,000

Convertible advance maturing November 8, 2028; fixed rate of 3.745%

 

50,000

 

50,000

Convertible advance maturing November 14, 2028; fixed rate of 3.519%

50,000

50,000

Convertible advance maturing January 24, 2029; fixed rate of 3.315%

25,000

Convertible advance maturing January 25, 2029; fixed rate of 3.295%

50,000

Total FHLB advances

$

350,000

$

325,000

XML 39 R28.htm IDEA: XBRL DOCUMENT v3.24.1.u1
OPERATING LEASES (Tables)
3 Months Ended
Mar. 31, 2024
OPERATING LEASES  
Schedule of components of lease cost

Three Months Ended March 31, 

(Dollars in thousands)

2024

    

2023

Operating lease cost

$

557

$

541

Variable lease cost

 

49

 

44

Short-term lease cost

 

 

Sublease income

 

 

Total net lease cost

$

606

$

585

Schedule of Future maturities of the Company's operating lease liabilities

(Dollars in thousands)

    

Twelve Months Ended:

    

Lease Liability

March 31, 2025

$

2,039

March 31, 2026

 

1,782

March 31, 2027

 

1,547

March 31, 2028

 

1,272

March 31, 2029

 

844

After March 31, 2029

 

1,624

Total lease payments

 

9,108

Less: interest discount

 

(919)

Present value of lease liabilities

$

8,189

Schedule of Supplemental Lease Information

 

Supplemental Lease Information

    

March 31, 2024

 

Weighted-average remaining lease term (years)

 

6.0

Weighted-average discount rate

 

3.57

%

Three Months Ended March 31, 

(Dollars in thousands)

    

2024

    

2023

Cash paid for amounts included in the measurement of lease liabilities:

 

  

 

  

Operating cash flows from operating leases (cash payments)

$

534

$

513

Operating cash flows from operating leases (lease liability reduction)

$

462

$

447

Operating lease right-of-use assets obtained in exchange for leases entered into during the period

$

$

XML 40 R29.htm IDEA: XBRL DOCUMENT v3.24.1.u1
INTEREST RATE DERIVATIVES (Tables)
3 Months Ended
Mar. 31, 2024
INTEREST RATE DERIVATIVES  
Summary information for the interest rate swaps designated as cash flow hedges

Summary information for the interest rate swaps designated as cash flow hedges is as follows:

    

As of or for the

    

As of or for the

Three Months Ended

Year Ended

(Dollars in thousands)

 

March 31, 2024

 

December 31, 2023

Notional Amounts

$

800,000

 

$

800,000

Weighted-average pay rate

2.28%

2.28%

Weighted-average receive rate

5.33%

5.03%

Weighted-average maturity

4.2 years

4.2 years

Weighted-average remaining maturity

2.1 years

2.4 years

Net interest income

$

3,738

$

5,246

Summary information for the interest rate caps designated as cash flow hedges is as follows:

    

As of or for the

    

As of or for the

Three Months Ended

Year Ended

(Dollars in thousands)

 

March 31, 2024

 

December 31, 2023

Notional Amounts

$

50,000

 

$

50,000

Rate Cap Premiums

319

350

Cap Rate

2.50%

2.50%

Weighted-average maturity

5.0 years

5.0 years

Weighted-average remaining maturity

2.6 years

2.8 years

Net interest income

$

327

$

139

XML 41 R30.htm IDEA: XBRL DOCUMENT v3.24.1.u1
LOAN COMMITMENTS AND RELATED FINANCIAL INSTRUMENTS (Tables)
3 Months Ended
Mar. 31, 2024
LOAN COMMITMENTS AND RELATED FINANCIAL INSTRUMENTS  
Schedule of financial instruments whose contract amounts represent credit risk

    

March 31, 

    

December 31, 

(Dollars in thousands)

 

2024

 

2023

Financial instruments whose contract amounts represent credit risk:

 

 

  

Commitments to extend credit

$

54,625

$

68,083

Standby letters of credit

$

7,481

$

4,908

XML 42 R31.htm IDEA: XBRL DOCUMENT v3.24.1.u1
FAIR VALUE (Tables)
3 Months Ended
Mar. 31, 2024
FAIR VALUE  
Schedule of fair values of assets and liabilities measured on recurring and non-recurring basis

    

March 31, 2024

Total Gains

(Dollars in thousands)

Total

    

Level 1

    

Level 2

    

Level 3

     

(Losses)

Assets

 

  

 

  

 

  

 

  

 

  

Recurring fair value measurements:

 

  

 

  

 

  

 

  

 

  

Securities available for sale:

 

  

 

  

 

  

 

  

 

  

Obligations of U.S. Government entities and agencies

$

4,595

$

$

$

4,595

 

  

States and political subdivisions

 

6,691

 

6,691

 

  

Mortgage-backed GSE residential

 

6,771

 

6,771

 

  

Total securities available for sale

 

18,057

 

13,462

 

4,595

 

  

Equity securities

10,288

10,288

 

SBA and USDA servicing asset

 

7,611

 

7,611

 

  

Interest rate derivatives

38,682

38,682

$

74,638

$

10,288

$

52,144

$

12,206

Nonrecurring fair value measurements:

 

  

 

  

 

 

  

Collateral-dependent loans

$

1,525

$

$

$

1,525

$

1

Foreclosed real estate, net

221

221

(14)

$

1,746

$

$

$

1,746

$

(13)

    

December 31, 2023

Total Gains

(Dollars in thousands)

Total

    

Level 1

    

Level 2

    

Level 3

     

(Losses)

Assets

 

  

 

  

 

  

 

  

 

  

Recurring fair value measurements:

 

  

 

  

 

  

 

  

 

  

Securities available for sale:

 

  

 

  

 

  

 

  

 

  

Obligations of U.S. Government entities and agencies

$

4,637

$

$

$

4,637

 

  

States and political subdivisions

 

6,782

 

6,782

 

  

Mortgage-backed GSE residential

 

7,074

 

7,074

 

  

Total securities available for sale

 

18,493

 

13,856

 

4,637

 

  

Equity securities

10,335

10,335

SBA and USDA servicing asset

 

7,251

 

7,251

 

  

Interest rate derivatives

31,781

31,781

$

67,860

$

10,335

$

45,637

$

11,888

Nonrecurring fair value measurements:

 

  

 

  

 

 

  

Collateral-dependent loans

$

1,526

$

$

$

1,526

$

(148)

Foreclosed real estate, net

526

526

(239)

$

2,052

$

$

$

2,052

$

(387)

Liabilities

Recurring fair value measurements:

Interest rate swaps

$

476

$

$

476

$

Schedule of reconciliation of fair values of assets and liabilities measured on recurring basis using unobservable inputs

Obligations of

SBA and USDA

(Dollars in thousands)

U.S. Government

Servicing

Interest Only

Three Months Ended:

    

Entities and Agencies

    

Asset

    

Strip

    

Liabilities

Fair value, January 1, 2024

$

4,637

$

7,251

$

$

Total gains included in income

 

 

360

 

 

Settlements

 

 

 

 

Prepayments/paydowns

 

(42)

 

 

 

Transfers in and/or out of level 3

 

 

 

 

Fair value, March 31, 2024

$

4,595

$

7,611

$

$

Fair value, January 1, 2023

$

5,059

$

7,038

$

47

$

Total gains included in income

 

 

698

 

8

 

Settlements

 

 

 

 

Prepayments/paydowns

 

(225)

 

 

 

Transfers in and/or out of level 3

 

 

 

 

Fair value, March 31, 2023

$

4,834

$

7,736

$

55

$

Schedule of quantitative information about recurring Level 3 fair value measures

    

Valuation

    

Unobservable

    

General

Technique

Input

Range

March 31, 2024:

Recurring:

Obligations of U.S. Government entities and agencies

 

Discounted cash flows

 

Discount rate

 

4%-6%

SBA and USDA servicing asset

 

Discounted cash flows

 

Prepayment speed

 

7.90%-20.89%

Discount rate

 

7.94%-12.69%

Nonrecurring:

Collateral-dependent loans

Appraised value less estimated selling costs

Estimated selling costs

6%

Foreclosed real estate

Appraised value less estimated selling costs

Estimated selling costs

6%

December 31, 2023:

 

  

 

  

 

  

Recurring:

Obligations of U.S. Government entities and agencies

 

Discounted cash flows

 

Discount rate

 

4%-6%

SBA and USDA servicing asset

 

Discounted cash flows

 

Prepayment speed

 

7.29%-20.23%

 

Discount rate

  

8.66%-14.73%

Nonrecurring:

Collateral-dependent loans

Appraised value less estimated selling costs

Estimated selling costs

6%

Foreclosed real estate

Appraised value less estimated selling costs

Estimated selling costs

6%

Schedule of carrying amounts and estimated fair values of Company's financial instruments

Carrying

    

Estimated Fair Value at March 31, 2024

(Dollars in thousands)

    

Amount

    

Level 1

    

Level 2

    

Level 3

    

Total

Financial Assets:

 

  

 

  

 

  

 

  

 

  

Cash, due from banks, and federal funds sold

$

258,836

$

$

258,836

$

$

258,836

Investment securities

 

28,345

 

10,288

13,462

4,595

 

28,345

FHLB stock

 

19,063

 

 

 

 

N/A

Loans held for sale

 

72,610

 

 

72,610

 

 

72,610

Loans, net

 

3,097,889

 

 

 

2,964,370

 

2,964,370

Accrued interest receivable

 

15,686

 

 

60

 

15,626

 

15,686

SBA and USDA servicing asset

 

7,611

 

 

 

7,611

 

7,611

Mortgage servicing asset

 

937

 

 

 

6,386

 

6,386

Interest rate derivatives

38,682

38,682

38,682

Financial Liabilities:

 

 

  

 

  

 

  

 

Deposits

 

2,813,858

 

 

2,811,888

 

 

2,811,888

Federal Home Loan Bank advances

350,000

349,965

349,965

Accrued interest payable

 

3,059

 

 

3,059

 

 

3,059

Carrying

Estimated Fair Value at December 31, 2023

(Dollars in thousands)

    

Amount

    

Level 1

    

Level 2

    

Level 3

    

Total

Financial Assets:

 

  

 

  

 

  

 

  

 

  

Cash, due from banks, and federal funds sold

$

144,805

$

$

144,805

$

$

144,805

Investment securities

 

28,828

 

10,335

13,856

4,637

 

28,828

FHLB stock

 

17,846

 

 

 

 

N/A

Loans held for sale

22,267

22,267

22,267

Loans, net

 

3,123,993

 

 

 

2,982,789

 

2,982,789

Accrued interest receivable

 

15,125

 

 

101

 

15,024

 

15,125

SBA and USDA servicing asset

 

7,251

 

 

 

7,251

 

7,251

Mortgage servicing asset

 

1,273

 

 

6,344

 

6,344

Interest rate derivatives

31,781

31,781

31,781

Financial Liabilities:

 

 

  

 

  

 

  

 

  

Deposits

 

2,730,936

 

 

2,729,024

 

 

2,729,024

Federal Home Loan Bank advances

325,000

322,075

322,075

Accrued interest payable

 

4,133

 

 

4,133

 

 

4,133

Interest rate derivatives

 

476

 

 

476

 

 

476

XML 43 R32.htm IDEA: XBRL DOCUMENT v3.24.1.u1
REGULATORY MATTERS (Tables)
3 Months Ended
Mar. 31, 2024
REGULATORY MATTERS  
Schedule of Compliance with Regulatory Capital Requirements under Banking Regulations

The table below summarizes the capital requirements applicable to the Company and the Bank in order to be considered “well-capitalized” from a regulatory  perspective, as well as the Company’s and the Bank’s capital ratios as of March 31, 2024 and December 31, 2023. The Bank exceeded all regulatory capital requirements and was considered to be “well-capitalized” as of March 31, 2024 and December 31, 2023.

To Be Well Capitalized

 

Minimum Capital Required -

Under Prompt Corrective

 

Actual

Basel III

Action Provisions:

 

(Dollars in thousands)

    

Amount

    

Ratio

    

Amount ≥

    

Ratio ≥

    

Amount ≥

    

Ratio ≥

 

As of March 31, 2024:

Total Capital (to Risk Weighted Assets)

Consolidated

$

381,938

17.81

%

225,198

10.5

%

N/A

 

N/A

Bank

 

379,982

17.72

%

225,197

10.5

214,474

 

10.0

%

Tier I Capital (to Risk Weighted Assets)

Consolidated

 

363,646

16.96

%

182,303

8.5

%

N/A

 

N/A

Bank

 

361,690

16.86

%

182,303

8.5

171,579

 

8.0

%

Common Tier 1 (CET1)

Consolidated

 

363,646

16.96

%

150,132

7.0

%

N/A

 

N/A

Bank

 

361,690

16.86

%

150,132

7.0

139,408

 

6.5

%

Tier 1 Capital (to Average Assets)

Consolidated

 

363,646

10.27

%

141,665

4.0

%

N/A

 

N/A

Bank

 

361,690

10.21

%

141,641

4.0

177,052

 

5.0

%

As of December 31, 2023:

Total Capital (to Risk Weighted Assets)

Consolidated

$

372,482

17.60

%

222,188

10.5

%

N/A

 

N/A

Bank

 

370,459

17.51

%

222,181

10.5

211,601

 

10.0

%

Tier I Capital (to Risk Weighted Assets)

Consolidated

 

354,055

16.73

%

179,867

8.5

%

N/A

 

N/A

Bank

 

352,032

16.64

%

179,861

8.5

169,281

 

8.0

%

Common Tier 1 (CET1)

Consolidated

 

354,055

16.73

%

148,125

7.0

%

N/A

 

N/A

Bank

 

352,032

16.64

%

148,121

7.0

137,541

 

6.5

%

Tier 1 Capital (to Average Assets)

Consolidated

 

354,055

10.20

%

138,790

4.0

%

N/A

 

N/A

Bank

 

352,032

10.15

%

138,763

4.0

173,454

 

5.0

%

XML 44 R33.htm IDEA: XBRL DOCUMENT v3.24.1.u1
STOCK BASED COMPENSATION (Tables)
3 Months Ended
Mar. 31, 2024
STOCK BASED COMPENSATION  
Summary of stock option activity

Weighted

Average

    

Shares

    

Exercise Price

Outstanding at January 1, 2024

 

240,000

$

12.70

Granted

 

 

Exercised

 

 

Forfeited

 

 

Outstanding at March 31, 2024

 

240,000

$

12.70

Summary of restricted stock activity

    

    

Weighted-

Average Grant-

Nonvested Shares

Shares

Date Fair Value

Nonvested at January 1, 2024

 

230,221

$

17.71

Granted

 

 

Vested

 

 

Forfeited

 

 

Nonvested at March 31, 2024

 

230,221

$

17.71

XML 45 R34.htm IDEA: XBRL DOCUMENT v3.24.1.u1
EARNINGS PER SHARE (Tables)
3 Months Ended
Mar. 31, 2024
EARNINGS PER SHARE  
Schedule of earnings per share computation

Three Months Ended

March 31, 

(Dollars in thousands, except per share data)

    

2024

    

2023

Basic earnings per share

Net Income

$

14,631

$

15,730

Weighted average common shares outstanding

 

25,205,506

 

25,144,683

Basic earnings per common share

$

0.58

$

0.63

Diluted earnings per share

Net Income

$

14,631

$

15,730

Weighted average common shares outstanding for basic earnings per common share

 

25,205,506

 

25,144,683

Add: Dilutive effects of restricted stock and options

 

342,583

 

261,172

Average shares and dilutive potential common shares

 

25,548,089

 

