UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
(Mark One)
For the quarterly period ended
OR
For the transition period from _______ to _______
Commission File Number
(Exact name of registrant as specified in its charter)
(
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each Exchange on which registered |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | ☒ | Non-accelerated filer | ☐ | Smaller reporting company | ||
Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
As of May 6, 2021, the registrant had
METROCITY BANKSHARES, INC.
Quarterly Report on Form 10-Q
March 31, 2021
TABLE OF CONTENTS
2
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
METROCITY BANKSHARES, INC.
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except per share data)
March 31, | December 31, | |||||
| 2021 |
| 2020 | |||
(Unaudited) | ||||||
Assets: |
|
|
| |||
Cash and due from banks | $ | | $ | | ||
Federal funds sold |
| |
| | ||
Cash and cash equivalents |
| |
| | ||
Securities available for sale (at fair value) |
| |
| | ||
Loans, less allowance for loan losses of $ |
| |
| | ||
Accrued interest receivable |
| |
| | ||
Federal Home Loan Bank stock |
| |
| | ||
Premises and equipment, net |
| |
| | ||
Operating lease right-of-use asset |
| |
| | ||
Foreclosed real estate, net | | | ||||
SBA servicing asset, net |
| |
| | ||
Mortgage servicing asset, net |
| |
| | ||
Bank owned life insurance |
| |
| | ||
Other assets |
| |
| | ||
Total assets | $ | | $ | | ||
Liabilities: |
|
|
|
| ||
Deposits: |
|
|
|
| ||
Non-interest-bearing demand | $ | | $ | | ||
Interest-bearing |
| |
| | ||
Total deposits |
| |
| | ||
Federal Home Loan Bank advances | | | ||||
Other borrowings |
| |
| | ||
Operating lease liability |
| |
| | ||
Accrued interest payable |
| |
| | ||
Other liabilities |
| |
| | ||
Total liabilities | $ | | $ | | ||
Shareholders' Equity: |
|
|
|
| ||
Preferred stock, $ | ||||||
Common stock, $ | | | ||||
Additional paid-in capital |
| |
| | ||
Retained earnings |
| |
| | ||
Accumulated other comprehensive income |
| |
| | ||
Total shareholders' equity |
| |
| | ||
Total liabilities and shareholders' equity | $ | | $ | |
See accompanying notes to unaudited consolidated financial statements.
3
METROCITY BANKSHARES, INC.
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(Dollars in thousands, except per share data)
Three Months Ended | ||||||
March 31, | ||||||
| 2021 |
| 2020 | |||
Interest and dividend income: |
|
| ||||
Loans, including fees | $ | | $ | | ||
Other investment income |
| |
| | ||
Federal funds sold |
| |
| | ||
Total interest income |
| |
| | ||
Interest expense: | ||||||
Deposits |
| |
| | ||
FHLB advances and other borrowings |
| |
| | ||
Total interest expense |
| |
| | ||
Net interest income |
| |
| | ||
Provision for loan losses |
| |
| — | ||
Net interest income after provision for loan losses |
| |
| | ||
Noninterest income: | ||||||
Service charges on deposit accounts |
| |
| | ||
Other service charges, commissions and fees |
| |
| | ||
Gain on sale of residential mortgage loans |
| — |
| | ||
Mortgage servicing income, net |
| |
| | ||
Gain on sale of SBA loans |
| |
| | ||
SBA servicing income, net |
| |
| | ||
Other income |
| |
| | ||
Total noninterest income |
| |
| | ||
Noninterest expense: | ||||||
Salaries and employee benefits |
| |
| | ||
Occupancy and equipment |
| |
| | ||
Data processing |
| |
| | ||
Advertising |
| |
| | ||
Other expenses |
| |
| | ||
Total noninterest expense |
| |
| | ||
Income before provision for income taxes |
| |
| | ||
Provision for income taxes |
| |
| | ||
Net income available to common shareholders | $ | | $ | | ||
Earnings per share: | ||||||
Basic | $ | | $ | | ||
Diluted | $ | | $ | |
See accompanying notes to unaudited consolidated financial statements.
4
METROCITY BANKSHARES, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
(Dollars in thousands)
Three Months Ended | ||||||
March 31, | ||||||
| 2021 |
| 2020 | |||
Net income | $ | | $ | | ||
Other comprehensive loss: |
|
|
| |||
Unrealized holding losses on securities available for sale arising during the period |
| ( |
| ( | ||
Tax effect |
| |
| | ||
Other comprehensive loss |
| ( |
| ( | ||
Comprehensive income | $ | | $ | |
See accompanying notes to unaudited consolidated financial statements.
5
METROCITY BANKSHARES, INC.
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (Unaudited)
(Dollars in thousands, except per share data)
Accumulated | |||||||||||||||||
Common Stock | Additional | Other | |||||||||||||||
Number of | Paid-in | Retained | Comprehensive | ||||||||||||||
| Shares |
| Amount |
| Capital |
| Earnings |
| Income (Loss) |
| Total | ||||||
Three Months Ended: | |||||||||||||||||
Balance, January 1, 2021 |
| | $ | | $ | | $ | | $ | | $ | | |||||
Net income |
| — |
| — |
| — |
| |
| — |
| | |||||
Stock based compensation expense |
| — |
| — |
| |
| — |
| — |
| | |||||
Other comprehensive loss |
| — |
| — |
| — |
| — |
| ( |
| ( | |||||
Dividends on common stock ($ | — |
| — |
| — |
| ( |
| — |
| ( | ||||||
Balance, March 31, 2021 |
| | $ | | $ | | $ | | $ | | $ | | |||||
Balance, January 1, 2020 |
| | $ | | $ | | $ | | $ | ( | $ | | |||||
Net income |
| — |
| — |
| — |
| |
| — |
| | |||||
Stock based compensation expense |
| — |
| — |
| | — |
| — |
| | ||||||
Other comprehensive loss | — |
| — | — |
| — |
| ( |
| ( | |||||||
Dividends on common stock ($ | — |
| — | — |
| ( |
| — |
| ( | |||||||
Balance, March 31, 2020 |
| | $ | | $ | | $ | | $ | ( | $ | |
See accompanying notes to unaudited consolidated financial statements.