25,405,855

Diluted earnings per common share

$

0.57

$

0.62

XML 46 R35.htm IDEA: XBRL DOCUMENT v3.24.1.u1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Basis of presentation (Details)
3 Months Ended
Mar. 31, 2024
segment
Number of operating segments 1
Metro City Bank - Subsidiaries Member  
Percentage of holding in subsidiary 100.00%
XML 47 R36.htm IDEA: XBRL DOCUMENT v3.24.1.u1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Accounting Standards Adopted in 2023 (Details) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Mar. 31, 2023
Jan. 01, 2023
Dec. 31, 2022
New Accounting Pronouncements or Change in Accounting Principle          
Allowance for credit losses $ 17,982,000 $ 18,112,000 $ 18,947,000   $ 13,888,000
Decrease in retained earnings 324,900,000 315,356,000      
Accrued interest receivable for AFS securities $ 78,000 $ 115,000      
Debt Securities, Available-for-Sale, Accrued Interest, after Allowance for Credit Loss, Statement of Financial Position [Extensible Enumeration] Interest Receivable Interest Receivable      
Other Liabilities.          
New Accounting Pronouncements or Change in Accounting Principle          
Allowance for unfunded commitments $ 310,000 $ 315,000      
Adjustment | 2016-13          
New Accounting Pronouncements or Change in Accounting Principle          
Allowance for credit losses       $ 5,100,000 $ 5,055,000
Allowance for unfunded commitments       239,000  
Decrease in retained earnings       (3,800,000)  
Increase in deferred tax assets       $ 1,500,000  
XML 48 R37.htm IDEA: XBRL DOCUMENT v3.24.1.u1
INVESTMENT SECURITIES - Amortized cost, gross unrealized gains and losses (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Debt Securities Available-for-sale    
Gross Amortized Cost $ 21,228 $ 21,378
Gross Unrealized Losses (3,171) (2,885)
Total securities available for sale 18,057 18,493
Obligations of U.S. Government entities and agencies.    
Debt Securities Available-for-sale    
Gross Amortized Cost 4,595 4,637
Total securities available for sale 4,595 4,637
States and political subdivisions    
Debt Securities Available-for-sale    
Gross Amortized Cost 8,060 8,072
Gross Unrealized Losses (1,369) (1,290)
Total securities available for sale 6,691 6,782
Mortgage-backed GSE residential    
Debt Securities Available-for-sale    
Gross Amortized Cost 8,573 8,669
Gross Unrealized Losses (1,802) (1,595)
Total securities available for sale $ 6,771 $ 7,074
XML 49 R38.htm IDEA: XBRL DOCUMENT v3.24.1.u1
INVESTMENT SECURITIES - Expected maturities (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Amortized Cost    
Due after one year but less than five years $ 5,835  
Due in more than ten years 6,820  
Mortgage-backed GSE residential 8,573  
Total 21,228  
Estimated Fair Value    
Due after one year but less than five years 5,807  
Due in more than ten years 5,479  
Mortgage-backed GSE residential 6,771  
Total $ 18,057 $ 18,493
XML 50 R39.htm IDEA: XBRL DOCUMENT v3.24.1.u1
INVESTMENT SECURITIES - Aggregated by investment category and lengths of time (Details)
3 Months Ended
Mar. 31, 2024
USD ($)
security
Mar. 31, 2023
USD ($)
security
Dec. 31, 2023
USD ($)
Debt Securities Available-for-sale, Unrealized Loss Position      
Over Twelve Months - Gross Unrealized Losses $ 3,171,000   $ 2,885,000
Over Twelve Months - Estimated Fair Value 13,462,000   13,856,000
Fair value of securities pledged $ 13,500,000   13,900,000
Number of securities sold | security 0 0  
Number of securities with unrealized losses | security 19    
Rate of depreciation 19.07%    
Number of securities with unrealized losses great than 12 months | security 19    
Equity securities $ 10,288,000   10,335,000
Equity securities unrealized gain (loss) (47,000) $ 128,000  
Accrued interest receivable for securities available for sale 78,000   115,000
States and political subdivisions      
Debt Securities Available-for-sale, Unrealized Loss Position      
Over Twelve Months - Gross Unrealized Losses 1,369,000   1,290,000
Over Twelve Months - Estimated Fair Value $ 6,691,000   6,782,000
Number of securities with unrealized losses | security 11    
Mortgage-backed GSE residential      
Debt Securities Available-for-sale, Unrealized Loss Position      
Over Twelve Months - Gross Unrealized Losses $ 1,802,000   1,595,000
Over Twelve Months - Estimated Fair Value $ 6,771,000   $ 7,074,000
Number of securities with unrealized losses | security 8    
XML 51 R40.htm IDEA: XBRL DOCUMENT v3.24.1.u1
LOANS AND ALLOWANCE FOR CREDIT LOSSES - Major classifications of loans (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Mar. 31, 2023
Dec. 31, 2022
Loans and allowance for loan losses        
Total loans receivable $ 3,124,232 $ 3,150,961    
Unearned income (8,361) (8,856)    
Allowance for loan losses (17,982) (18,112) $ (18,947) $ (13,888)
Loans, net 3,097,889 3,123,993    
Accrued interest receivable for loans $ 15,600 $ 15,000    
Accounts Receivable, Noncurrent, Accrued Interest, after Allowance for Credit Loss, Statement of Financial Position [Extensible Enumeration] Interest Receivable Interest Receivable    
Construction and development        
Loans and allowance for loan losses        
Total loans receivable $ 27,762 $ 23,262    
Allowance for loan losses (89) (46) (45) (124)
Commercial real estate        
Loans and allowance for loan losses        
Total loans receivable 724,263 711,177    
Allowance for loan losses (6,905) (6,876) (6,088) (2,811)
Commercial and industrial        
Loans and allowance for loan losses        
Total loans receivable 68,560 65,904    
Allowance for loan losses (733) (588) (1,021) (1,326)
Residential real estate        
Loans and allowance for loan losses        
Total loans receivable 2,303,400 2,350,299    
Allowance for loan losses (10,253) (10,597) (11,792) (9,626)
Consumer and Other        
Loans and allowance for loan losses        
Total loans receivable 247 319    
Allowance for loan losses $ (2) $ (5) $ (1) $ (1)
XML 52 R41.htm IDEA: XBRL DOCUMENT v3.24.1.u1
LOANS AND ALLOWANCE FOR CREDIT LOSSES - Allowance for credit losses (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Allowance for credit losses:    
Beginning $ 18,112 $ 13,888
Recoveries 4 4
Provision expense (134)  
Ending balance 17,982 18,947
Construction and development    
Allowance for credit losses:    
Beginning 46 124
Provision expense 43  
Ending balance 89 45
Commercial real estate    
Allowance for credit losses:    
Beginning 6,876 2,811
Recoveries 1 2
Provision expense 28  
Ending balance 6,905 6,088
Commercial and industrial    
Allowance for credit losses:    
Beginning 588 1,326
Recoveries 3 2
Provision expense 142  
Ending balance 733 1,021
Residential real estate    
Allowance for credit losses:    
Beginning 10,597 9,626
Provision expense (344)  
Ending balance 10,253 11,792
Consumer and Other    
Allowance for credit losses:    
Beginning 5 1
Provision expense (3)  
Ending balance $ 2 1
2016-13 | Adjustment    
Allowance for credit losses:    
Beginning   5,055
2016-13 | Adjustment | Construction and development    
Allowance for credit losses:    
Beginning   (79)
2016-13 | Adjustment | Commercial real estate    
Allowance for credit losses:    
Beginning   3,275
2016-13 | Adjustment | Commercial and industrial    
Allowance for credit losses:    
Beginning   (307)
2016-13 | Adjustment | Residential real estate    
Allowance for credit losses:    
Beginning   $ 2,166
XML 53 R42.htm IDEA: XBRL DOCUMENT v3.24.1.u1
LOANS AND ALLOWANCE FOR CREDIT LOSSES - Allowance for credit losses disaggregated (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Mar. 31, 2023
Dec. 31, 2022
Allowance for credit losses:        
Total ending allowance balance $ 17,982 $ 18,112 $ 18,947 $ 13,888
Loans:        
Total ending loans balance 3,115,871 3,142,105    
Construction and development        
Allowance for credit losses:        
Total ending allowance balance 89 46 45 124
Loans:        
Total ending loans balance 27,631 23,116    
Commercial real estate        
Allowance for credit losses:        
Total ending allowance balance 6,905 6,876 6,088 2,811
Loans:        
Total ending loans balance 721,393 708,312    
Commercial and industrial        
Allowance for credit losses:        
Total ending allowance balance 733 588 1,021 1,326
Loans:        
Total ending loans balance 68,283 65,602    
Residential real estate        
Allowance for credit losses:        
Total ending allowance balance 10,253 10,597 11,792 9,626
Loans:        
Total ending loans balance 2,298,317 2,344,756    
Consumer and Other        
Allowance for credit losses:        
Total ending allowance balance 2 5 $ 1 $ 1
Loans:        
Total ending loans balance $ 247 $ 319    
XML 54 R43.htm IDEA: XBRL DOCUMENT v3.24.1.u1
LOANS AND ALLOWANCE FOR CREDIT LOSSES - Impaired loans (Details) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Construction and development    
Loans impaired    
Unpaid total principal balance of collateral dependent loans $ 4,000 $ 4,000
Commercial real estate    
Loans impaired    
Unpaid total principal balance of collateral dependent loans 2,300,000 2,800,000
Residential real estate    
Loans impaired    
Unpaid total principal balance of collateral dependent loans 11,500,000 11,900,000
Collateral-dependent loans    
Loans impaired    
Related Allowance $ 282,000 $ 282,000
XML 55 R44.htm IDEA: XBRL DOCUMENT v3.24.1.u1
LOANS AND ALLOWANCE FOR CREDIT LOSSES - Past due and nonaccrual loans by portfolio segment (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Loans past due    
Non-accrual $ 13,297 $ 14,682
Total Financing Receivables 3,115,871 3,142,105
Current    
Loans past due    
Loans 3,089,546 3,104,839
Past Due    
Loans past due    
Loans 13,028 22,584
30-59 Days    
Loans past due    
Loans 12,252 18,937
60-89 Days    
Loans past due    
Loans 776 3,647
Construction and development    
Loans past due    
Non-accrual   548
Total Financing Receivables 27,631 23,116
Construction and development | Current    
Loans past due    
Loans 27,631 22,568
Commercial real estate    
Loans past due    
Non-accrual 469 991
Total Financing Receivables 721,393 708,312
Commercial real estate | Current    
Loans past due    
Loans 713,250 702,564
Commercial real estate | Past Due    
Loans past due    
Loans 7,674 4,757
Commercial real estate | 30-59 Days    
Loans past due    
Loans 7,674 3,752
Commercial real estate | 60-89 Days    
Loans past due    
Loans   1,005
Commercial and industrial    
Loans past due    
Non-accrual 1,314 1,286
Total Financing Receivables 68,283 65,602
Commercial and industrial | Current    
Loans past due    
Loans 66,577 64,103
Commercial and industrial | Past Due    
Loans past due    
Loans 392 213
Commercial and industrial | 30-59 Days    
Loans past due    
Loans 392 112
Commercial and industrial | 60-89 Days    
Loans past due    
Loans   101
Residential real estate    
Loans past due    
Non-accrual 11,514 11,857
Total Financing Receivables 2,298,317 2,344,756
Residential real estate | Current    
Loans past due    
Loans 2,281,841 2,315,285
Residential real estate | Past Due    
Loans past due    
Loans 4,962 17,614
Residential real estate | 30-59 Days    
Loans past due    
Loans 4,186 15,073
Residential real estate | 60-89 Days    
Loans past due    
Loans 776 2,541
Consumer and Other    
Loans past due    
Total Financing Receivables 247 319
Consumer and Other | Current    
Loans past due    
Loans $ 247 $ 319
XML 56 R45.htm IDEA: XBRL DOCUMENT v3.24.1.u1
LOANS AND ALLOWANCE FOR CREDIT LOSSES - Analysis of nonaccrual loans (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Financing Receivable    
Nonaccrual Loans With a Related ACL $ 262 $ 234
Nonaccrual Loans Without a Related ACL 13,035 14,448
Total Nonaccrual Loans 13,297 14,682
Construction and development    
Financing Receivable    
Nonaccrual Loans Without a Related ACL   548
Total Nonaccrual Loans   548
Commercial real estate    
Financing Receivable    
Nonaccrual Loans With a Related ACL 234 234
Nonaccrual Loans Without a Related ACL 235 757
Total Nonaccrual Loans 469 991
Commercial and industrial    
Financing Receivable    
Nonaccrual Loans With a Related ACL 28  
Nonaccrual Loans Without a Related ACL 1,286 1,286
Total Nonaccrual Loans 1,314 1,286
Residential real estate    
Financing Receivable    
Nonaccrual Loans Without a Related ACL 11,514 11,857
Total Nonaccrual Loans $ 11,514 $ 11,857
XML 57 R46.htm IDEA: XBRL DOCUMENT v3.24.1.u1
LOANS AND ALLOWANCE FOR CREDIT LOSSES - Risk ratings (Details)
Mar. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
loan
Term Loan by Origination Year    
2023/2024 $ 103,812,000 $ 482,790,000
2022/2023 412,434,000 942,661,000
2021/2022 917,260,000 946,300,000
2020/2021 920,263,000 374,022,000
2019/2020 350,773,000 106,335,000
Prior 385,087,000 266,442,000
Revolving Loans 26,242,000 23,555,000
Total Financing Receivables 3,115,871,000 3,142,105,000
Revolving loans converted to term loan 0 30,100,000
Doubtful    
Term Loan by Origination Year    
Total Financing Receivables 0 0
Loss    
Term Loan by Origination Year    
Total Financing Receivables 0 0
Construction and development    
Term Loan by Origination Year    
2023/2024 50,000 7,715,000
2022/2023 9,023,000 13,273,000
2021/2022 16,409,000 682,000
2020/2021 720,000 1,187,000
2019/2020 1,179,000  
Prior 250,000 259,000
Total Financing Receivables 27,631,000 23,116,000
Construction and development | Pass    
Term Loan by Origination Year    
2023/2024 50,000 7,715,000
2022/2023 9,023,000 13,273,000
2021/2022 16,409,000 134,000
2020/2021 172,000 1,187,000
2019/2020 1,179,000  
Prior 250,000 259,000
Total Financing Receivables 27,083,000 22,568,000
Construction and development | Substandard    
Term Loan by Origination Year    
2021/2022   548,000
2020/2021 548,000  
Total Financing Receivables 548,000 548,000
Commercial real estate    
Term Loan by Origination Year    
2023/2024 40,180,000 157,572,000
2022/2023 138,513,000 198,180,000
2021/2022 185,764,000 104,480,000
2020/2021 100,336,000 82,282,000
2019/2020 67,596,000 41,828,000
Prior 184,824,000 119,730,000
Revolving Loans 4,180,000 4,240,000
Total Financing Receivables 721,393,000 $ 708,312,000
Number of loans converted to Commercial Real Estate term loans | loan   5
Commercial real estate | Pass    
Term Loan by Origination Year    
2023/2024 40,180,000 $ 157,572,000
2022/2023 138,513,000 197,590,000
2021/2022 185,179,000 104,480,000
2020/2021 100,336,000 80,124,000
2019/2020 65,450,000 34,147,000
Prior 178,545,000 115,147,000
Revolving Loans 4,180,000 4,240,000
Total Financing Receivables 712,383,000 693,300,000
Commercial real estate | Special Mention    
Term Loan by Origination Year    
2020/2021   1,925,000
2019/2020 1,913,000  
Prior 661,000  
Total Financing Receivables 2,574,000 1,925,000
Commercial real estate | Substandard    
Term Loan by Origination Year    
2022/2023   590,000
2021/2022 585,000  
2020/2021   233,000
2019/2020 233,000 7,681,000
Prior 5,618,000 4,583,000
Total Financing Receivables 6,436,000 13,087,000
Commercial real estate | Write-offs    
Term Loan by Origination Year    
2021/2022   224,000
Prior   231,000
Total Financing Receivables   455,000
Commercial and industrial    
Term Loan by Origination Year    
2023/2024 1,319,000 16,411,000
2022/2023 16,923,000 13,324,000
2021/2022 12,152,000 5,877,000
2020/2021 5,883,000 3,544,000
2019/2020 3,474,000 2,769,000
Prior 6,470,000 4,362,000
Revolving Loans 22,062,000 19,315,000
Total Financing Receivables 68,283,000 65,602,000
Commercial and industrial | Pass    
Term Loan by Origination Year    
2023/2024 1,319,000 16,411,000
2022/2023 16,923,000 13,324,000
2021/2022 12,152,000 4,595,000
2020/2021 4,553,000 3,192,000
2019/2020 3,121,000 2,353,000
Prior 4,883,000 3,141,000
Revolving Loans 22,062,000 19,315,000
Total Financing Receivables 65,013,000 62,331,000
Commercial and industrial | Special Mention    
Term Loan by Origination Year    
2019/2020   211,000
Prior 1,345,000 1,201,000
Total Financing Receivables 1,345,000 1,412,000
Commercial and industrial | Substandard    
Term Loan by Origination Year    
2021/2022   1,282,000
2020/2021 1,330,000 352,000
2019/2020 353,000 205,000
Prior 242,000 20,000
Total Financing Receivables 1,925,000 1,859,000
Commercial and industrial | Write-offs    
Term Loan by Origination Year    
2021/2022   142,000
2019/2020   79,000
Prior   88,000
Total Financing Receivables   309,000
Residential real estate    
Term Loan by Origination Year    
2023/2024 62,016,000 300,773,000
2022/2023 247,975,000 717,884,000
2021/2022 702,935,000 835,261,000
2020/2021 813,324,000 287,009,000
2019/2020 278,524,000 61,738,000
Prior 193,543,000 142,091,000
Total Financing Receivables 2,298,317,000 2,344,756,000
Residential real estate | Pass    
Term Loan by Origination Year    
2023/2024 62,016,000 300,773,000
2022/2023 247,620,000 717,527,000
2021/2022 702,817,000 833,840,000
2020/2021 811,601,000 284,535,000
2019/2020 276,707,000 60,356,000
Prior 184,585,000 134,859,000
Total Financing Receivables 2,285,346,000 2,331,890,000
Residential real estate | Substandard    
Term Loan by Origination Year    
2022/2023 355,000 357,000
2021/2022 118,000 1,421,000
2020/2021 1,723,000 2,474,000
2019/2020 1,817,000 1,382,000
Prior 8,958,000 7,232,000
Total Financing Receivables 12,971,000 12,866,000
Consumer and Other    
Term Loan by Origination Year    
2023/2024 247,000 319,000
Total Financing Receivables 247,000 319,000
Consumer and Other | Pass    
Term Loan by Origination Year    
2023/2024 247,000 319,000
Total Financing Receivables $ 247,000 $ 319,000
XML 58 R47.htm IDEA: XBRL DOCUMENT v3.24.1.u1
LOANS AND ALLOWANCE FOR CREDIT LOSSES - Troubled Debt Restructures (Details)
3 Months Ended
Jun. 30, 2024
loan
Mar. 31, 2024
USD ($)
loan
Mar. 31, 2023
USD ($)
loan
LOANS AND ALLOWANCE FOR CREDIT LOSSES      
Charge offs | $   $ 0 $ 0
Number of loans modified | loan 0 0 0
XML 59 R48.htm IDEA: XBRL DOCUMENT v3.24.1.u1
SBA AND USDA LOAN SERVICING - Other information (Details)
$ in Millions
Mar. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
SBA And USDA Loan    
SBA AND USDA LOAN SERVICING    
Unpaid principal balances of serviced loans $ 516.4 $ 508.0
Discount Rate    
SBA AND USDA LOAN SERVICING    
Measurement input of servicing rights 13.01 13.04
Prepayment speed    
SBA AND USDA LOAN SERVICING    
Measurement input of servicing rights 15.85 16.16
Minimum | Discount Rate | SBA And USDA Loan    
SBA AND USDA LOAN SERVICING    
Measurement input of servicing rights 7.94 8.66
Minimum | Prepayment speed | SBA And USDA Loan    
SBA AND USDA LOAN SERVICING    
Measurement input of servicing rights 7.90 7.29
Maximum | Discount Rate | SBA And USDA Loan    
SBA AND USDA LOAN SERVICING    
Measurement input of servicing rights 12.69 14.73
Maximum | Prepayment speed | SBA And USDA Loan    
SBA AND USDA LOAN SERVICING    
Measurement input of servicing rights 20.89 20.23
XML 60 R49.htm IDEA: XBRL DOCUMENT v3.24.1.u1
SBA AND USDA LOAN SERVICING - Activity for SBA loan servicing rights (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Servicing Asset at Fair Value Roll Forward    
Beginning of period $ 6,300  
End of period, fair value 6,400  
SBA And USDA Loan    
Servicing Asset at Fair Value Roll Forward    
Beginning of period 7,251 $ 7,038
Change in fair value 360 698
End of period, fair value $ 7,611 $ 7,736
XML 61 R50.htm IDEA: XBRL DOCUMENT v3.24.1.u1
RESIDENTIAL MORTGAGE LOAN SERVICING - Activity for mortgage loan servicing rights (Details) - Residential Mortgage - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Servicing Asset at Amortized Cost Roll Forward    
Beginning of period $ 1,273 $ 3,973
Additions 136  
Amortization expense (472) (768)
End of period, carrying value $ 937 $ 3,205
XML 62 R51.htm IDEA: XBRL DOCUMENT v3.24.1.u1
RESIDENTIAL MORTGAGE LOAN SERVICING - Other information (Details)
$ in Thousands
Mar. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
SBA AND USDA LOAN SERVICING    
Fair value of servicing rights $ 6,400 $ 6,300
Outstanding principal $ 3,097,889 $ 3,123,993
Discount Rate    
SBA AND USDA LOAN SERVICING    
Measurement input of servicing rights 13.01 13.04
Prepayment speed    
SBA AND USDA LOAN SERVICING    
Measurement input of servicing rights 15.85 16.16
Default rate | Weighted average    
SBA AND USDA LOAN SERVICING    
Measurement input of servicing rights 1.52 1.49
Residential Mortgage    
SBA AND USDA LOAN SERVICING    
Outstanding principal $ 443,900 $ 443,100
XML 63 R52.htm IDEA: XBRL DOCUMENT v3.24.1.u1
FEDERAL HOME LOAN BANK ADVANCES & OTHER BORROWINGS - Tabular (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