6
METROCITY BANKSHARES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(Dollars in thousands)
Three Months Ended March 31, | ||||||
| 2021 |
| 2020 | |||
Cash flow from operating activities: |
|
|
|
| ||
Net income | $ | | $ | | ||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||
Depreciation, amortization and accretion |
| |
| | ||
Provision for loan losses |
| |
| — | ||
Stock based compensation expense |
| |
| | ||
Gain on sale of foreclosed real estate |
| — |
| ( | ||
Origination of residential real estate loans held for sale |
| — |
| ( | ||
Proceeds from sales of residential real estate loans |
| — |
| | ||
Gain on sale of residential mortgages |
| — |
| ( | ||
Origination of SBA loans held for sale |
| ( |
| ( | ||
Proceeds from sales of SBA loans held for sale |
| |
| | ||
Gain on sale of SBA loans |
| ( |
| ( | ||
Increase in cash value of bank owned life insurance |
| ( |
| ( | ||
Decrease (increase) in accrued interest receivable |
| |
| ( | ||
(Increase) decrease in SBA servicing rights |
| ( |
| | ||
Decrease in mortgage servicing rights |
| |
| | ||
(Increase) decrease in other assets |
| ( |
| | ||
Decrease in accrued interest payable |
| ( |
| ( | ||
Increase in other liabilities |
| |
| | ||
Net cash flow provided by operating activities |
| |
| | ||
Cash flow from investing activities: |
|
|
|
| ||
Purchases of securities under resell agreements | — | ( | ||||
Purchases of securities available for sale | ( | ( | ||||
Proceeds from maturities, calls or paydowns of securities available for sale |
| |
| | ||
Redemption (purchase) of Federal Home Loan Bank stock |
| |
| ( | ||
Increase in loans, net | ( |
| ( | |||
Purchases of premises and equipment |
| ( |
| ( | ||
Proceeds from sales of foreclosed real estate owned | — | | ||||
Net cash flow used by investing activities |
| ( |
| ( | ||
Cash flow from financing activities: |
|
|
|
| ||
Dividends paid on common stock |
| ( |
| ( | ||
Increase (decrease) in deposits, net |
| |
| ( | ||
Decrease in other borrowings, net |
| ( |
| ( | ||
Proceeds from Federal Home Loan Bank advances | — | | ||||
Repayments of Federal Home Loan Bank advances |
| ( |
| — | ||
Net cash flow provided (used) by financing activities |
| |
| ( |
See accompanying notes to unaudited consolidated financial statements.
7
METROCITY BANKSHARES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(Dollars in thousands)
Three Months Ended March 31, | ||||||
| 2021 |
| 2020 | |||
Net change in cash and cash equivalents |
| |
| ( | ||
Cash and cash equivalents at beginning of period |
| |
| | ||
Cash and cash equivalents at end of period | $ | | $ | | ||
Supplemental schedule of noncash investing and financing activities: | ||||||
Transfer of loan principal to foreclosed real estate, net of write-downs | $ | — | $ | | ||
Initial recognition of operating lease right-of-use assets | $ | | $ | | ||
Initial recognition of operating lease liabilities | $ | | $ | | ||
Supplemental disclosures of cash flow information - Cash paid during the year for: | ||||||
Interest | $ | | $ | | ||
Income taxes | $ | | $ | |
See accompanying notes to unaudited consolidated financial statements.
8
METROCITY BANKSHARES, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2021
NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accompanying unaudited consolidated financial statements include the accounts of MetroCity Bankshares, Inc. (“Company”) and its wholly-owned subsidiary, Metro City Bank (the “Bank”). The Company owns
These unaudited consolidated financial statements have been prepared in conformity with U.S. generally accepted accounting principles (“GAAP”) followed within the financial services industry for interim financial information and Article 10 of Regulation S-X. Accordingly, they do not include all of the information or notes required for complete financial statements.
The Company principally operates in
In the opinion of management, all adjustments, consisting of normal and recurring items, considered necessary for a fair presentation of the consolidated financial statements for the interim periods have been included. All significant intercompany accounts and transactions have been eliminated in consolidation. Certain amounts reported in prior periods have been reclassified to conform to current year presentation. These reclassifications did not have a material effect on previously reported net income, shareholders’ equity or cash flows.
Operating results for the three month period ended March 31, 2021 are not necessarily indicative of the results that may be expected for the year ending December 31, 2021. These statements should be read in conjunction with the consolidated financial statements and notes thereto for the year ended December 31, 2020.
The Company’s significant accounting policies are described in Note 1 of the Notes to Consolidated Financial Statements for the year ended December 31, 2020, which are included in the Company’s 2020 Form 10-K. There were no new accounting policies or changes to existing policies adopted during the first three months of 2021 which had a significant effect on the Company’s results of operations or statement of financial condition. For interim reporting purposes, the Company follows the same basic accounting policies and considers each interim period as an integral part of an annual period.
Contingencies
Due to the nature of their activities, the Company and its subsidiary are at times engaged in various legal proceedings that arise in the course of normal business, some of which were outstanding as of March 31, 2021. Although the ultimate outcome of all claims and lawsuits outstanding as of March 31, 2021 cannot be ascertained at this time, it is the opinion of management that these matters, when resolved, will not have a material adverse effect on the Company’s results of operations or financial condition.
Operating, Accounting and Reporting Considerations Related to COVID-19
The COVID-19 pandemic has negatively impacted the global economy, including the Company’s market areas. In response to this crisis, the Coronavirus Aid, Relief, and Economic Security (“CARES”) Act was passed by Congress and signed into law on March 27, 2020. The CARES Act provides an estimated $
● | Accounting for Loan Modifications - The CARES Act provides that financial institutions may elect to suspend (1) the requirements under GAAP for certain loan modifications that would otherwise be categorized as a troubled debt restructure (“TDR”) and (2) any determination that such loan modifications would be considered a TDR, including the related impairment for accounting purposes. The Consolidated Appropriations Act (“CAA”), signed |
9
into law on December 27, 2020, extends the applicable period to include modification to loans held by financial institutions executed between March 1, 2020 and the earlier of (i) January 1, 2022, or (ii) 60 days after the date of termination of the COVID-19 national emergency. |
● | Paycheck Protection Program - The CARES Act established the Paycheck Protection Program (“PPP”), an expansion of the Small Business Administration’s 7(a) loan program and the Economic Injury Disaster Loan Program (“EIDL”), administered directly by the SBA. The CAA provides serveral amendments to the PPP, including additional funding for first and second draws of PPP loans up to March 31, 2021. On March 30, 2021, the PPP Extension Act of 2021 was signed into law, which extends the program to May 31, 2021. The Company is a participant in the PPP. |
Also in response to the COVID-19 pandemic, the Board of Governors of the Federal Reserve System (“FRB”), the Federal Deposit Insurance Corporation (“FDIC”), the National Credit Union Administration (“NCUA”), the Office of the Comptroller of the Currency (“OCC”), and the Consumer Financial Protection Bureau (“CFPB”), in consultation with the state financial regulators (collectively, the “agencies”) issued a joint interagency statement (issued March 22, 2020; revised statement issued April 7, 2020). Some of the provisions applicable to the Company include, but are not limited to:
● | Accounting for Loan Modifications - Loan modifications that do not meet the conditions of the CARES Act may still qualify as a modification that does not need to be accounted for as a TDR. The agencies confirmed with the Financial Accounting Standards Board (“FASB”) staff that short-term modifications made on a good faith basis in response to COVID-19 to borrowers who were current prior to any relief are not TDRs. This includes short-term (e.g., three months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or insignificant delays in payment. |
● | Past Due Reporting - With regard to loans not otherwise reportable as past due, financial institutions are not expected to designate loans with deferrals granted due to COVID-19 as past due because of the deferral. A loan’s payment date is governed by the due date stipulated in the legal agreement. If a financial institution agrees to a payment deferral, these loans would not be considered past due reporting during the period of the deferral. |
● | Nonaccrual Status - During short-term COVID-19 modifications, these loans generally should not be reported as nonaccrual or as classified. |
The Company began offering short-term loan modifications to assist borrowers during the COVID-19 pandemic. These modifications generally involve principal and/or interest payment deferrals for up to six months. These modifications generally meet the criteria of both Section 4013 of the CARES Act and the joint interagency statement, and therefore, the Company does not account for such loan modifications as TDRs. As the COVID-19 pandemic persists in negatively impacting the economy, the Company continues to offer additional loan modifications to borrowers struggling as a result of COVID-19. Similar to the initial modifications granted, the additional round of loan modifications are granted specifically under Section 4013 of the CARES Act and generally involve principal and/or interest payment deferrals for up to an additional six months for commercial and consumer loans, and principal-only deferrals for up to an additional 12 months for selected commercial loans. On August 3, 2020, the Federal Financial Institutions Examination Council on behalf of its members (collectively “the FFIEC members”) issued a joint statement on additional loan accommodations related to COVID-19. The joint statement clarifies that for loan modifications in which Section 4013 is being applied, subsequent modifications could also be eligible under Section 4013. To be eligible, each loan modification must be (1) related to the COVID-19 event; (2) executed on a loan that was not more than 30 days past due as of December 31, 2019; and (3) executed between March 1, 2020, and the earlier of (A) 60 days after the date of termination of the National Emergency or (B) December 31, 2020. The December 31, 2020 deadline was subsequently extended to January 1, 2022, by the CAA. Substantially all of the Company’s additional round of loan modifications granted under Section 4013 of the CARES Act are in compliance with the aforementioned FFIEC requirements. Accordingly, the Company does not account for such loan modifications as TDRs.
10
Recently Issued Accounting Pronouncements Not Yet Adopted
In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326) to replace the incurred loss model with an expected loss model, which is referred to as the current expected credit loss (“CECL”) model. The CECL model is applicable to the measurement of credit losses on financial assets measured at amortized cost, including loan receivables and held-to-maturity debt securities. It also applies to off-balance sheet credit exposures not accounted for as insurance (loan commitments, standby letters of credit, financial guarantees, and similar instruments) and net investments in leases recognized by a lessor. For debt securities with other-than-temporary impairment (“OTTI”), the guidance will be applied prospectively. Existing purchased credit impaired (“PCI”) assets will be grandfathered and classified as purchased credit deteriorated (“PCD”) assets at the date of adoption. The assets will be grossed up for the allowance of expected credit losses for all PCD assets at the date of adoption and will continue to recognize the noncredit discount in interest income based on the yield of such assets as of the adoption date. Subsequent changes in expected credit losses will be recorded through the allowance. Adoption is effective for interim and annual reporting periods beginning after December 15, 2022. Early adoption is permitted; however, we plan to adopt ASU 2016-13 on January 1, 2023. The Company has selected a software solution supported by a third-party vendor to be used in developing an expected credit loss model compliant with ASU 2016-13. We will continue to evaluate the impact of this new accounting standard through its effective date.
The Company has further evaluated other Accounting Standards Updates issued during 2021 to date but does not expect updates other than those summarized above to have a material impact on the consolidated financial statements.