FEDERAL HOME LOAN BANK ADVANCES & OTHER BORROWINGS    
FHLB advances $ 350,000 $ 325,000
Convertible advance maturing February 13, 2026; fixed rate of 4.184%    
FEDERAL HOME LOAN BANK ADVANCES & OTHER BORROWINGS    
FHLB advances $ 50,000 50,000
Interest Rate 4.184%  
Convertible advance maturing January 25, 2028; fixed rate of 3.243%    
FEDERAL HOME LOAN BANK ADVANCES & OTHER BORROWINGS    
FHLB advances   50,000
Interest Rate 3.243%  
Convertible advance maturing February 14, 2028; fixed rate of 3.625%    
FEDERAL HOME LOAN BANK ADVANCES & OTHER BORROWINGS    
FHLB advances $ 25,000 25,000
Interest Rate 3.625%  
Convertible advance maturing June 23, 2028; fixed rate of 3.655%    
FEDERAL HOME LOAN BANK ADVANCES & OTHER BORROWINGS    
FHLB advances $ 50,000 50,000
Interest Rate 3.655%  
Convertible advance maturing November 8, 2028; fixed rate of 3.607%    
FEDERAL HOME LOAN BANK ADVANCES & OTHER BORROWINGS    
FHLB advances $ 50,000 $ 50,000
Interest Rate   3.607%
Convertible advance maturing November 8, 2028; fixed rate of 3.745%    
FEDERAL HOME LOAN BANK ADVANCES & OTHER BORROWINGS    
FHLB advances 50,000 $ 50,000
Interest Rate   3.745%
Convertible advance maturing November 14, 2028; fixed rate of 3.519%    
FEDERAL HOME LOAN BANK ADVANCES & OTHER BORROWINGS    
FHLB advances 50,000 $ 50,000
Interest Rate   3.519%
Convertible advance maturing January 24, 2029; fixed rate of 3.315%    
FEDERAL HOME LOAN BANK ADVANCES & OTHER BORROWINGS    
FHLB advances $ 25,000  
Interest Rate 3.315%  
Convertible advance maturing January 25, 2029; fixed rate of 3.295%    
FEDERAL HOME LOAN BANK ADVANCES & OTHER BORROWINGS    
FHLB advances $ 50,000  
Interest Rate   3.295%
XML 64 R53.htm IDEA: XBRL DOCUMENT v3.24.1.u1
FEDERAL HOME LOAN BANK ADVANCES & OTHER BORROWINGS - Other (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
FEDERAL HOME LOAN BANK ADVANCES & OTHER BORROWINGS    
FHLB advance amount that can be called every three months $ 175,000  
FHLB advance amount that can be called every six months 50,000  
FHLB advance amount that can be called every twelve months 125,000  
Maximum borrowing capacity 1,040,000 $ 1,050,000
FHLB advances 350,000 325,000
Collateralized pledged 2,290,000 2,320,000
Unsecured federal funds lines    
FEDERAL HOME LOAN BANK ADVANCES & OTHER BORROWINGS    
Unsecured federal funds lines available 47,500  
FHLB advances 0  
Federal Reserve Discount Window funds    
FEDERAL HOME LOAN BANK ADVANCES & OTHER BORROWINGS    
Maximum borrowing capacity 480,800 433,200
FHLB advances 0  
Collateralized pledged $ 620,900 $ 604,000
XML 65 R54.htm IDEA: XBRL DOCUMENT v3.24.1.u1
OPERATING LEASES - Other information (Details)
3 Months Ended
Mar. 31, 2024
lease
item
Lessee Lease Description  
Option to extend true
Lessee operating lease renewal term 5 years
Option to terminate false
Number of short term leases | lease 0
Minimum  
Lessee Lease Description  
Number of renewal options | item 1
Maximum  
Lessee Lease Description  
Lessee operating lease term of contract 10 years
XML 66 R55.htm IDEA: XBRL DOCUMENT v3.24.1.u1
OPERATING LEASES - Lease cost (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
OPERATING LEASES    
Operating lease cost $ 557 $ 541
Variable lease cost 49 44
Total net lease cost $ 606 $ 585
XML 67 R56.htm IDEA: XBRL DOCUMENT v3.24.1.u1
OPERATING LEASES - Maturities (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Lessee Operating Lease Maturity    
March 31, 2025 $ 2,039  
March 31, 2026 1,782  
March 31, 2027 1,547  
March 31, 2028 1,272  
March 31, 2029 844  
After March 31, 2029 1,624  
Total lease payments 9,108  
Less: interest discount (919)  
Present value of lease liabilities $ 8,189 $ 8,651
XML 68 R57.htm IDEA: XBRL DOCUMENT v3.24.1.u1
OPERATING LEASES - Supplemental Lease Information (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
OPERATING LEASES    
Weighted-average remaining lease term (years) 6 years  
Weighted-average discount rate (as a percent) 3.57%  
Operating cash flows from operating leases (cash payments) $ 534 $ 513
Operating cash flows from operating leases (lease liability reduction) $ 462 $ 447
XML 69 R58.htm IDEA: XBRL DOCUMENT v3.24.1.u1
INTEREST RATE DERIVATIVES - Other (Details)
1 Months Ended 3 Months Ended 12 Months Ended 24 Months Ended
Oct. 31, 2021
USD ($)
Mar. 31, 2024
USD ($)
Mar. 31, 2023
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
item
INTEREST RATE SWAPS          
Unrealized gain (loss) from net changes in fair vale of cash flow hedges   $ 7,408,000 $ (5,134,000)    
Cash deposits pledged as collateral   0      
Restricted cash and cash equivalents   38,200,000      
Interest Rate Swaps. | Cash flow hedges          
INTEREST RATE SWAPS          
Number of interest rate derivatives | item         14
Notional Amounts   800,000,000   $ 800,000,000 $ 800,000,000.0
Interest Rate Swaps. | Cash flow hedges | Other Liabilities.          
INTEREST RATE SWAPS          
Unrealized gain (loss) from net changes in fair vale of cash flow hedges   0   (476,000)  
Interest Rate Swaps. | Cash flow hedges | Interest Rate Derivatives.          
INTEREST RATE SWAPS          
Unrealized gain (loss) from net changes in fair vale of cash flow hedges   36,300,000   29,700,000  
Interest Rate Swap One | Cash flow hedges          
INTEREST RATE SWAPS          
Derivative forward term         1 year
Derivative swap term         3 years
Derivative total term         4 years
Interest Rate Swap Two | Cash flow hedges          
INTEREST RATE SWAPS          
Number of interest rate derivatives | item         2
Derivative forward term         1 year
Derivative swap term         2 years
Derivative total term         3 years
Interest Rate Swap Three | Cash flow hedges          
INTEREST RATE SWAPS          
Number of interest rate derivatives | item         2
Derivative total term         3 years
Interest Rate Swap Four | Cash flow hedges          
INTEREST RATE SWAPS          
Number of interest rate derivatives | item         4
Derivative forward term         2 years
Derivative swap term         2 years
Derivative total term         4 years
Interest Rate Swap Six | Cash flow hedges          
INTEREST RATE SWAPS          
Number of interest rate derivatives | item         6
Derivative forward term         2 years
Derivative swap term         3 years
Derivative total term         5 years
Interest Rate Cap | Cash flow hedges          
INTEREST RATE SWAPS          
Notional Amounts $ 50,000,000.0 $ 50,000,000   $ 50,000,000  
Derivative forward term 2 years        
Derivative swap term 3 years        
Derivative total term 5 years        
Cap rate (as a percent) 2.50% 2.50%   2.50%  
Interest Rate Cap | Cash flow hedges | Interest Rate Derivatives.          
INTEREST RATE SWAPS          
Unrealized gain (loss) from net changes in fair vale of cash flow hedges   $ 2,400,000   $ 2,100,000  
XML 70 R59.htm IDEA: XBRL DOCUMENT v3.24.1.u1
INTEREST RATE DERIVATIVES - Summary information for the interest rate swaps (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Oct. 31, 2021
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Dec. 31, 2022
INTEREST RATE SWAPS          
Net interest income (expense)   $ 27,085 $ 26,233    
Interest Rate Swaps. | Cash flow hedges          
INTEREST RATE SWAPS          
Notional Amounts   800,000   $ 800,000 $ 800,000
Net interest income (expense)   $ 3,738   $ 5,246  
Interest Rate Swaps. | Cash flow hedges | Weighted average          
INTEREST RATE SWAPS          
Weighted-average pay rate (as a percent)   2.28%   2.28%  
Weighted-average receive rate (as a percent)   5.33%   5.03%  
Weighted-average maturity   4 years 2 months 12 days   4 years 2 months 12 days  
Weighted-average remaining maturity   2 years 1 month 6 days   2 years 4 months 24 days  
Interest Rate Cap | Cash flow hedges          
INTEREST RATE SWAPS          
Notional Amounts $ 50,000 $ 50,000   $ 50,000  
Rate Cap Premiums   $ 319   $ 350  
Cap rate (as a percent) 2.50% 2.50%   2.50%  
Weighted-average maturity 5 years        
Net interest income (expense)   $ 327   $ 139  
Interest Rate Cap | Cash flow hedges | Weighted average          
INTEREST RATE SWAPS          
Weighted-average maturity   5 years   5 years  
Weighted-average remaining maturity   2 years 7 months 6 days   2 years 9 months 18 days  
XML 71 R60.htm IDEA: XBRL DOCUMENT v3.24.1.u1
LOAN COMMITMENTS AND RELATED FINANCIAL INSTRUMENTS (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Commitments to extend credit    
Fair Value Disclosure Information    
Financial instruments whose contract amounts represent credit risk $ 54,625 $ 68,083
Standby letters of credit    
Fair Value Disclosure Information    
Financial instruments whose contract amounts represent credit risk 7,481 $ 4,908
Unused lines of credit    
Fair Value Disclosure Information    
Financial instruments whose contract amounts represent credit risk $ 54,600  
XML 72 R61.htm IDEA: XBRL DOCUMENT v3.24.1.u1
FAIR VALUE - Assets and liabilities (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Fair value assets and liabilities measured on recurring and nonrecurring basis    
Total securities available for sale $ 18,057 $ 18,493
Equity securities 10,288 10,335
SBA servicing assets 6,400 6,300
States and political subdivisions    
Fair value assets and liabilities measured on recurring and nonrecurring basis    
Total securities available for sale 6,691 6,782
Mortgage-backed GSE residential    
Fair value assets and liabilities measured on recurring and nonrecurring basis    
Total securities available for sale 6,771 7,074
Recurring    
Fair value assets and liabilities measured on recurring and nonrecurring basis    
Total securities available for sale 18,057 18,493
Equity securities 10,288 10,335
SBA servicing assets 7,611 7,251
Interest rate derivatives 38,682 31,781
Assets 74,638 67,860
Liabilities   476
Recurring | Obligations of U.S. Government entities and agencies    
Fair value assets and liabilities measured on recurring and nonrecurring basis    
Total securities available for sale 4,595 4,637
Recurring | States and political subdivisions    
Fair value assets and liabilities measured on recurring and nonrecurring basis    
Total securities available for sale 6,691 6,782
Recurring | Mortgage-backed GSE residential    
Fair value assets and liabilities measured on recurring and nonrecurring basis    
Total securities available for sale 6,771 7,074
Non-recurring fair value measurements    
Fair value assets and liabilities measured on recurring and nonrecurring basis    
Assets 1,746 2,052
Collateral-dependent loans 1,525 1,526
Foreclosed real estate, net 221 526
Gains (Losses) for Impaired loans 1 (148)
Gains (Losses) for Foreclosed real estate, net (14) (239)
Total Gains (Losses) (13) (387)
Level 1 | Recurring    
Fair value assets and liabilities measured on recurring and nonrecurring basis    
Equity securities 10,288 10,335
Assets 10,288 10,335
Level 2 | Recurring    
Fair value assets and liabilities measured on recurring and nonrecurring basis    
Total securities available for sale 13,462 13,856
Interest rate derivatives 38,682 31,781
Assets 52,144 45,637
Liabilities   476
Level 2 | Recurring | States and political subdivisions    
Fair value assets and liabilities measured on recurring and nonrecurring basis    
Total securities available for sale 6,691 6,782
Level 2 | Recurring | Mortgage-backed GSE residential    
Fair value assets and liabilities measured on recurring and nonrecurring basis    
Total securities available for sale 6,771 7,074
Level 3 | Recurring    
Fair value assets and liabilities measured on recurring and nonrecurring basis    
Total securities available for sale 4,595 4,637
SBA servicing assets 7,611 7,251
Assets 12,206 11,888
Level 3 | Recurring | Obligations of U.S. Government entities and agencies    
Fair value assets and liabilities measured on recurring and nonrecurring basis    
Total securities available for sale 4,595 4,637
Level 3 | Non-recurring fair value measurements    
Fair value assets and liabilities measured on recurring and nonrecurring basis    
Assets 1,746 2,052
Collateral-dependent loans 1,525 1,526
Foreclosed real estate, net $ 221 $ 526
XML 73 R62.htm IDEA: XBRL DOCUMENT v3.24.1.u1
FAIR VALUE - Level 3 reconciliation (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Fair value assets and liabilities measured on recurring basis unobservable input reconciliation    
Purchases, sales, or transfers into and out of Level 3 $ 0 $ 0
Gain or Losses included in earnings for securities at fair value 0 0
Obligations of U.S. Government entities and agencies    
Fair value assets measured on recurring basis unobservable input reconciliation    
Fair value 4,637 5,059
Prepayments/paydowns (42) (225)
Fair value 4,595 4,834
SBA servicing assets    
Fair value assets measured on recurring basis unobservable input reconciliation    
Fair value 7,251 7,038
Total gains/(loss) included in income 360 698
Fair value $ 7,611 7,736
Interest only strip    
Fair value assets measured on recurring basis unobservable input reconciliation    
Fair value   47
Total gains/(loss) included in income   8
Fair value   $ 55
XML 74 R63.htm IDEA: XBRL DOCUMENT v3.24.1.u1
FAIR VALUE - Inputs and Valuation technique (Details)
Mar. 31, 2024
Dec. 31, 2023
Obligations of U.S. Government entities and agencies    
Fair value measurement inputs and valuation techniques    
Valuation technique of available for sale securities us-gaap:ValuationTechniqueDiscountedCashFlowMember us-gaap:ValuationTechniqueDiscountedCashFlowMember
SBA servicing assets and Interest only strip    
Fair value measurement inputs and valuation techniques    
Valuation technique of servicing asset us-gaap:ValuationTechniqueDiscountedCashFlowMember us-gaap:ValuationTechniqueDiscountedCashFlowMember
Collateral-dependent loans    
Fair value measurement inputs and valuation techniques    
Valuation technique of available for sale securities us-gaap:ValuationTechniqueConsensusPricingModelMember us-gaap:ValuationTechniqueConsensusPricingModelMember
Foreclosed real estate    
Fair value measurement inputs and valuation techniques    
Valuation technique of available for sale securities us-gaap:ValuationTechniqueConsensusPricingModelMember us-gaap:ValuationTechniqueConsensusPricingModelMember
Discount Rate    
Fair value measurement inputs and valuation techniques    
Servicing asset measurement input 13.01 13.04
Prepayment speed    
Fair value measurement inputs and valuation techniques    
Servicing asset measurement input 15.85 16.16
Recurring | Discount Rate | Minimum | Obligations of U.S. Government entities and agencies    
Fair value measurement inputs and valuation techniques    
Available for sale securities measurement input 4 4
Recurring | Discount Rate | Minimum | SBA servicing assets and Interest only strip    
Fair value measurement inputs and valuation techniques    
Servicing asset measurement input 7.94 8.66
Recurring | Discount Rate | Maximum | Obligations of U.S. Government entities and agencies    
Fair value measurement inputs and valuation techniques    
Available for sale securities measurement input 6 6
Recurring | Discount Rate | Maximum | SBA servicing assets and Interest only strip    
Fair value measurement inputs and valuation techniques    
Servicing asset measurement input 12.69 14.73
Recurring | Prepayment speed | Minimum | SBA servicing assets and Interest only strip    
Fair value measurement inputs and valuation techniques    
Servicing asset measurement input 7.90 7.29
Recurring | Prepayment speed | Maximum | SBA servicing assets and Interest only strip    
Fair value measurement inputs and valuation techniques    
Servicing asset measurement input 20.89 20.23
Non-recurring fair value measurements | Estimated selling costs | Collateral-dependent loans    
Fair value measurement inputs and valuation techniques    
Available for sale securities measurement input 6 6
Non-recurring fair value measurements | Estimated selling costs | Foreclosed real estate    
Fair value measurement inputs and valuation techniques    
Available for sale securities measurement input 6 6
XML 75 R64.htm IDEA: XBRL DOCUMENT v3.24.1.u1
FAIR VALUE - Carrying amounts and Estimated fair values (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Financial Assets:    
SBA servicing assets $ 6,400 $ 6,300
Recurring    
Financial Assets:    
SBA servicing assets 7,611 7,251
Interest rate derivatives 38,682 31,781
Recurring | Carrying Amount    
Financial Assets:    
Cash, due from banks, and federal funds sold 258,836 144,805
Investment securities 28,345 28,828
FHLB stock 19,063 17,846
Loans, net 3,097,889 3,123,993
Loans held for sale 72,610 22,267
Accrued interest receivable 15,686 15,125
SBA servicing assets 7,611 7,251
Mortgage servicing assets 937 1,273
Interest rate derivatives 38,682 31,781
Financial Liabilities:    
Deposits 2,813,858 2,730,936
Federal Home Loan Bank advances 350,000 325,000
Accrued interest payable 3,059 4,133
Interest rate swaps   476
Recurring | Estimated Fair Value    
Financial Assets:    
Cash, due from banks, and federal funds sold 258,836 144,805
Investment securities 28,345 28,828
Loans, net 2,964,370 2,982,789
Loans held for sale 72,610 22,267
Accrued interest receivable 15,686 15,125
SBA servicing assets 7,611 7,251
Mortgage servicing assets 6,386 6,344
Interest rate derivatives 38,682 31,781
Financial Liabilities:    
Deposits 2,811,888 2,729,024
Federal Home Loan Bank advances 349,965 322,075
Accrued interest payable 3,059 4,133
Interest rate swaps   476
Level 1 | Recurring | Estimated Fair Value    
Financial Assets:    
Investment securities 10,288 10,335
Level 2 | Recurring    
Financial Assets:    
Interest rate derivatives 38,682 31,781
Level 2 | Recurring | Estimated Fair Value    
Financial Assets:    
Cash, due from banks, and federal funds sold 258,836 144,805
Investment securities 13,462 13,856
Loans held for sale 72,610 22,267
Accrued interest receivable 60 101
Interest rate derivatives 38,682 31,781
Financial Liabilities:    
Deposits 2,811,888 2,729,024
Federal Home Loan Bank advances 349,965 322,075
Accrued interest payable 3,059 4,133
Interest rate swaps   476
Level 3 | Recurring    
Financial Assets:    
SBA servicing assets 7,611 7,251
Level 3 | Recurring | Estimated Fair Value    
Financial Assets:    
Investment securities 4,595 4,637
Loans, net 2,964,370 2,982,789
Accrued interest receivable 15,626 15,024
SBA servicing assets 7,611 7,251
Mortgage servicing assets $ 6,386 $ 6,344
XML 76 R65.htm IDEA: XBRL DOCUMENT v3.24.1.u1
REGULATORY MATTERS (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2024
USD ($)
Mar. 31, 2023
USD ($)
Dec. 31, 2022
Dec. 31, 2023
USD ($)
Regulatory matters        
Capital conservation buffer percentage (as a percent)     2.50%  
Common dividends $ 5,087 $ 4,558    
Total Capital (to Risk Weighted Assets)        
Actual amount $ 381,938     $ 372,482
Actual ratio (as a percent) 0.1781     0.1760
Capital Adequacy Purposes, amount $ 225,198     $ 222,188
Capital Adequacy Purposes, ratio (as a percent) 0.105     0.105
Tier I Capital (to Risk Weighted Assets)        
Actual amount $ 363,646     $ 354,055
Actual ratio (as a percent) 0.1696     0.1673
Capital Adequacy Purposes, amount $ 182,303     $ 179,867
Capital Adequacy Purposes, ratio (as a percent) 0.085     0.085
Common Tier 1 (CET1)        
Actual amount $ 363,646     $ 354,055
Actual ratio (as a percent) 0.1696     0.1673
Capital Adequacy Purposes, amount $ 150,132     $ 148,125
Capital Adequacy Purposes, ratio (as a percent) 0.070     0.070
Tier 1 Capital (to Average Assets)        
Actual amount $ 363,646     $ 354,055
Actual ratio (as a percent) 0.1027     0.1020
Capital Adequacy Purposes, amount $ 141,665     $ 138,790
Capital Adequacy Purposes, ratio (as a percent) 0.040     0.040
Bank        
Total Capital (to Risk Weighted Assets)        
Actual amount $ 379,982     $ 370,459
Actual ratio (as a percent) 0.1772     0.1751
Capital Adequacy Purposes, amount $ 225,197     $ 222,181
Capital Adequacy Purposes, ratio (as a percent) 0.105     0.105
To be Well Capitalized Under Prompt Corrective Action Provisions, amount $ 214,474     $ 211,601
To be Well Capitalized Under Prompt Corrective Action Provisions, ratio (as a percent) 0.100     0.100
Tier I Capital (to Risk Weighted Assets)        
Actual amount $ 361,690     $ 352,032
Actual ratio (as a percent) 0.1686     0.1664
Capital Adequacy Purposes, amount $ 182,303     $ 179,861
Capital Adequacy Purposes, ratio (as a percent) 0.085     0.085
To be Well Capitalized Under Prompt Corrective Action Provisions, amount $ 171,579     $ 169,281