NOTE 2 – SECURITIES AVAILABLE FOR SALE
The amortized costs, gross unrealized gains and losses, and estimated fair values of securities available for sale as of March 31, 2021 and December 31, 2020 are summarized as follows:
March 31, 2021 | ||||||||||||
| Gross |
| Gross |
| Gross |
| Estimated | |||||
Amortized | Unrealized | Unrealized | Fair | |||||||||
(Dollars in thousands) | Cost | Gains | Losses | Value | ||||||||
Obligations of U.S. Government entities and agencies | $ | | $ | — | $ | — | $ | | ||||
States and political subdivisions |
| |
| |
| ( |
| | ||||
Mortgage-backed GSE residential |
| |
| | — |
| | |||||
Total | $ | | $ | | $ | ( | $ | |
December 31, 2020 | ||||||||||||
| Gross |
| Gross |
| Gross |
| Estimated | |||||
Amortized | Unrealized | Unrealized | Fair | |||||||||
(Dollars in thousands) | Cost | Gains | Losses | Value | ||||||||
Obligations of U.S. Government entities and agencies | $ | | $ | — | $ | — | $ | | ||||
States and political subdivisions |
| |
| |
| — |
| | ||||
Mortgage-backed GSE residential |
| |
| |
| — |
| | ||||
Total | $ | | $ | | $ | — | $ | |
11
The amortized costs and estimated fair values of investment securities available for sale at March 31, 2021 by contractual maturity are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
Securities Available for Sale | ||||||
| Amortized |
| Estimated | |||
(Dollars in thousands) | Cost | Fair Value | ||||
Due in one year or less | $ | | $ | | ||
Due after one year but less than five years |
| |
| | ||
Due after five years but less than ten years |
| |
| | ||
Due in more than ten years |
| |
| | ||
Mortgage-backed GSE residential |
| |
| | ||
Total | $ | | $ | |
There were
Information pertaining to securities with gross unrealized losses at March 31, 2021 aggregated by investment category and length of time that individual securities have been in a continuous loss position, are summarized in the table below. There were
March 31, 2021 | ||||||||||||
Twelve Months or Less | Over Twelve Months | |||||||||||
| Gross |
| Estimated |
| Gross |
| Estimated | |||||
Unrealized | Fair | Unrealized | Fair | |||||||||
(Dollars in thousands) | Losses | Value | Losses | Value | ||||||||
States and political subdivisions | $ | | $ | ( | $ | — | $ | — | ||||
Total | $ | | $ | ( | $ | — | $ | — |
Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.
At March 31, 2021, the
State and political subdivisions. The Company’s unrealized losses on
12
NOTE 3 – LOANS AND ALLOWANCE FOR LOAN LOSSES
Major classifications of loans at March 31, 2021 and December 31, 2020 are summarized as follows:
| March 31, |
| December 31, | |||
(Dollars in thousands) |
| 2021 |
| 2020 | ||
Construction and development | $ | | $ | | ||
Commercial real estate |
| |
| | ||
Commercial and industrial |
| |
| | ||
Residential real estate |
| |
| | ||
Consumer and other |
| |
| | ||
Total loans receivable |
| |
| | ||
Unearned income |
| ( |
| ( | ||
Allowance for loan losses |
| ( |
| ( | ||
Loans, net | $ | | $ | |
Included in the commercial and industrial loans are PPP loans totaling $
The Company is not committed to lend additional funds to borrowers with non-accrual or restructured loans.
In the normal course of business, the Company may sell and purchase loan participations to and from other financial institutions and related parties. Loan participations are typically sold to comply with the legal lending limits per borrower as imposed by regulatory authorities. The participations are sold without recourse and the Company imposes no transfer or ownership restrictions on the purchaser.
A summary of changes in the allowance for loan losses by portfolio segment for the three months ended March 31, 2021 and 2020 is as follows:
| Three Months Ended March 31, 2021 | ||||||||||||||||||||
Construction | |||||||||||||||||||||
| and |
| Commercial |
| Commercial |
| Residential | Consumer | |||||||||||||
(Dollars in thousands) |
| Development |
| Real Estate |
| and Industrial |
| Real Estate |
| and Other |
| Unallocated |
| Total | |||||||
Allowance for loan losses: | |||||||||||||||||||||
Beginning balance | $ | | $ | | $ | | $ | | $ | | $ | — | $ | | |||||||
Charge-offs |
| — |
| — |
| ( |
| — |
| — |
| — |
| ( | |||||||
Recoveries |
| — |
| |
| — |
| — |
| |
| — |
| | |||||||
Provision |
| |
| |
| |
| |
| ( |
| |
| | |||||||
Ending balance | $ | | $ | | $ | | $ | | $ | — | $ | | $ | |
Three Months Ended March 31, 2020 | |||||||||||||||||||||
Construction | |||||||||||||||||||||
and | Commercial | Commercial | Residential | Consumer | |||||||||||||||||
(Dollars in thousands) |
| Development |
| Real Estate |
| and Industrial |
| Real Estate |
| and Other |
| Unallocated |
| Total | |||||||
Allowance for loan losses: | |||||||||||||||||||||
Beginning balance | $ | | $ | | $ | | $ | | $ | | $ | | $ | | |||||||
Charge-offs |
| — |
| — |
| — |
| — |
| ( |
| — |
| ( | |||||||
Recoveries |
| — |
| |
| |
| — |
| |
| — |
| | |||||||
Provision |
| |
| |
| |
| |
| ( |
| ( |
| — | |||||||
Ending balance | $ | | $ | | $ | | $ | | $ | | $ | — | $ | |
13
The following tables present, by portfolio segment, the balance in the allowance for loan losses disaggregated on the basis of the Company’s impairment measurement method and the related unpaid principal balance in loans as of March 31, 2021 and December 31, 2020.
| March 31, 2021 | ||||||||||||||||||||
Construction | |||||||||||||||||||||
| and |
| Commercial |
| Commercial |
| Residential | Consumer | |||||||||||||
(Dollars in thousands) |
| Development |
| Real Estate |
| and Industrial |
| Real Estate |
| and Other |
| Unallocated |
| Total | |||||||
Allowance for loan losses: | |||||||||||||||||||||
Individually evaluated for impairment | $ | — | $ | | $ | | $ | — | $ | — | $ | — | $ | | |||||||
Collectively evaluated for impairment |
| |
| |
| |
| |
| — |
| | | ||||||||
Acquired with deteriorated credit quality | — | — | — | — | — | — | — | ||||||||||||||
Total ending allowance balance | $ | | $ | | $ | | $ | | $ | — | $ | | $ | | |||||||
Loans: |
|
|
|
|
| ||||||||||||||||
Individually evaluated for impairment | $ | — | $ | | $ | | $ | | $ | — | $ | — | $ | | |||||||
Collectively evaluated for impairment |
| |
| |
| |
| |
| |
| — |
| | |||||||
Acquired with deteriorated credit quality |
| — |
| — |
| — |
| — |
| — |
| — |
| — | |||||||
Total ending loans balance | $ | | $ | | $ | | $ | | $ | | $ | — | $ | |
December 31, 2020 | |||||||||||||||||||||
Construction | |||||||||||||||||||||
and | Commercial | Commercial | Residential | Consumer | |||||||||||||||||
(Dollars in thousands) |
| Development |
| Real Estate |
| and Industrial |
| Real Estate |
| and Other |
| Unallocated |
| Total | |||||||
Allowance for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Individually evaluated for impairment | $ | — | $ | | $ | | $ | — | $ | — | $ | — | $ | | |||||||
Collectively evaluated for impairment |
| |
| |
| |
| |
| — |
| — |
| | |||||||
Acquired with deteriorated credit quality |
| — |
| — |
| — |
| — |
| |
| — |
| | |||||||
Total ending allowance balance | $ | — | $ | | $ | | $ | | $ | | $ | — | $ | | |||||||
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Individually evaluated for impairment | $ | — | $ | | $ | | $ | | $ | — | $ | — | $ | | |||||||
Collectively evaluated for impairment | |
| |
| |
| |
| |
| — |
| | ||||||||
Acquired with deteriorated credit quality |
| — |
| — |
| — |
| — |
| |
| — |
| | |||||||
Total ending loans balance | $ | | $ | | $ | | $ | | $ | | $ | — | $ | |
14
Impaired loans as of March 31, 2021 and December 31, 2020, by portfolio segment, are as follows. The recorded investment consists of the unpaid total principal balance plus accrued interest receivable.
Unpaid | Recorded | Recorded | |||||||||||||
Total | Investment | Investment | Total | ||||||||||||
(Dollars in thousands) | Principal | With No | With | Recorded | Related | ||||||||||
March 31, 2021 |
| Balance |
| Allowance |
| Allowance |
| Investment |
| Allowance | |||||
Construction and development | $ | — | $ | — | $ | — | $ | — | $ | — | |||||
Commercial real estate |
| |
| |
| |
| |
| | |||||
Commercial and industrial |
| |
| |
| |
| |
| | |||||
Residential real estate |
| |
| |
| — |
| | — | ||||||
Total | $ | | $ | | $ | | $ | | $ | |
Unpaid | Recorded | Recorded | |||||||||||||
Total | Investment | Investment | Total | ||||||||||||
(Dollars in thousands) | Principal | With No | With | Recorded | Related | ||||||||||
December 31, 2020 |
| Balance |
| Allowance |
| Allowance |
| Investment |
| Allowance | |||||
Construction and development | $ | — | $ | — | $ | — | $ | — | $ | — | |||||
Commercial real estate |
| |
| |
| |
| |
| | |||||
Commercial and industrial |
| |
| |
| |
| |
| | |||||
Residential real estate |
| |
| |
| — |
| |
| — | |||||
Total | $ | | $ | | $ | | $ | | $ | |
The average recorded investment in impaired loans and interest income recognized on the cash and accrual basis for the three months ended March 31, 2021 and 2020, by portfolio segment, are summarized in the tables below.
Three Months Ended March 31, | ||||||||||||
2021 | 2020 | |||||||||||
Average | Interest | Average | Interest | |||||||||
Recorded | Income | Recorded | Income | |||||||||
(Dollars in thousands) |
| Investment |
| Recognized |
| Investment |
| Recognized | ||||
Construction and development | $ | — | $ | — | $ | | $ | — | ||||
Commercial real estate |
| |
| |
| |
| | ||||
Commercial and industrial |
| |
| |
| |
| | ||||
Residential real estate |
| |
| |
| |
| | ||||
Total | $ | | $ | | $ | | $ | |
A primary credit quality indicator for financial institutions is delinquent balances. Delinquencies are updated on a daily basis and are continuously monitored. Loans are placed on nonaccrual status as needed based on repayment status and consideration of accounting and regulatory guidelines. Nonaccrual balances are updated and reported on a daily basis. Following are the delinquent amounts, by portfolio segment, as of March 31, 2021 and December 31, 2020:
Accruing | Total | Total | ||||||||||||||||
(Dollars in thousands) | Greater than | Accruing | Financing | |||||||||||||||
March 31, 2021 |
| Current |
| 30-89 Days |
| 90 Days |
| Past Due |
| Nonaccrual |
| Receivables | ||||||
Construction and development | $ | | $ | — | $ | — | $ | — | $ | — | $ | | ||||||
Commercial real estate |
| |
| — |
| — |
| — |
| |
| | ||||||
Commercial and industrial |
| |
| — |
| — |
| — |
| |
| | ||||||
Residential real estate |
| |
| |
| — |
| |
| |
| | ||||||
Consumer and other | |
| — |
| — |
| — |
| — | | ||||||||
Total | $ | | $ | | $ | — | $ | | $ | | $ | |
15
Accruing | Total | Total | ||||||||||||||||
(Dollars in thousands) | Greater than | Accruing | Financing | |||||||||||||||
December 31, 2020 |
| Current |
| 30-89 Days |
| 90 Days |
| Past Due |
| Nonaccrual |
| Receivables | ||||||
Construction and development | $ | | $ | — | $ | — | $ | — | $ | — | $ | | ||||||
Commercial real estate |
| |
| — |
| — |
| — |
| |
| | ||||||
Commercial and industrial |
| |
| |
| — |
| |
| |
| | ||||||
Residential real estate |
| |
| |
| — |
| |
| |
| | ||||||
Consumer and other |
| |
| — |
| — |
| — |
| — |
| | ||||||
Total | $ | | $ | | $ | — | $ | | $ | | $ | |
(1) | For the tables above, nonperforming and past due loans exclude COVID-19 loan modifications. |
The Company utilizes a ten grade loan rating system for its loan portfolio as follows:
● | Loans rated Pass – Loans in this category have low to average risk. There are six loan risk ratings (grades 1-6) included in loans rated Pass. |
● | Loans rated Special Mention – Loans do not presently expose the Company to a sufficient degree of risk to warrant adverse classification, but do possess deficiencies deserving close attention. |
● | Loans rated Substandard – Loans are inadequately protected by the current credit-worthiness and paying capability of the obligor or of the collateral pledged, if any. |
● | Loans rated Doubtful – Loans which have all the weaknesses inherent in loans classified Substandard, with the added characteristic that the weaknesses make collections or liquidation in full, or on the basis of currently known facts, conditions and values, highly questionable or improbable. |
● | Loans rated Loss – Loans classified Loss are considered uncollectible and such little value that their continuance as bankable assets is not warranted. |
Loan grades are monitored regularly and updated as necessary based upon review of repayment status and consideration of periodic updates regarding the borrower’s financial condition and capacity to meet contractual requirements.