To be Well Capitalized Under Prompt Corrective Action Provisions, ratio (as a percent) 0.080     0.080
Common Tier 1 (CET1)        
Actual amount $ 361,690     $ 352,032
Actual ratio (as a percent) 0.1686     0.1664
Capital Adequacy Purposes, amount $ 150,132     $ 148,121
Capital Adequacy Purposes, ratio (as a percent) 0.070     0.070
To be Well Capitalized Under Prompt Corrective Action Provisions, amount $ 139,408     $ 137,541
To be Well Capitalized Under Prompt Corrective Action Provisions, ratio (as a percent) 0.065     0.065
Tier 1 Capital (to Average Assets)        
Actual amount $ 361,690     $ 352,032
Actual ratio (as a percent) 0.1021     0.1015
Capital Adequacy Purposes, amount $ 141,641     $ 138,763
Capital Adequacy Purposes, ratio (as a percent) 0.040     0.040
To be Well Capitalized Under Prompt Corrective Action Provisions, amount $ 177,052     $ 173,454
To be Well Capitalized Under Prompt Corrective Action Provisions, ratio (as a percent) 0.050     0.050
XML 77 R66.htm IDEA: XBRL DOCUMENT v3.24.1.u1
STOCK BASED COMPENSATION - 2018 Incentive Plan (Details) - 2018 Incentive Plan - shares
3 Months Ended
Mar. 31, 2024
Apr. 18, 2018
STOCK BASED COMPENSATION    
Shares reserved for future issuance   2,400,000
Employee Stock Option [Member]    
STOCK BASED COMPENSATION    
Stock options granted 240,000  
Restricted Stock    
STOCK BASED COMPENSATION    
Restricted stock issued 774,437  
XML 78 R67.htm IDEA: XBRL DOCUMENT v3.24.1.u1
STOCK BASED COMPENSATION - Stock Options (Details) - Employee Stock Option [Member]
3 Months Ended
Mar. 31, 2024
$ / shares
shares
Shares  
Outstanding at beginning of the period (in shares) | shares 240,000
Outstanding at ending of the period (in shares) | shares 240,000
Weighted Average Exercise Price  
Outstanding at beginning of the period (in dollars per share) | $ / shares $ 12.70
Outstanding at ending of the period (in dollars per share) | $ / shares $ 12.70
XML 79 R68.htm IDEA: XBRL DOCUMENT v3.24.1.u1
STOCK BASED COMPENSATION - Restricted Stock (Details) - Restricted Stock
3 Months Ended
Mar. 31, 2024
$ / shares
shares
Nonvested Shares  
Outstanding at beginning of the period (in shares) | shares 230,221
Outstanding at ending of the period (in shares) | shares 230,221
Weighted-Average Grant-Date Fair Value  
Outstanding at beginning of the period (in dollars per share) | $ / shares $ 17.71
Outstanding at ending of the period (in dollars per share) | $ / shares $ 17.71
XML 80 R69.htm IDEA: XBRL DOCUMENT v3.24.1.u1
STOCK BASED COMPENSATION - Other (Details)
3 Months Ended
Mar. 31, 2024
USD ($)
item
Mar. 31, 2023
USD ($)
Dec. 31, 2023
USD ($)
STOCK BASED COMPENSATION      
Compensation cost $ 406,000 $ 298,000  
Employee Stock Option [Member]      
STOCK BASED COMPENSATION      
Compensation cost 0 0  
Restricted Stock      
STOCK BASED COMPENSATION      
Compensation cost 406,000 $ 298,000  
Total unrecognized compensation cost $ 2,600,000   $ 3,000,000.0
Cost is expected to be recognized over a weighted-average period 1 year 10 months 24 days    
Officers and employees | Vest on each of the first three anniversaries of the grant date | Restricted Stock      
STOCK BASED COMPENSATION      
Vesting Percentage 33.00%    
Number of anniversaries of the grant date | item 3    
Directors | Vest on grant date | Restricted Stock      
STOCK BASED COMPENSATION      
Vesting Percentage 25.00%    
Directors | Vest on each of the first three anniversaries of the grant date | Restricted Stock      
STOCK BASED COMPENSATION      
Vesting Percentage 25.00%    
Number of anniversaries of the grant date | item 3    
XML 81 R70.htm IDEA: XBRL DOCUMENT v3.24.1.u1
EARNINGS PER SHARE (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Basic earnings per share    
Net Income (Loss) $ 14,631 $ 15,730
Weighted average common shares outstanding (in shares) 25,205,506 25,144,683
Basic earnings per common share (in dollars per share) $ 0.58 $ 0.63
Diluted earnings per share    
Net Income (Loss) $ 14,631 $ 15,730
Weighted average common shares outstanding for basic earnings per common share (in shares) 25,205,506 25,144,683
Add: Dilutive effects of restricted stock and options (in shares) 342,583 261,172
Average shares and dilutive potential common shares (in shares) 25,548,089 25,405,855
Diluted earnings per common share (in dollars per share) $ 0.57 $ 0.62
Securities excluded from the computation of diluted earnings per common share 0 0
XML 82 R71.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Pay vs Performance Disclosure - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Pay vs Performance Disclosure    
Net Income (Loss) $ 14,631 $ 15,730
XML 83 R72.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Insider Trading Arrangements
3 Months Ended
Mar. 31, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
EXCEL 84 Financial_Report.xlsx IDEA: XBRL DOCUMENT begin 644 Financial_Report.xlsx M4$L#!!0 ( .YDIU@'04UB@0 +$ 0 9&]C4')O<',O87!P+GAM M;$V./0L",1!$_\IQO;=!P4)B0-!2L+(/>QLOD&1#LD)^OCG!CVX>;QA&WPIG M*N*I#BV&5(_C(I(/ !47BK9.7:=N')=HI6-Y #OGDK7A.YNJQ<&4GPZ4A!0W_J=0U[R;UEA_6\#MI7E!+ P04 M " #N9*=86>KWY.\ K @ $0 &1O8U!R;W!S+V-O&ULS9+! M3L,P#(9?!>7>.FUAB*C+!<0))"0F@;A%B;=%:]HH,6KW]J1AZX3@ 3C&_O/Y ML^16>Z&'@"]A\!C(8KR:7-='H?V:[8F\ (AZCT[%,B7ZU-P.P2E*S[ #K_1! M[1!JSE?@D)11I& &%GXA,MD:+71 14,XX8U>\/XS=!EF-&"'#GN*4)45,#E/ M],>I:^$"F&&$P<7O IJ%F*M_8G,'V"DY1;NDQG$LQR;GT@X5O#\_O>9U"]M' M4KW&]"M:04>/:W:>_-;F:QY?5WPFX+?;JJ5:.X$KSYFUQ]^%V$W&+NU M_]CX+"A;^'47\@M02P,$% @ [F2G6)E&UL[5I;<]HX%'[OK]!X9_9M"\8V@;:T$W-I=MNTF83M M3A^%$5B-;'EDD81_OTV23;J;/ 0LZ?O.14?GZ#AY\^XN8NB&B)3R M> +]O6N[!3+ MUES@6QHO(];JM-O=5H1I;*$81V1@?5XL:$#05%%:;U\@M.4?,_@5RU2-9:,! M$U=!)KF(M/+Y;,7\VMX^9<_I.ATR@6XP&U@@?\YOI^1.6HCA5,+$P&IG/U9K MQ]'22(""R7V4!;I)]J/3%0@R#3LZG5C.=GSVQ.V?C,K:=#1M&N#C\7@XMLO2 MBW A(5M>5 TR M6'!VULS2 Y9>*?IUE!K9';O=05SP6.XYB1'^QL4$UFG2&98T1G*=D 4. #?$ MT4Q0?*]!MHK@PI+27)#6SRFU4!H(FLB!]4>"(<7K;YH] M5Z%82=J$^!!&&N*<<^9ST6S[!Z5&T?95O-RCEU@5 9<8WS2J-2S%UGB5P/&M MG#P=$Q+-E L&08:7)"82J3E^34@3_BNEVOZKR2.FJW"$2M"/F(9 M-AIRM1:!MG&IA&!:$L;1>$[2M!'\6:PUDSY@R.S-D77.UI$.$9)>-T(^8LZ+ MD!&_'H8X2IKMHG%8!/V>7L-)P>B"RV;]N'Z&U3-L+([W1]072N0/)J<_Z3(T M!Z.:60F]A%9JGZJ'-#ZH'C(*!?&Y'C[E>G@*-Y;&O%"N@GL!_]':-\*K^(+ M.7\N?<^E[[GT/:'2MSAD6R4)RU3393>* M$IY"&V[I4_5*E=?EK[DHN#Q;Y.FOH70^+,_Y/%_GM,T+,T.WF)&Y M"M-2D&_#^>G%>!KB.=D$N7V85VWGV-'1^^?!4;"C[SR6'<>(\J(A[J&&F,_# M0X=Y>U^89Y7&4#04;6RL)"Q&MV"XU_$L%.!D8"V@!X.O40+R4E5@,5O& RN0 MHGQ,C$7H<.>77%_CT9+CVZ9EM6ZO*7<9;2)2.<)IF!-GJ\K>9;'!51W/55OR ML+YJ/;053L_^6:W(GPP13A8+$DACE!>F2J+S&5.^YRM)Q%4XOT4SMA*7&+SC MYL=Q3E.X$G:V#P(RN;LYJ7IE,6>F\M\M# DL6XA9$N)-7>W5YYNTB42%(JP# 4A M%W+C[^^3:G>,U_HL@6V$5#)DU1?*0XG!/3-R0]A4)?.NVB8+A=OB5,V[&KXF M8$O#>FZ=+2?_VU[4/;07/4;SHYG@'K.' MYA,L0Z1^P7V*BH 1JV*^NJ]/^26<.[1[\8$@F_S6VZ3VW> ,?-2K6J5D*Q$_ M2P=\'Y(&8XQ;]#1?CQ1BK::QK<;:,0QY@%CS#*%F.-^'19H:,]6+K#F-"F]! MU4#E/]O4#6CV#30,9FV-J/D3@H\W/[O#;#"Q([A[8N_ 5!+ P04 M" #N9*=8F';]H>X% #('P & 'AL+W=O5;M/MG4D,1)?$S'&@_/?[ M.H&$=H[)HN--2T*>!S_^E8_MP8:+[^F2,8E>XRA)KSM+*55\/#SWOT^#P]A9C1E'H_^"@.YO.Y<=E# YC2+Y#/?/+!=H)[R\WF4YG_1 MIGC6=3O(SU+)XYT82A"'2?&?ONXJXE!@UPC(3D#>";!3(W!V@KSFK*)D>:Q; M*NEP(/@&"?4TN*D/>=WD:D@3)JH9IU+ MR'HY/"6^QFTBD0T"=!=(D.Y1>.D MZ!ZJFKLH75+!TH$EX=>4QO)WSC>%,ZEQ=M C3^0R!=> !6_U%I2R+"K9%_6& M& T?J3A'#CY#Q":NICS>,?D6V5KUF](X9<4YN9U38^?Q-1-H-$NE@*ZHJYY" M[^KU:GA^2%?49]<=&'\I$VO6&?[R$[ZP?]=E^T%F;Z*Z9537Y%[UD9?MBNF2 MFN78[G[513*J6D;JE9%ZS2)]S:B03$1;],Q67&@;TFPE1::K%,^H:AGOHHQW MT2S>A(F0JX$=()@>M(UG=BH'7>VH,^I;YNR7.?L->Z:@\&;)9ZSZ=C1[S6F4 M:AO2*&L9\+(,>&DLU&Y&O@\CAIZR>,:$+IC9P[9QU[FR+RYUX8S2EN&NRG!7 M3<(]LT6H9E%HQB<::_NHV>?Q[N7YBS=^^89N1D^?I@^CY[OI65'*\9-WKHMM M-&P9&]O5.]=N$GR<^%Q 9\W?M&=H*F&$(BZ0Q[-$BBW\#[2U<<3]XTB7V"QJ M&_D ,W"3R"_T%8T#&+'A//0+PJCOUD4=! M .[IV?X#^@S/H2^)OEW-ECV,7723 9L%Z 'H=$.WVN!&E[;!*RS"1A3Y3W!/ M74&G?N&;1!O:;'<+PV,=1I%V9C9KVT:ML B;P>9]U'( 3P1?AXFO;V2S9\W@ M/04KX0J6L!EQW@>=\%32"/T=KNKG*+.C8SNNK4UZ"FS"%3=A,^[DO74$Z^'Z M8&:#?E\?ZQ24A"M,PF:V^0DE !*?(TQ^G?V&ILS/!+2D-J39R>-Q#"^EJ>3^]S.TH@*M:90Q]+-];F.T M@B5?OA[6UL$I6 I7,(7-% 0('(3) DVW\8Q'VNA',,J[F6ISG0*62 5+Q(PS M^\9$=Z_^DB8+5DN)1XR>1M/;D78E:A:V35BQ$6G$1EXFA%K+% N8O"GAA9)I MMUZ..'[3;MAX9E7;G!43D49,-$Y@P5ULWZE%*=T'U^8T.];E/ 4"D0J!2",$ M4HLV@'E@@@47VKGHB,_(]QE8@$%0F&FSGH*!2,5 I!$#36,:10"G*7R=ZGNL MV:=V]6W6M M(LPTW[Y'7S()S)XH0M F_D'LLJN'PJV7NZF#I/405NIVKV=?#*RU+F-%.:31 MGI$'[PL!2#M. O:*/C%],YJM;-O&?;=?LS%F%K=L2Z>B'L<,*WL8N ]3A>[? M&)"H:1?WB%VWBTG7P=J3A5/ CU/!CV-&E7(+]S#I/=S4OD6.F-7M49ME;3-6 MX..8,>5]QMVN?'U*L]U7?3N> GJ<@^.P([ " 8,B9$2U<\P1@]I9U:S[O\&L M@[-2]5+/CY!3Y*L]U^+8M+Q;'E./\L-9JWJ\..-^I(H)4A2Q.4CM\SY,>*(X M-BXN)%_E)Z\S+B6/\X]+1@,FU /P_9QSN;]0/U >W@__!5!+ P04 " #N M9*=8) ",[R,' !D'0 & 'AL+W=O%E5S.5E+N3F?S9ITS4O6G(D-K^"; ME:A+)N&TOI\UFYJSK!M4%C/B>>&L9'DUF5]TGWVNYQ>BE45>\<\U:MJR9/73 M%2_$X^4$3YX_^)+?KZ7Z8#:_V+![ON3RV^9S#6>S?I8L+WG5Y*)"-5]=3A;X M_)I&:D!G\5?.'YN#8Z26%F@ET_+.? M=-)?4PT\/'Z>_4VW>%C,'6OXM2C^SC.YOIS$$Y3Q%6L+^44\ON7[!05JOE04 M3?<7/>YMO0E*VT:*U>$2ULH;9U$'GFVXTK":OU&U+K[0VZ M6KQ??+R^1H-]/_D G**_0U[5H&U9ES<5,PI75^%FZO\K5 M[BK$[>;*.PF4MM^.R>!3RF^F&T/5Z.;89_@@/1F1SK] M7J?OU/F&9[QF!5JU$%FH$45FDKB;(SBXMA]XP4B@;D3"@)KE!;V\X'5N3-4! M_Z?-MZS@E30Z,M %!'%,PY%.W0S[?GRPG".E8:\T="J]!6WR"34\;>MDD4Q\EH:08[3&AB0;8D1S$2E"<**B84"EM W69G***2Z-:8MJ(\1@/1C-,+7C \>P&V2? M-N!;F5?W$.Q0KZ%:%6:G8G7:P@E3)#>*IIJ:V*/CK6FR\B.;Y %I^ 6F"0A7 MV((0P%!:%P@"F$EN=[ .+NP?<'6OU605VH)AX!MV VYYM>CB $J]!5)%2)XJ M7W>.M2O6$1:%6(L(@Q4)L$7QP#GL!MT'4KU;G64+''#$881+9$MD M/>RF7I<(Q&,%H5#D*PX)K6EKE:N-0G681=A/M$@PF'E)8"$*'J"'W=1[UR=; MB%;HA6I(N(H1YH)?QQJ-PUC3:C"#)&8+@@%_V,V_3W+-Z]U]-\O3T13K%:/! M"GLAL7B2#/@B;GQ]%1*VO5T=T4%$0T@\> Q8DV$ %1NQ!"89F$6PLP>ZX1O1 MY+8NR,F['VZ#?M)LQRL]:/;;5>O4@BT'/V/1!CL2 M'-H=:Q[X1MQ\&Q<\1<[N\@)Z.Z-:'5LQUNITDU5H(S$9X$;<<-.J] U[LI7H M1(<6]0)-J&[E8VI+=@/9B)ML.UH\.]+2&Q-#.Q<$GB91-PN@S;>%ZD TXB;: M;C^]I-'0<4'0A7A,-I,A)IAZ%IUT8!OUG.!8KEG-UZ* C=7\AG9/'8P0H4Y& M_BA$?M9LQZL><$G=+1[T3"M>UQ#L75F8M4NW+@.ZBSU(..#ZQ.U_U#YL[HAJ>\ MO(.=;WYVO'>SSG&B-5\O&!V[Y^ 1K9OTBRS+U M+3_2WB68^Q^3H;'_F1V\ E/O'R$;W$.O#274"D9Z9Q&XH-Z]TMN=2+'IWHK= M"2E%V1VN.0/AR@"^7PDAGT_4B[;^Q>K\/U!+ P04 " #N9*=8X(,"B!$# M "T"@ & 'AL+W=OF38QLN#.[(,I7Y@>L,$ M+V$.\B&9<=4R2Y> 1! +PF+$83$RQO;9Q,X$6<0/ FM1N4=ZK\TZOWS%OH;9]BAS+Z33()]OE4_!+>;LN M-U7^Y2 XY2 XF5_[\$%HRBTWZS2;Z75W)A+LP\A0"TL 7X'A??YDN];7IDS_ MDUDM[W:9=WN;NS>F:A7CV >D]@/D-/'G7?0J9%;+LC?P=P35Z+LE??Q^"5$>6D&IW(O&RB;2W MDW1;1(VT7Y+VMY).6!2I@^L?)G!_GPF\(ZB&/BC1!P>@[S5[!V^&K],\>_<( MK#';UNO19AU._?[D+=RJ)$[7L;I=R]U WB>RSEPYCNW#F7?,Y<)R'_ ](G-P MLU)2Z'I.G=A+$@M$8:&D5JNG/'A>(N4-R9*LRGAD4M4LV6VHRDK@.D"]7S F M7QJZ<"D+5>\O4$L#!!0 ( .YDIUCP""\]J08 $8@ 8 >&PO=V]R M:W-H965T&ULM9II;]LX$(;_"N$M%BV0QB*IP\XF!G*U#= < MJ-/=SXQ$QT(ET25I._WW2QTQ;?% 7+A?8DL>CM[A,<]0S.F:\1]B3JD$+V51 MB;/!7,K%R7 HTCDMB3AF"UJI7V:,ET2J2_X\% M.2=8T*HLA"H)X6)*\&DQ. MFWL/?'+*EK+(*_K @5B6)>&_+FC!UF<#.'B]\2U_GLOZQG!RNB#/=$KE]\4# M5U?#C9EXV?G=+!Y9MUP^_NK]T]-\"J8)R+H)2O^RS,Y/QN, M!B"C,[(LY#>V_D*[@*+:7\H*T?P%Z]8V&@] NA22E5UCI:#,J_:3O'0=L=5 M^;$W0%T#U&\0.AK@K@%N FV5-6%=$4DFIYRM :^ME;?Z2],W36L535[5PSB5 M7/V:JW9RG-U_GA]!::/ZN/V^NYQ"NX_@9N[R_O;:_ 1?)]>@??O M/H!W(*_ XYPM!:DR<3J4ZOFUEV':/>NB?19R/ N#6U;)N0#754:SW?9#I7LC M'KV*OT!>A[>$'P,,CP *4&C1<_GVYM@C!V_Z$C?^L,/?324IIT("U3T@RU=Y M1M67O$I924]LW=6Z"^WNZ@5\(A8DI6<#M4(%Y2LZF/S]%XR#?VRQ'LC93N3A M)O+0YWWRE9%*'-6A%LLLKY[!C%+K!&G=Q(V;.L.L)E$ 87(Z7&V'8EJ%>#Q" M&ZL=C=%&8^35>"_GE"N)*S5"*@_);F!L*EM'T=;S$8*P)](T@F,\MFN,-QIC MK\9/-*.<%&"V5 L,"%9D-GFQ\60<],29)F%HEY9LI"5>:8],*F'YZQ1W=UYB M/#I".!KU!)I6832.([O&T4;CZ&T+D+XHS G[HAL=VB(\P[&DFZ;XX\E+?=F#52H9^IG]5>!JC1$:2@@,W4WD/4A9G, MU8(O&9?/:K?2#)M]P$R2(H3ZP^55\+L1:C)#/YIO7Z.H7>=I77^U@WL$*BJM M49GX16CWJ,6EH9;O=4IM5B-H*,R0QJXR _*PZ36A&D5$"6*QBZ"IOD28K0F_.C;[Z$7D!O6]R/)2WW: UJ)$?U%-2 M$)YW51HM%P7[12EXHA6=.2I+9-):U8Q]6ENL8AP[D@?2%$9^"M^GZ7*ARLI? MK=Z?RWQ1;^6L.DV$0AR%?9T6*^13/K(LQF%KO'5)$-^DK6)K%M]]NEG0@G# MQ,AE%KZ- I<\S2[D9Y>9RSP;!62A$L*Q(=6&N%&0.+1J>B$_O6[:&O6)JJJ4 M]HK4KGZ5Y,71R9;M8Q!B8PY8S&"TE0MVWZ)IG&$_SA[V$HLM MY M4* =RMMNS%NO8/U NR B3\%[56-FK%!LVPK^@S7XUEVRU??!L?&VRFH5.[9C M6.,,^W%VE1=+2;-]Y(8VN?WWIU:KV/'N 6NJ83_5IDTQ3$&JY#VKFD$MT*Q] M!P5(FK*E'<1^IWM/KS^QF<0:G3@^Q 8:'VA#V,7\)[:76$,9^Z'\C:YHM:1@ MQED)4E9)3E()UKF<=P=4E%O[(#'?XH?&3+49.79N6',:^SG=EA%B=[H>*>UE MF8L:+&V]ZSJD\'O?>_3^Q#MBK.L /#[(C/56$WO'?"!ONX=1NH (_07$;\[8 MSNL.AV/8KWHL5J.DOV,8;IW(JJ<]-P?5 C1)LCW?W-S='(:?-T? O?L7\.2R M/=+6;MH3]ELUJW,UDPLZ4RZ#XT1E1MX>6K<7DBV:<]\G)E7(S=6;PC/M;(7^H#%'# M:Y&7:F!E6J]N;%O%&19,78L5EO0E%;)@FI9R::N51)943D5N>XX3V@7CI37L M5WN/9B.[!%D_V>LN$7L.A-/NX.T&G*.->2OG+RT\/1;#J??9W< MWR[&]S!?T.-A/%W,8?891K.'QZ?QE_%T/ODVALF4UF.X@N?Y/5Q\NH1/P$M8 M9&*M6)FHOJV)C<&TXUWDNSJR]TYD'QY$J3,%XS+!Y-#?)A6-%.]-RIUW%O"! MR6OPW;_ <[Q."Y_1[[O[9^CX36;]"L__F,RV); .T&D/8 [XC5JQ& <6G6"% M-^/!L<9Y+ZO\Y_P\3R$2>\')9RT9U625! ;5;A?%:I M+]@K8)K2@&OCU3T-Z?:ZP1&Q4RO7"][AU6MX]<[R^L7I:"/;.Z%!Z8F.N)X: M7?F!Z[63=9V?$\TY2W=T0)17;:=U/#FGK:07A<>E;C/S//?X;VKOS> "Y;*Z MFBC*VKK4]0QK=IOKSVTU](_V[\RUJ)KM/V'J.Q5-J*4YCCFF!.E<1Y0Z65]3 MZH46JVK2OPA-]X;J-:.K'4IC0-]3(?3;P@1H+HO#_P%02P,$% @ [F2G M6#%TLY>)!@ L3, !@ !X;"]W;W)K("3MI_OP)3VPA9 M-IGS)3:VSG,DSHN0WIC92UY\+5>,5>A[FF3EY6A55>OWXW$9KE@:E._R-QN6Z8$'4!*7)F&B:.4Z#.!O-9\UG=\5\EF^J),[878'*39H& MQ8]KEN0OER,\^OG!??RTJNH/QO/9.GAB2U9]7M\5_&B\HT1QRK(RSC-4L,?+ MT15^[Q-2!S0M_H[92WGP'M5#^9+G7^N#F^ARI-4]8@D+JQH1\)=GMF!)4I-X M/[ZUT-$N9QUX^/XGW6T&SP?S)2C9(D_^B:-J=3FR1BABC\$FJ>[S%Y^U Z(U M+\R3LOF+7K9M)_H(A9NRRM,VF/<@C;/M:_"]/1$' 61Z)("T 40(P,.P6H#K*:ZVW(TM;2# M*IC/BOP%%75K3JO?-()HHGD)XZS6[K(J^+A\>EBB6QHCU,SQV&;^7J;F1S)?!7]QX?'+X,*W;.*7V4L0DY09''V)*,MSJ5) M8FUU[")/4WX9+:L\_"J)=DYECN+Z,@P2=!?$T04_*XM@'5=!(F&Y:M8Y)\([ MT9TPW*2;)*@XY;9:L0+QX?%I;57/-\\,W61AGC+T^X>\+-]*\+X:_Y#W!C;F MDMOICNQT1QJ.<81SS9[BK!XBN@Z2( MYCXB&S0NLOT5!A6P6OD,Z_@,1C1"9 MMK9TLZ'7\_/S_$*W3#H;/Q]JYJQ6MK*G]Q9,4S&\U__06; MVI\RL4#"7$B8!PGS@6 =[>@[[>@#M7..8I3,@<-?0,)LO:=20DE7HTZ_C4') MU.JVF!L&[9IWB&;OB&4,O?#YCEJN GZCS M+GTE?V@A(6'V%D8[A<3F=*()I]:!S.I"PCQ(F \$Z^B,[G1&&[I^1&?-W7R5 M)Q$K2KYZ^;:)JQ\R-5%(-4'";$B8 PES(6$>),P'@G449^X49RIGMD]\IWEJ M=76M1 R5&R3,AH0YD##7[$VKF$YT3;BI0:;T3Z7L"&2R$\A$*9!F2FIVVA'B M,EGS%7G0;.#9]_H]D^E%21RJ%TB8#0ES)OT[9V]Q YG0@X3YZMYWM&+MM&(I MM7+/UILB7'&MH/RQ5DN]0RV/[%"OE:RA*H&$V59_!X:%Q9#5.WL75%S_NI"= M\B!AOK3[NKSZTUWUIZ^L_N%J6:8$)7>H$B!A]K1_GHBIZ8:@!LB<+B3,@X3Y M0+".NK"V-_TTI;ZVQE#8,8;B=NF2'%NZJ)E#M05*LT%I#BC-!:5Y+:US'>D4 M"_.E?[)95SD'=C%6*L>.G^.(95&)(A8F?!J*$)^:3MV?U-#!TH&DV: T!Y3F MMK1.%0U*A961!YK4/YFT*YV]XXO5EJ^318)G]S$H=E:/+M4-I&>Y *79N&\N M$RJN;=I&A^?2H)HAW/1<23,RU;%HR7F2=MB@9")>_/UF.B53\XAUA_?&*U8[ MKT()!>?N=#E!/5A0FMW2!//.T,T)%6L*F=<%I7F@-!^*UE7;WBG&0ZUBP1Z6 MBPS4'P:EV2U-;?7COHUL4',Z%>>,?C,=4YV:XIPA<:4U@C5QSI#@+$SQY,B< ML?=AL=)T&V;XRRL*ZM&"TNR6UITVB$:I9HIE!;5@06D>*,V'HG4%M[=AL0GB M_&-0+Q:49H/2'%":"TKS0&D^%*TKO;W!B]4.[UG_ E S!NL.U-0%I3F@-!?W M;59LF#H6[W>@UN[)I%VE[.U=K/9W7_._ #5RL'! ?5Y0FH/[IJHAWE!=T)0> M*,T_,8"N:/:N,%;;PJ^S[4 M85":#4IS0&DN*,W#??N;8KVW<3_1JOM3N[W= M2]1V[^M,.S5TJ'! :38HS0&EN41BO5+-$FKM@2;U3R;M2F?O]Q*UWZLV[0RI M;D#-7E":W=+4&W!)(\/$FN #N9)F.C&FFOC#!&E.W1"O?1EN:IJ:<:2$![^T M'>2[*DP[>3E!/5A0FDTDOJE\]PV:UP6E>: T'XJV5=OXX-&"^F$6+I>G."M1 MPAXY7GLWX>>^V#X?LCVH\G7SM,&7O*KRM'F[8@'?B]<-^/>/>5[]/*@?8-@] MI3/_'U!+ P04 " #N9*=8O I-H78" #M!0 & 'AL+W=O;DQY[OLZ MS:&@NB-+$/AE+55!#9IJX^M2 ^@5EPHLCYUNH.));PYF A2)Z M6Q14_1D#E_NAU_,.CB7;Y,8Z_#@JZ082,'?E0J'E-RP9*T!H)@51L!YZH][Y MI&_C7< /!GM]="=6R;V4#]:XRH9>UQ8$'%)C&2@>.Y@ YY8(R_A=4-4A8>\S";I!OZ6>R?_#PU?* M"9ONAHXO?)ONMC6P2M!O3V!G_%R7-(6AAT.L0>W BS^\ZYUVO[6I?R.R)[WH M-[WHO\8>3]F.92 R@L.;RJ+ U]W^H!#EW)\/AGYQ 3))$=#DQ)4]:I.VII2 M91JX3'9/[>)N)XC\W;'6MIC>61-4:?"/)J< M7$+16-]6V&J5]=XFYTU M[6V!M@GJ=/N9EFB;6UGRE6BGN;]^AY(CRB+%)(7OEUA2AM29(3GG#,7SAZ+\ M6:TXE^C7.LNKB]%*RLW9>%PE*[YFU;MBPW/XSZ(HUTS";;D<5YN2L[1NM,[& MV//"\9J)?#0]KY_=E=/S8BLSD?.[$E7;]9J5CU<\*QXN1O[HZ<$WL5Q)]6 \ M/=^P)9]Q^7US5\+=N.TE%6N>5Z+(4Z^91>C#R%B&<\D:H+!C\[?LVS3/4$./[:=SIJWZD:=J^?>O]0.P_.S%G% MKXOLATCEZF(4CU#*%VR;R6_%PT>^=RA0_25%5M5_TUANA9%O)8KUO# C6 M(F]^V:]](#H-H!][ [QO@/L-Z$ #LF] :D<;9+5;-TRRZ7E9/*!264-OZJ*. M3=T:O!&Y&L:9+.&_ MK)Z?7MU]GMYT\WE_?O;]#L'GZ^O/]Z/T.W']#UY>PC M^O#Y]L<,G:+OLQMT\L<;] <2.;I?%=N*Y6EU/I: 0?4T3O;ONVK>AP?>1]"7 M(I>K"KW/4YX>MA\#]M8!_.3 %79V^(65[Q#QWR+L86K!<_WRYL0!A[3Q)'5_ M9"B>K%JA!2P.M"B+-8+E5C(I\F4S7X44O#JS1:WIE=I[56OYK-JPA%^,8+%6 MO-SQT?3?__)#[S\VEX_4V4$ :!L ZNI]^A52C\B38LUM;C9MP[JMRC"[J4]# MXI^/=UW\%JL@(EYK=0 L:($%SI&Y3/\'RPDRD*R0+" %)46>B(RCO$6LGJN[ M1 WBIBQV N8HFC^^?!B#8P[CD3H[B%;81BMT#N,-ATX3P52N?8O8NBBE^)LU MF3=/(0Q)R=6=+0A-ST%G^*( ]X;88N,%]@&.6LB1$_*=&K":7H#=$.!+A419 M4573.<;?W,(XM:?V.G/3!;)SYJC4@2S$XB[:@: _U+7UO45 M&TY1+^SY9-K@26P/_:2%.G%"_9Z#A,C$WX"T"7B]O)9Y_40A_FLKY".J>+(M MZ\5CPSXQL4<]Z*;)J8\'L/N>ID#/B?[D3Y [;VKD"FS%("D4"S6+> (/P07E M'>*59-(:=7?_KUWV^]X.O PZH3CTLD/TOM/+'Q!YGA8/^2M]\PTT/NT-B_O- MO[E,?*P]PT[/U/!U!P[> 8D[EP(8$1 M;9O9<+ UHYRW\B2 J2XN%,JBV)\1- MACX-2-!WPF)%R0"1^YK)?3>5=WU04F,+D$4N.:PKJ:B%BQV;#\P4"Z\'H1%\ MBQ6-_ 'TNHX5^&VN1D0OJ2PV(4A0.K$FO>QF[>;C&?B'W("N@CBF^88]#\QN;? S9 M)>I3LL5L0O$ ?LVTV,VTW?G=A#D3;"ZR04V'36;%.)[T=9W%;$+]@8(/:\K$ M;LK\^E3+U07YF.3B#&FL;' _HE"'&M>QVY> M/_G4$DS:()^., P1',Z<7/ZP+RRUZN-F+5NIQZU(B>F M& !V&E#J1*L!XE8#A_1TL@7OWARPE"W?6[VU: (<8*^_BBQV-(RC ;E.M"P@ M^#4TM8 R-4]>LNE]I(IZ[]T_49^3SL:_6VS<"#5N.4S=#1/UKE=2K->J:!S* MX,12;P<>[=+6 M"JU /4D[2AN2]J:HA!S.U<2D]QA/C"T@B]DIQA$=6D%:")#GMMO[PGI>E- + M+"(':&>?KQX16\$_X)>6">0U,F% XK!TIW8A[*G-U =1X'G]JMABYN,#NT,' M-/,3-_/#(F&/S4>C88WF=,"B A0PPP.+G=,%K0.(6P<,5$%[O@&:L>5KJRLF MY_L>CF,C8=D41 3KR>X)U>* NL5![CW MJ6=^>K10/0VB(>B:ZZF;ZZ^'P"(FT9PO19ZK 5!*C9>BL(H::MN*I['7WY2S MV443&@^L9JIYGKK+?Z<30'W/P+?L!01Q;&P6V>PP]4(Z %\S-'5_FY]M-YN, MJ\4,2U@=B$FWS79N7N2U1QV]!)!EC$QJ&H5Q7WB/.Z>O MUKQTQP>G_ 5!+ M P04 " #N9*=8/?0]Z605 #T/P & 'AL+W=O^'&.+$<9[?HUEIS9_8@FT=V( M2:)#D)([OWYN50$@V _)3G:_V.HF 505JF[=*J"?W[GVLU\:TZDO==7X%P?+ MKEO]='3DBZ6IM9^ZE6GP9.[:6G?XV"Z._*HUNN1!=75T>GS\PU&M;7/P\CE_ M]Z%]^=SU764;\Z%5OJ]KW:Y?FHULQ?')R?_/3J";W/+_QJS9W/_E:DRW/AJG_9LEN^.'AZ MH$HSUWW5?71W_S!!G^]IOL)5GO]5=_+ND[,#5?2^ :=AP"G++0NQE*]UIU\^;]V=:NEMS$9_L*H\&L+9AC;ENFOQU&)<]_+Z MT]NWYQ__5[V_5-=7O[R[NKRZ.']WH\XO+MY_>G=S]>X7]>']FZN+JY^OGQ]U M6(]&'15A[EN<_46]=T2Z]^;DI3CLU4G9U, MU.GQZ9-[YCM+RI_Q?&?_+\K+W$]VSTW!])-?Z<*\.$"T>-/>FH.7?__;R0_' MS^Z1_$F2_,E]L_]%R>^=>[?D[][?_*Q.U-__]O3TY.29^OKUU["=FOU2C> +PU!)^JJ*:;J.Y+Q]/C9A:S(GTZ>/5:Z*97%Z+NEJZKU MH;MKL*CO9]Z6%G TD3E5FE1]1XN&R>B+.-.450K3*\SCUZ M4W>&T-*TRC756G7N/F-!3&^^:4>6^M:HF3&-@G.L,!6LVM X2A"TQIWMENK3 M]'JJ%J8QK8:Q:>O,BJ8,>TANL&JAHUU!F[1EOYR??TC[-<=K:H#':,]NNC6?25/+P^ M_)^I.H=X;0GI*O@#%ERKTJG&=^[-@H9.X,*V6"KK:86Z;\CJ,^PLY)YB M6UDZM[(-2S9'MFB07F4DR:_+WV Q%F+"&VX];PA>;4BCB@W5FJ)O6_H>CE'' M-TM#RC4&EO?30!]R))A!KRLY!=^O*W,V"Z4OL#H3W M=M'8.=R]Z61, )8!'4CXKM6-UYSW\ZE,99%"61CQV2 <7INJ"]-V(#%*US(/ MO-NUX55L#^3,+;0(6MJ2G8WG MU]@W,@G,9>9S[K:3!3'-O -V^09JG]\IL@CX2#D MC]HOU1Q!!>=[STY&VPO1P&"&G>B6K3&JELQM*',KY%WX6TR\"FNPG-$-+,0) M& 2&%?<^SLN85&NXJ%'FRPJ:A/"@E]@Z6(0$>8WIZAEP*RX4+96YBU^ZOBII M*F*@81=_ZQNA> P]7^=WY"42LAU!+C9L4R2,W)3H;!2TP@O&CM3-SI'19&,@V&>B=B .1SJ2^3U-?;T7*?C!$>:-48.RK@YZ;DYTW3 M8X6/[$OD8,1T@8V'__U52XU2Y.;<_$*:;Y0\(=F=82>"#]WMM!FYZU(W"[&, M^1(P:K!IZ3BAE#UCE"2'UG=C]X6%V6/%(DMXC![MUA!9NZP3/1BS""9SE$*R MY$?T:' O>!VR*(?X99:,)%)9^KY=.4_)-ULN)#I)Z5[7AJH,6^SVI*9,.(S@ MU)0%1L!)/$(W_.4"J5A"SZ M=XQRD L[Z2E\.;, "FY-B8\6 NY*"[J\-62J/^G$._WV(T*\Z8#G5][W%/+6 M%Y7SY! ?>Z)J.6E9PBSF5E<] Q8M?C[X[#793K=(EY]6I= 9F3)$+)L0+D?/ ML,<=F!;>(3TE26 ^1]0T#,:;F_I;2#'H_2#D3W=+=QZ !.['B 7^]%\:D0)W M%C0=^7QX^?SZ$YZ>_'!X@A<"_F6(?=6 D?:\*N_#Z;,+T";XPAOG/?'=&WA# MH14Q7.=UPA#_Z?GJB M:@!&+'&W- M)1,I-Q028P74H[/ITR1':09E8!V!2; *VD+ '7D(2:8>G4R_3X-R"Y14S9*+ M=?I+\%#)L/I6VTK/*E'%:_P12\GSR^M427HJ9;(,1ISCXN>+-_!=@$SI*K=@ M/EWI(N 8^_PA_+PY!'K 6G3"6]LRW&*W3:Q3 H%GU#>PB$6]QH;[_6A*&$S M!<$&L,X""-D ?+'O6#TV0D&-&AX9'.!WQ =&3S@XB0ZS&4N( UB\P\3FL'1W MJ1B+JX4,HY5 =]@BFIPCLD3%BDJ^D8IFMML8B<9IPNR\WA90CH'%_@M'MU0) MUZD\1-@4)CHGJ0(&\)FVUF&2+M3\R,!MMG>*< !%1(BE5?3K8Q4:ZK3 MA3.M56K_,HL,17Q1M#V[*C0UA'^MJR7.:L*:/S@<\#T1,8X&>%,F"6>2\0PP MN;&WR17'[V/M#KY9JD<_/J688L=Y= *XX@^[N 6]L8/98ZV +-4Z9( M93)1 MK-^J $)XW#,J=J38(:CVW\'I^F-+H[W1VJ M>S+H#5+-K.("9=:!PM"PHF.:(:GL5Z@)QI6Q&1^U/!\%Z'B1V.P\'\',-<', M];"YY'];T##_,^B$T$6F ;%/_L@H%7.(ZCM;L7/.UNH?-V\1J5 W&SXSA>X! MF>1]F\\H7>])U>"$E.$IP#<"(&//>?8<025Q>L390X@9-7]_1JS9T-(&#EL$";BK.P2K,@&)MS,9";G'"*&TBAE[O# M\IUL5)9<$5/&9'^."EEIG34ETVIO*IC:M:%6 M@1B0W'XVU#LFP8CD,>/#BD..-1.V>;BT8>NL^TK&5H^-9T(,HI M@70AGX-U:=$@Y-C0L0H:;$Q/8U;%EFWL?6)+[)$;?*X-E'N.1.I:P=):?Q:F M28C/^RG]W*R4'/H"M+;YTG%]Z4*UG E@_5ZW(\=>YXT79C4ZMH?'NPPO.X0^\,4)HZ=%V# MVI!_:( .G4CA.(6KJM"9C!B1%"7HY"YS.TB]CRCD X/P?U*.T2[M6W*R4_M0 M/MU;-5C/\=F663,V>V.BJ%7>2:X)J_=9OV*O/^V3%*FD&24$GFFII>2/S721 M)\;KUZD POV'\!MQ'=JJUBSIWL"M&6K/'2QK',,Y[XU:[H-9AN$-DAQ**L98BF]K.80 M?U"Y^*F)>4IJ(4FY#U6;B<%F'MRVG 6^*#=/ MN E$F8W/W_@!LP(Z$ S)APH3JI[R$.55XSG'SI!$5,7HD\JOBYZ\-_ "V^6Y MQ]5%U$(0%A88-*>+(6DH%=1MQ6?=#TJ8'>9E84:GN/QU=NC)1S4YM7>M7833 M+&*;A:3D22C+0UR#/*(.XB'$^4T\K@RRI,8 K%3;OIZ @WKNDHFKDL%2^3TW MH3'OO!P=5K&X"I@F8Y ^VH4Y=/.Y3\>1YC;%_'A8.O@D]NJH;]PWH?,T#D^" MBM0'IR,YHJ#24I!\LU72<(E-S*LBEM8TI@U5JX3>YN1_I6ZLQST\N,94_1P= M;!Q FIG1/*)\\V#$)30,AA6?