The following presents the Company’s loans, included purchased loans, by risk rating based on the most recent information available:
Construction | ||||||||||||||||||
(Dollars in thousands) | and | Commercial | Commercial | Residential | Consumer | |||||||||||||
March 31, 2021 |
| Development |
| Real Estate |
| and Industrial |
| Real Estate |
| and Other |
| Total | ||||||
Rating: |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Pass | $ | | $ | | $ | | $ | | $ | | $ | | ||||||
Special Mention |
| — |
| — |
| — |
| — |
| — |
| — | ||||||
Substandard |
| — |
| |
| |
| |
| — |
| | ||||||
Doubtful |
| — |
| — |
| — |
| — |
| — |
| — | ||||||
Loss |
| — |
| — |
| — |
| — |
| — |
| — | ||||||
Total | $ | | $ | | $ | | $ | | $ | | $ | |
Construction | ||||||||||||||||||
(Dollars in thousands) | and | Commercial | Commercial | Residential | Consumer | |||||||||||||
December 31, 2020 |
| Development |
| Real Estate |
| and Industrial |
| Real Estate |
| and Other |
| Total | ||||||
Rating: |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Pass | $ | | $ | | $ | | $ | | $ | | $ | | ||||||
Special Mention |
| — |
| — |
| — |
| — |
| — |
| — | ||||||
Substandard |
| — |
| |
| |
| |
| — |
| | ||||||
Doubtful |
| — |
| — |
| — |
| — |
| — |
| — | ||||||
Loss |
| — |
| — |
| — |
| — |
| — |
| — | ||||||
Total | $ | | $ | | $ | | $ | | $ | | $ | |
16
Troubled Debt Restructures:
In this current real estate environment it has become more common to restructure or modify the terms of certain loans under certain conditions (i.e. troubled debt restructures or “TDRs”), especially due to the impact of the COVID-19 pandemic. In those circumstances it may be beneficial to restructure the terms of a loan and work with the borrower for the benefit of both parties, versus forcing the property into foreclosure and having to dispose of it in an unfavorable real estate market. When we have modified the terms of a loan, we usually either reduce or defer payments for a period of time. We have not forgiven any material principal amounts on any loan modifications to date. Nonperforming TDRs are generally placed on non-accrual under the same criteria as all other loans.
TDRs as of March 31, 2021 and December 31, 2020 quantified by loan type classified separately as accrual and nonaccrual are presented in the table below.
(Dollars in thousands) | |||||||||
March 31, 2021 |
| Accruing |
| Nonaccrual |
| Total | |||
Commercial real estate | $ | | $ | | $ | | |||
Commercial and industrial |
| |
| — |
| | |||
Total | $ | | $ | | $ | |
(Dollars in thousands) | |||||||||
December 31, 2020 |
| Accruing |
| Nonaccrual |
| Total | |||
Commercial real estate | $ | | $ | | $ | | |||
Commercial and industrial |
| |
| |
| | |||
Total | $ | | $ | | $ | |
Our policy is to return nonaccrual TDR loans to accrual status when all the principal and interest amounts contractually due, pursuant to its modified terms, are brought current and future payments are reasonably assured. Our policy also considers payment history of the borrower, but is not dependent upon a specific number of payments. The Company allocated a specific reserve of $
We did
Loans are modified to minimize loan losses when we believe the modification will improve the borrower’s financial condition and ability to repay the loan. We typically do not forgive principal. We generally either defer, or decrease monthly payments for a temporary period of time. A summary of the types of concessions for loans classified as troubled debt restructurings are presented in the table below:
(Dollars in thousands) |
| March 31, |
| December 31, | ||
Type of Concession | 2021 | 2020 | ||||
Deferral of payments | $ | |
| $ | | |
Extension of maturity date |
| |
| | ||
Total TDR loans | $ | |
| $ | |
17
The following table presents loans by portfolio segment modified as TDRs and the corresponding recorded investment, which includes accrued interest and fees, as of March 31, 2021 and December 31, 2020:
March 31, 2021 | December 31, 2020 | |||||||||
(Dollars in thousands) |
| Number of |
| Recorded |
| Number of |
| Recorded | ||
Type | Loans | Investment | Loans | Investment | ||||||
Commercial real estate |
| | $ | |
| | $ | | ||
Commercial and industrial |
| |
| |
| |
| | ||
Total |
| | $ | |
| | $ | |
Modifications in Response to COVID-19
Certain borrowers are currently unable to meet their contractual payment obligations because of the adverse effects of COVID-19. To help mitigate these effects, loan customers may apply for a deferral of payments, or portions thereof, for up to
As of March 31, 2021, we had non-SBA commercial loans and residential mortgages with outstanding balances of $
As of March 31, 2021, there were no deferred loans that were delinquent or on nonaccrual status and none were risk rated “special mention” or worse. The Company evaluates its deferred loans after the initial deferral period and will either return to the original loan terms or the loan will be reassessed at that time to determine if a further deferment should be granted and if a downgrade in risk rating is appropriate.