=K>6[T5MO3]5_R(>.T8V0\UM.KIN6<,V=2C8 M04,(P/!A:[CEL S=*^P016?PS(QI88-3CXF"@?$8(3HD#3[-D('3@#J<3%F/ M4B98:.I>I$F8A&>L!B!GL<'QPD/N.I):H_M8\ASAK4#)H9\76"B?*02?@48$-?VU6X0@U -"X-J+IA]495^^;;QP9 MO0^VC[A >D7ZDK+!ZXO+H:CCIIIPD-"BTJ->*'4\:+;>$V;&W,79;/?YZM"F MLZ%K'9 X-E]I9U+E-93=8)H@YLP8LTL@,]=WN3?IF:WX@#SG9?$"#M]_V!J] MTO!8AC2"P7#0/_#=2>@,:N\:0=Z&6LPK"KS8#T"I[N,ED+%^A-A )&P& !Z4 M69A')L0&PM.V'D:&O;V92H11E8Y$["!67G/3O3KGGR',K4 M,X%5.)'I2!;JXE?VUB2"+(Z83A'V&VH20P\;BP*,^^ODS?X;W)EM-"333;N2 M"@ '9AS4B9OQ?;?R:QR1$P^E\>(S'T_MWS$)>0]KT!W10RX*0\F *13?'*50 M:>D 4! N%%P\1T["R56J]SJ&]PJ3VZ9 9E2\)&S'"W_"7.*X]#PW5CW$_<& MN0L7#R*"^.QK$*PV+??XB%Y3-%.&R;[FLV6YV,4W(.A&%M44"THLZ>$(L MAHZ9I1O9UQ3_&"N5P.L!LBXHLB\)LMX*/-U\-<8%/",7#_QO'\(S,A' A88' MY]9P:6MC3^1J'%')82&@XV^F&$7H<.J&$NN6>F5R/Q (M.9O19)PJ,O'[SDT M#+2;[^K)$$ %L43 %A4+X1H8-ZB83$G/9D+2S#)H#!>=!2+8OQ<(Z29^'X", M:HC0*T@VVES:C]96;(50%VT(P0HE9CU#D"YKW7Y6F*4EP-+3[6ULS0+^X<7M M=+4.=7D:(DB6I6=&Q9RMW'NL0U51E$< M7?E,!B\GM8.UOF%FZ<*>$O^B;DRGR.;! MZW=P@8:=#:''UARRY*+E18C" R=(#ZK6)B!EIEY5;CUL-BNS=&Q&6QCIYU!I MN2NP$V>JUH^A]KU$9Z/N$N(CB]VA/.YR:R!'M=*/"M>,XO4TR7F144>+ ML6'(&?RH\[;<.#6C1>9T>)4@'2$@52@5R%^!X.DV#_,(2C,^Y1F]E6E:OM&R M(Y/L2SM3]7:0GERE90A-*3Y'(JYQ2.A5.(L,V,Q;(46=;4N^:,27C27M!?P; M##VP"A94DE#?'@99-S6?JO?AV@$>-B$C4$^3/X0.H&O9PY/8&7,A)*0PRRZM MSM;YGG%@AZ24+I!%&>#\+3/K&Z8Q]E_ZF&9G:MFMAK4U%3<Y,J,@&&1(CQ*12 MZ>QL>?XSJWXNI:,]OIJ2NZ@?%TN9FP42C,=TY"3/*2UR0 ^5%.CZ;3C=,%\T M';B/X7M\0!!O3\U3 6.:6]NZ)IROA0Y\=*7A&@[WZN2H)-Q7%NJ?XCI@%P-' MN'@Y -8&WZ;?/-"MLU"HQ47#J?6$+X;%FT:Q(]TYOHQ.%]72=;;YZ"+!=POC M%JU>8?&)JKAI,@/0NSO33G)NN7X\28<=MI'\0=T-4C->S?&C5ZAFI/MGT(2= M;I(K)#QW)4=^5VO+GH]/SHE&D*-)/^7-4$N%DROI&.SD[O1@N+#GPE6C.'GTVDMN\24]!Z0/ M)0)?_-CLGFWG/[K?+C<'TX\!TIR(.R$ZY*-.$JY(_AIQ9_F-91._-AE]O=#!H)^-!.;IXX?8JW"B^R6X5Y MYI,#+?_0^9=KA@N*;+7LEN)D_%.X81TF\G2](4Y&VT;-[="WXG O:,4J-)D> M[+#OO"6YYS<5HVM1V6\W8*ZKPYO"QO*]QW MGM;O..#+;JQRMQ8>H* M4(MP\_7A2Z?IDMS9R?%P2^[L+]Z2"_E^?!%.:HLW5@IM*X[VX%YN7G';]3/> MH^R7V+6!+]'OS>EW>D (^5%V^C;]I/UN"S!.!/T<0X^G/WY_ M@*S.OS&7#YU;\>^Z9Z[K7,U_+HW&]M +>#YWKHL?:('T0_^7_P902P,$% M @ [F2G6-5P&XF)" GQT !D !X;"]W;W)K&UL[5E;<]I*$OXK4QS7J:2* !)7QY7*C;SLYI76RU\U='$T4+S_'0J(S54[F'ZQ>*N67()=:+23)M46#4^ MJUUX[R\[M)\W?--JGE6N!6DR,N:1;F[#LUJ+!%*Q"AQQD/B9J2L5Q\0(8GQ? M\JR51Q)A]7K%_0/K#EU&,E-7)OY;AVYR5AO41*C&,H_=5S/_EUKJTR5^@8DS M_B_FQ5[?KXD@SYQ)EL20(-%I\2N?EG:H$ Q:>PC\)8'/ MEGNNX,FU4.R^U=U?[,+R]ANY37P>Q3J25"'9.P^-84-\-#-E4Y1>)_"W]"?\ MA"J=!KK"XDATZMWC;N6>@\X_.;A2T P=;%/PG9H8AP0RAL]'H9[IC,5940SJ MK5YKPXA5?F^\>KMWO#9 K]X[]E".K(L@[[N1#!YAPH_#&_203(>D$ Y:\^[V MVWMY5\X8M/SJ&?V^)^Z-JW Z$KY7]_W!0=7?M.M>WWM;6?&@7;?_VZ/Z>0K^ MSP=VK]T_Z,M=@4TTKPKLOG\HL/WCUD;0#?Q7!':O=WR(-W)PS;L/23J[ KK= M_T% ^_7!H+L5T)WC=?CLZ#.'>XA.9WC&/OI!.W';M7BTP &ILX!Z.10!>R)? M%-UD8N:I&!$*;8B;IRE0(;J$3YCJ.1:C'8R3!V)ID%RO:-U*!S#,E1L:B MO2O$:R(78B)G"E&KA"48*)P1\'HL("MPPA0;3"4K%AU2%9]7DJK]/]-1G**5UDXC7^0&%2)19*6M(T5EEV,*Y6 M*T0KQPX^*H5O6BKSUP$@-% K-(X[()FFT OB/.3GG&^D MD-\Z.4#%.X"#"28+[52"4&+2*Y-,9;I@+_9/,MRG&0IVR+%^*6.9!DH,:;2J M9.'%*[2K'(("$5:-.H7Y(AR#0D&[/JA063CP:S%3X/3T45SK+# YBL'?.@TQ M27#9D*@6UBYT&E%9I:<0Y\AK-[H8#^.8)UWV1KMQO%IY;F?82,SI7VJJ4D'] M4(2X W<2RTVL4HAK'NT4C7:[-"=E&^(V+5X1D 1391TZ-+/9.(!5>#9E%+/% MCH*^9SB((JLB]A(J?J5?!%B+C%T4 XM*(RJS8X'RQ7GIL)>:<$@5O2(4U^Z1 M0LXBIB37?9WF*&\L&)IXIAU;<6LJ64:@X]!<=I;?C>/V3"=E-YZK&,HNAW6D M\U_50OP9Z&AKRR8*7+>"'R'!?2#O%T'@3J1W\.'+T=C+,!Y/&Y7[UXT;+^TH MV^L\?[RP]+]$"QY#JEJUZYW>\P-^U^_^:>3_@?S/!3*FBXU ?LUX\?.!7'U? ML/K=/7Z\1 L>/S8#>=#MK;OU=DLIFC(ZDW)4\ _#G#?"\T22ISK0T\V605X8 M$.#;,-9ZPUMQ 4A_7^G_H0%9:APU"JUFRX9$POP :M$V;M74G-+MMEEVI]VP M"P,%O:9$;T1?LRK4KJ#2$$I;:IJ-G8B&S80SUZT10&$UFRQ?>I,Z%GI!.@$- M+![%"Z%XM!*D\CC'T*2>D37$A]P2>\++FR"I-!+!N#0LP ,,B3U9U5#%:T@H MHXOMC+QC_0AT4P!P6BP-O.+.$]X((YKZGFNK-MCO&3M':DRL 2;IS<&"T<1$ M(;TW1UKZ,* AU7RB842:!T<\GZXFT#4NN,'1F$@K,]@FL!P98):?0Y>J8+V- MMDJXN!RQ&;O3_9'7:K17$)%!X0X6 $/0C$&FR6W52HR5 (4>E7MG49H@.N1, M) M02A,K0F4"C.&9"'J4Y06_BS2@6 NQS@B$0=0"N/($&D7FRDS!K(U><33-]GQ M 1O H*BQA2VJFHQ-D%-%5D\8/K*"/<%<:X F&8J/$2'=!3RAQS30&^24O8[$[^V_ [C#N=%A=7*LT 3>_IU01$ MO?X9M%ZGG*6@CM+B_?KSND)31:=?3G>;.^BS !G@R/-Y -P<,$@1@0*[\BXV M4NP\"RZV,]0\\+V!_4N"VN7(]YD*!V:-%>,B"2IS&[N07,PJ%!L;N[[--"L? MS1)E(_XT2 &/F:KX?E:NEE\?+XJ/;NOMQ:=+6#DBN6,U!FFKT>_6BO= JQMG MIOP)#MGM3,*7$R41$[0!S\?&N-4-'5!^DSW_+U!+ P04 " #N9*=8>-/B M]3H4 !]8P &0 'AL+W=OO*EGR)D[YBNS-5AXY)&8&,8<<\Y \^?7I!G@ P[DD2]8Z MFQ>1!$&@T=UH-+[N@9Y?%^67:LYY3;XMLKQZ<32OZ^73T],JF?-%7)T42Y[# MFVE1+N(:'LO9:;4L>9S*CQ;9*;,L_W01B_SHY7-9]K%\^;QHZDSD_&-)JF:Q MB,O5*YX5UR^.[*.NX%+,YC46G+Y\OHQG_!.O?UU^+.'IM&\E%0N>5Z+(2O7*PO*_Q3\.M*NR9'])M)Z_N(H/"(IG\9-5E\6UW_C[7@\ M;"\ILDK^)=>JK@.5DZ:JBT7[,5"P$+FZQM]:/F@?A-:6#UC[ 9-TJXXDE1=Q M';]\7A;7I,3:T!K>R*'*KX$XD:-0/M4EO!7P7?WR[8>S]Y_(V?L+O+]Y\)F\_?/KT^M/STQJZP@].D[;95ZI9MJ59A[PK\GI> MD==YRE/S^U,@L:>3=72^8CL;?!>7)\2Q*6$6TY_3C=F1[SEV/6S7K;FX6 MI]#3:ADG_,41S)&*EU?\Z.6?_V3[UK,=1+L]T>ZNUF]/].YFWW_X_)HXY,]_ M"IEM/R,']4+>Q?\N2I)D<56)J4ABG&,5*:8D*V*XB6NH42;S7F8DSE-RP1.^ MF/"R*W5(7/+6((C_\)3$%9D6&5B*ZJFDQW*>??=UH,/H_O$%=!27%1$YJ>=% M4P&!U1-%JR3M' 94ETUK/8#ZE%^!$5N"2:K[QA\1%M# 9WJ!0QD4G!>+!2\3 M$6=@O. /K^JXYGV]@+E0S1F>;9O:0:!_AGV*/ 4C4.)C5],/J>=;PZ-'(\LE ME[P2*5"VK3]&'L2/RN:BA;27C M$M@IKN))-O3B4!O'Y3"]!'J)?)O\FO.XS#F.*2D6PS>/0^KX]A/].?3\)^0, M]2#.$PXJ 9I6\E34T'-5\6JH:P50*PIH&$9& MF0T2BZ)!%)_G',6PC/,5$17)BYH P0M1UT!\79", YOB%,@!S0!N3!O0''PQ M*4J8T1QTZEK4<_@PCY.D;* *# #,@=2F!@:B&'A"WJ#J<:@(ZTL&G31EQ7$. M39H*YF@%]-<:+8MX16 ]4XJQ;$"K83F239%E7-8B$84KJ;'!BVZK'&&0RU'MG>B0\N199U]@U+K*Z$ M(F^67#I-V8HJ8X3&4@X]559336)F/=O1M:P!RPJN.D34?-'QN66L7':"9Y6T M0D4F4JF,K^),3OU/Z-F &IC&X%P9@[>F,0!>P:)[)<"6@R:BF89Q*%+? S.) M33?V^_??H5"VS^V'>0'N'JJO9A48I;+A0\6 U"7 M?,91,T -H6/0RK3(BME*$@OL$. ^XC20^K##K,&LA_)UT3*I!G%+ )(E%:2C MTS02.!=*%%!,'GDG=B]@:!F6A4I2N8^,&'M+F@5.2!#_,9].01&@PW_#6B27 M/VAPC6TG@Q@Z#Q\I5:RI.G79U2L8@25,%5C_10%V;B8[PFKX(J>C#XDZ:'< MM)LM7MZ%YLI=HK?T6GE+2-6;P>5:?_5!KJ6_YJC&B;13RA_:X:K\/ KXBL]$ MGJ.9FK3&=W"27%][\&D8Z,]>&&I/MD6]*-!?:_?2Z+)G>G7IKY'S>5S.^'$Q MG58&87KE3<^'UCOD^1),YQ4O!=].@CWJW+EUMR[Y6!970L(;_-N2Y]7 <=<9 M=<3"49'MLE'98\=UGVPH'9>MT_/8=N#+U\IA&ZN X33[L.?0Y1HXCO8$*L \ MO4#?'FU0 >G#/[C^W]5UG\$>B_:G,-C=%>W@0'AOM7<4_=^@__X,NJWY#3 _ M:6C;^EOJ,-W"1]0WGO6Z&^:S UOLD+P!AS21[JKR5($.W9T>"3:(QC;*H2SP MQE4=*QC79=3V_8W,.'31P*M'+<^[]7+T@Y8AMN'NIMWM6GY^U%"W+C:NOKCX MU#(]#&HQ0UMM&D3Z$K-'/4,:::C6.=H3V+7&V?$%7^+6(J\5>J2_2OM7+;Y9 M\O8.#<3U7(!]ASN.F_D&W@G+:3SI 8L*QMRN!:TW53,"^26L+N^ 659 =%M!'K':V M):GBC*NM)"=)/TX%>;0[5H0LC!U:NQFKN,8$#(FDW99^:$BR'7?7TUB4Y"K. M&H2$JDH"6#A(!$,4 K9 6"2!9JI-.UGL1/'A%E<:EF6 MW!QOUR^E)K*MBB<2,Y0@V4:0ETI\<@/8C-WQKXV0ZZ*)Z'2#V( C;1U'^+L< MQ^=]:$:_MBM5&-17,F!2U//#8A77\,$C%C(Y[!/R,0:]O6@4=>\'K%?9CLZ\ MG,',%!(-::GZ"G4$3&@!MB]!P%.2O 6?A7F>0B7E7$MX[#]C:RU+6W*-ITN.R!].H&$4G?V>T#W55)V]6^6"?L")AG MC=@%'P=C^'*;9[Y>;G[M^@,^$3#8P$3.(;%4GWI!,.K*B3;#$8>0I7\+9-@# MB7Y(6>@<$*EEH4U#=XPUN=0.QSN<(-B_ZW%II,6HP6'V-+J@PR@$2H-=@>"^ MLCMFUZ&LV55^"-"'?9LV0X9TPXAZ!D!IPX@\?4,0&'CE6(U!/RT6F@7, #$= M:ML>#8.Q4/[HUS^251_[A#_6L#/J^;J:WI49]UR]58;*[N\UZA92,U@1AP:> M;ODLRP1N3',4>,/LBB);:Q4M$3O$=(,UM 88"8,(_;UE;^V::="3#99V, R^ M1WV+'9)( Y: A98LS#^1Y3 MNNMYR/$Q;)_ETM#1 P (HCBF@?1=_7FL9*B]H8XZVB[U0V9VY#+H;&"MZ=#7 M$DZ1B74Y[M!QKL39JDVH6'?A52X*LJ_+$XG[7)<]T>_?G8NOV8T=1>O7/=95 M[?Q^DUS:4*@X9MKK-:Y6:#[,'\4%1VOT?>O MI>;ZB4_?H9WZTJ@OD?NU<[36K*DH/MV!BH8;"&R+1RKJK!E\U^#4V@IPEF6D MQ92Z[%(0U?5<@-6/52ZBJ+;@4R5462XS@<9]%B.(II+Y2I%CYF"/*W68-[9F M)OBE!5?)G@@\SW+Q'SZDL[4IJXJ4 ?S>1,I)EYWVCQ;H>],!?97175.+3&)3 M,:EY3F9EG+;)G*6HOI!298Q5JPI3YG"5P@1*E8_9PU)FGE/D!U$W.TJIY>!W M*B12YG7+%W*>"43):SY#&&X>7V&_US)I](J7\8Q+"B1SD*L(W8IO(](J\EC2 M7!'[V']B) 9F:R2<;"3NTY)+97ZG$O7:YD@;V1LH3@LIE7;9SU88^2@J;L0* MD'92-1@M$3A94S[#(#S(6E(,KZ_CLL1UHGG+P%0$)HW+M!M4N#XHY"IL*U+^M8%O8%#+LJA5 M/&>R4@&+=F>AG)/C:Q#Z7"8%J_3?6(8XDG@93X14LU:OBTDF9H5*A:3Z?-N6G\#J+WEQ#16AKPHC#KE*Y%9\E>$@*)Z+V1RJ?FTP%@93 MO(WCB447U=O,.\Q([?AF6^N,TQ@A*[:PO 3,H:S)NZ%A;TA-U0"C0;HU/+?1 MK)8KHNP ?6G4P!!,XOR+)!/ZX'759:ZW>M\A_:2=L]AU'P1H4?DR4V'&'G1' MS#\!SF/T0L'^S5("_U?X% #"T68 -;!M&TSX#!>@28KLXJ.25C,OU ML9!>.*IA4/8$51VF\P)_L(8<0)5IY%H&:E!RN7:<;-HW5)T%ZJ2KU:'!VX;.LLJH6%X8NQ6C*PS/=9,1E$_I MS&$_K#G9N*#_S-<]GN)G7BZ4AH/H/FAR^1?*JJMUR:^*[&H7Z+/&W.'G0)B( MC7^&K3T\#)CV1]#QLIWGR@NZ@4]Y5]=^O6\=44M[B*B>>@:^ET]=R]C2!\9V M@MJ!_I89C8U=8!90*W1&B_HN=_)'/.MK\6W;TKW[VWRKU"$Y;'-Q,YD%3*]^ M"YD=$+VY)^5T+6J'!O5."-M<8[BAMS8BV[*HXQC)R!YUC6': 31CY ^Y:QT% M-J/./>JJ32-M&+Z_ XRD7N#>2D>]<#NZRK1D7(_Z]G;M!74"9G;ZN5,+#A98 MX!M;OK' NI%1K0F=&EHI"..!'9P/.^>=!71'4,-?1J9$Y-1VX@XN=0S,J#Q M5X:V\3X,C0QI1BT#S@&]MNP?9T]AA.YVC5)O[\*60DO.(%I'XQ%SM^3EK$ MM@[1A[9-?4O72A;X-+#T.C@Y=5NS<1G!: AHB/]3KOZ.IT5R;!W?#9@>*M)Y M%]+(VVY50;FBP&[5=4NJVS[918'Q\PJ0762 NZ'M4,?,X<9USRBQ(P=60EVK M-\KN\-C_'2LMVQ,PNK\2[/EGU-4?]3QXK%LTXJ&%=]>:^5!7_3@%=)8<,#,, MW0.P(:[CXA; #BCS+;QCEG%B!"Q2GD6#P"@!0VR%@0P.45Q1_YSU,*&A0[89LP%??$]T#VIJ>W!/M%$I"+<.1H;4,NEKK%3#"UJ_K+-@;VD ML5*A,31+7#"4>AL^N$V.9=V9PJK-R_=]?8BRZKQ9?Z=# K Q"(?% -W[[;]A MQJ2",#@4(=@DLW =-!C+#/N/,H)_U^G!H MF4]=\^?$ZWM5,#J1OI3!0F/\@!./)EM#SURCP0B3,+4"V$,[(-K[\C&8-AR; MLAWII38,G=W*M[ -*^AHZ!33$B+9=AN/&3C134"RO6+";8.9X^FYYL_& U]W M(5SJF"EI(S&I%-N'GAGW/L/^;ZC-$OV@DDWOC1A/N#O#W;&B!^?.75T?""T& M[W8--PAL\-R8 0X[#@T-'XLA%&R D+X%=MH(Y8"['>[;5:"EIF%T=P[V73T? MAA8/3 );KV<#&!$#FSJ:-0^,(S'7V[09#7W_8+QXL_1"([4^=#S*? /:#P-J M&;%CWP:GVLS&9-2*=CM(!_U X;[4UMZM6?=7@CW_C-KZHYX/P(L?5GAWK9D/ M=37Q8A>VSD$DL6&8NIAH@'>^1"]@W(%+$:/4)K@%[PP+SGQP B5,S,"Y@\W/ MIA_AO,>S-CJ4M$U6XRIU\8J7[<$*X"@LXGPX^"%MRB[!;^_9C2?D8J@M<^M4 MK0UG4TS%%=\-F*V3*L\[Q<='CJ6=ASD>P19XHT88N3VOM^.(1)7?%:EV\C4T M\*H__O>U?IS++WTZXT5_G(L\^*0[0;,_=:-/9Y8')N&O%.1Y28P=6XS*SIGU M;&CNC>2"RI8_7CL3]?'G8BD2XC#_R5/RN2R:2289.L'CL;J#B&46-_+OGR*O M,>_[0IU&V\ B)'NSGXU'.1QRO/_0&CRQN$T,UXZ&1:[*PUMDFU3+T<<,VZ[: MM"AG(&QU#'*79IKR*2_+.,.C8E N_%NM_D% 136K$[?9P=A6WIY/O!"Y6&!. M/P>A%PO@35:TN=0R\;T0J7& CSRQNGJI$.S\+,X UBB2IW1'8BF/]F;6WZW#3 MR?JGVK]$@%D]D__XH2+R+!+UWQ'ZTOY_2YRI?ZDP5%?_F *ZG0D@->-3^-0Z M";PC4JI_]J >ZF(I_\'"I*CK8B%OYQP87V(%>#\MBKI[P [Z_[CQ\K]02P,$ M% @ [F2G6".BX*1O! ?@H !D !X;"]W;W)K&ULK591;^(X$/XKH^QV=2>A$ (%V@(2T.Y=I=MN5;I[SR:9$*N.G;.= MLOS[&SLA!95%=]*^@#V>^>:;RL!<\\4UNG: [FY1L@RNTW\I'3;MNBY+R J7A2H+&;!K,>]>+@=/W M"M\Y;LW!&EPD:Z5>W.8^G0:1(X0"$^L0&/V]XA*%<$!$XY\&,VA=.L/#]1[] MLX^=8EDS@TLE_N:IS:?!.( 4,U8)^Z2V?V(3SZ7#2Y0P_A>VM6Y,RDEEK"H: M8V)0<%G_LQ]-'@X,QM%/#.+&(/:\:T>>Y2VS;#;1:@O::1.:6_A0O361X])] ME)75=,K)SLY6BSG,'V[AV^IV#G]]G3_ ZN[I^_WR_N&/2=>2 Z?631JP10T6 M_P2L#U^4M+F!.YEB>FS?)6(MNWC/;A&?!?S"= C]7@?B*!Z

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�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