NOTE 4 – SBA AND USDA LOAN SERVICING
The Company sells the guaranteed portion of certain SBA and USDA loans it originates and continues to service the sold portion of the loan. The portion of the loans sold are not included in the financial statements of the Company. As of March 31, 2021 and December 31, 2020, the unpaid principal balances of serviced loans totaled $
Activity for SBA loan servicing rights are as follows:
For the Three Months Ended March 31, | ||||||
(Dollars in thousands) |
| 2021 |
| 2020 | ||
Beginning of period | $ | | $ | | ||
Change in fair value |
| |
| ( | ||
End of period, fair value | $ | | $ | |
Fair value at March 31, 2021 and December 31, 2020 was determined using discount rates ranging from
The aggregate fair market value of the interest only strips included in SBA servicing assets was $
18
NOTE 5 – RESIDENTIAL MORTGAGE LOAN SERVICING
Residential mortgage loans serviced for others are not reported as assets. The outstanding principal of these loans at March 31, 2021 and December 31, 2020 was $
Activity for mortgage loan servicing rights and the related valuation allowance are as follows:
(Dollars in thousands) | For the Three Months Ended March 31, | |||||
Mortgage loan servicing rights: |
| 2021 |
| 2020 | ||
Beginning of period | $ | | $ | | ||
Additions |
| — |
| | ||
Amortization expense |
| ( |
| ( | ||
Valuation allowance | | ( | ||||
End of period, carrying value | $ | | $ | |
(Dollars in thousands) | For the Three Months Ended March 31, | |||||
Valuation allowance: |
| 2021 |
| 2020 | ||
Beginning balance | $ | | $ | — | ||
Additions expensed |
| — |
| | ||
Reductions credited to operations |
| ( |
| — | ||
Direct write-downs | — | — | ||||
Ending balance | $ | | $ | |
The fair value of servicing rights was $
NOTE 6 – FEDERAL HOME LOAN BANK ADVANCES & OTHER BORROWINGS
Advances from the Federal Home Loan Bank (“FHLB”) at March 31, 2021 and December 31, 2020 are summarized as follows:
(Dollars in thousands) |
| March 31, 2021 |
| December 31, 2020 | ||
Fixed rate advance maturing January 22, 2021; fixed rate of | $ | — | $ | | ||
Convertible advance with Bermudan option maturing August 6, 2029; fixed rate of | | | ||||
Convertible advance with Bermudan option maturing November 7, 2029; fixed rate of |
| |
| | ||
Convertible advance with Bermudan option maturing December 5, 2029; fixed rate of |
| |
| | ||
Convertible advance with Bermudan option maturing February 1, 2030; fixed rate of | | | ||||
Total FHLB advances | $ | | $ | |
At March 31, 2021, the Company had maximum borrowing capacity from the FHLB of $
At March 31, 2021, the Company had unsecured federal funds lines available with correspondent banks of approximately $
At March 31, 2021, the Company had Federal Reserve Discount Window funds available of approximately $
19
The Company sells the guaranteed portion of certain SBA loans it originates and continues to service the sold portion of the loan. The Company sometimes retains an interest only strip or servicing fee that is considered to be more than customary market rates. An interest rate strip can result from a transaction when the market rate of the transaction differs from the stated rate on the portion of the loan sold.
The sold portion of SBA loans that have an interest only strip are considered secured borrowings and are included in other borrowings. Secured borrowings at March 31, 2021 and December 31, 2020 were $
NOTE 7 – OPERATING LEASES
The Company has entered into various operating leases for certain branch locations with terms
Operating lease ROU assets represent the Company’s right to use an underlying asset during the lease term and operating lease liabilities represent its obligation to make lease payments arising from the lease. ROU assets and operating lease liabilities are recognized at lease commencement based on the present value of the remaining lease payments using a discount rate that represents the Company’s incremental collateralized borrowing rate provided by the FHLB at the lease commencement date. ROU assets are further adjusted for lease incentives, if any. Operating lease expense, which is comprised of amortization of the ROU asset and the implicit interest accreted on the operating lease liability, is recognized on a straight-line basis over the lease term, and is recorded in occupancy expense in the Consolidated Statements of Income.
The components of lease cost for the three months ended March 31, 2021 and 2020 were as follows:
Three Months Ended March 31, | ||||||
(Dollars in thousands) | 2021 |
| 2020 | |||
Operating lease cost | $ | | $ | | ||
Variable lease cost |
| |
| | ||
Short-term lease cost |
| — |
| — | ||
Sublease income |
| — |
| — | ||
Total net lease cost | $ | | $ | |
Future maturities of the Company’s operating lease liabilities are summarized as follows:
(Dollars in thousands) |
| ||
Twelve Months Ended: |
| Lease Liability | |
March 31, 2022 | $ | | |
March 31, 2023 |
| | |
March 31, 2024 |
| | |
March 31, 2025 |
| | |
March 31, 2026 |
| | |
After March 31, 2026 |
| | |
Total lease payments |
| | |
Less: interest discount |
| ( | |
Present value of lease liabilities | $ | |
20
| |||
Supplemental Lease Information |
| March 31, 2021 |
|
Weighted-average remaining lease term (years) |
| ||
Weighted-average discount rate |
| | % |
Three Months Ended March 31, | ||||||
(Dollars in thousands) |
| 2021 |
| 2020 | ||
Cash paid for amounts included in the measurement of lease liabilities: |
|
|
|
| ||
Operating cash flows from operating leases (cash payments) | $ | | $ | | ||
Operating cash flows from operating leases (lease liability reduction) | $ | | $ | | ||
Operating lease right-of-use assets obtained in exchange for leases entered into during the period | $ | | $ | |
NOTE 8 – REVENUE RECOGNITION
Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers (“ASC 606”), establishes principles for reporting information about the nature, amount, timing and uncertainty of revenue and cash flows arising from the entity’s contracts to provide goods or services to customers. The core principle requires an entity to recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration that it expects to be entitled to receive in exchange for those goods or services recognized as performance obligations are satisfied. The implementation of the new guidance did not have a material impact on the measurement or recognition of revenue. The Company did not record a cumulative effect adjustment to opening retained earnings. Results for reporting periods beginning after January 1, 2018 are presented under Topic 606, while prior period amounts were not adjusted and continue to be reported in accordance with our historic accounting under Topic 605.
The majority of our revenue-generating transactions are not subject to ASC 606, including revenue generated from financial instruments, such as our loans, letters of credit, and investment securities, as well as revenue related to our loan servicing activities and revenue on bank owned life insurance, as these activities are subject to other GAAP discussed elsewhere within our disclosures. Descriptions of our revenue-generating activities that are within the scope of ASC 606, which are presented in our income statements as components of noninterest income are as follows:
Service charges on deposits: Income from service charges on deposits is within the scope of ASC 606. These include general service fees for monthly account maintenance and activity or transaction-based fees and consist of transaction-based revenue, time-based revenue (service period), item-based revenue or some other individual attribute-based revenue. Revenue on these types of fees are recognized when our performance obligation is completed which is generally monthly for account maintenance services or when a transaction has been completed. Payment for such performance obligations are generally received at the time the performance obligations are satisfied. Service charges on deposits also include overdraft and nonsufficient funds fees. Overdraft fees are charged when a depositor has a draw on their account that has inadequate funds. All services charges on deposit accounts represent less than
Other Service Charges, Commissions and Fees: Other service charges, commissions and fees are primarily comprised of mortgage origination related income, wire fees, interchange fees, and other service charges and fees. Mortgage origination related income, which makes up the majority of the other service charges, commissions and fees line item amounts reported on the Consolidated Statements of Income, consists of mortgage loan origination fees, underwriting fees, processing fees, and application fees. The Company’s performance obligations for other service charges, commissions and fees are largely satisfied, and related revenue recognized, when the services are rendered or upon completion. Payment is typically received immediately or in the following month.
Gain or loss on sale of OREO: This revenue stream is recorded when control of the property transfers to the buyer, which generally occurs at the time of an executed deed. When the Company finances the sale of OREO to the buyer, the Company assesses whether the buyer is committed to perform their obligations under the contract and whether collectability of the transaction price is probable. Once these criteria are met, the OREO asset is derecognized and the gain or loss on sale is recorded upon the transfer of control of the property to the buyer. In determining the gain or
21
loss on the sale, the Company adjusts the transaction price and related gain or loss on sale if a significant financing component is present. This revenue stream is within the scope of ASC 606 and is included in other income in noninterest income, but no significant revenues were generated from gains and losses on the sale and financing of OREO for the three months ended March 31, 2021 and 2020.
Other revenue streams that are recorded in other income in noninterest income include revenue generated from letters of credit and income on bank owned life insurance. These revenue streams are either not material or out of scope of ASC 606.
NOTE 9 – LOAN COMMITMENTS AND RELATED FINANCIAL INSTRUMENTS
The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheets. The contract amounts of those instruments reflect the extent of involvement the Company has in particular classes of financial instruments.
The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit written is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments. Financial instruments where contract amounts represent credit risk as of March 31, 2021 and December 31, 2020 include:
| March 31, |
| December 31, | |||
(Dollars in thousands) |
| 2021 |
| 2020 | ||
Financial instruments whose contract amounts represent credit risk: |
|
|
|
| ||
Commitments to extend credit | $ | | $ | | ||
Standby letters of credit | $ | | $ | |
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments to extend credit includes $
Standby letters of credit written are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan commitments to customers.
The Company maintains cash deposits with a financial institution that during the year are in excess of the insured limitation of the Federal Deposit Insurance Corporation. If the financial institution were not to honor its contractual liability, the Company could incur losses. Management is of the opinion that there is not material risk because of the financial strength of the institution.
22
NOTE 10 – FAIR VALUE
Financial Instruments Measured at Fair Value
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:
Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access.
Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates, foreign exchange rates and yield curves that are observable at commonly quoted intervals.
Level 3 inputs are unobservable inputs for the asset or liability, which are typically based on an entity’s own assumptions, as there is little, if any, related market activity. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety.
The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.
The following presents the assets and liabilities as of March 31, 2021 and December 31, 2020 which are measured at fair value on a recurring basis, aggregated by the level in the fair value hierarchy within which those measurements fall, and the financial instruments carried on the consolidated balance sheet by caption and by level in the fair value hierarchy, for which a nonrecurring change in fair value has been recorded:
| March 31, 2021 | ||||||||||||||
Total Gains | |||||||||||||||
(Dollars in thousands) | Total |
| Level 1 |
| Level 2 |
| Level 3 |
| (Losses) | ||||||
Assets |
|
|
|
|
|
|
|
|
|
| |||||
Recurring fair value measurements: |
|
|
|
|
|
|
|
|
|
| |||||
Securities available for sale: |
|
|
|
|
|
|
|
|
|
| |||||
Obligations of U.S. Government entities and agencies | $ | | $ | — | $ | — | $ | |
|
| |||||
States and political subdivisions |
| | — |
| | — |
|
| |||||||
Mortgage-backed GSE residential |
| | — |
| | — |
|
| |||||||
Total securities available for sale |
| | — |
| |
| |
|
| ||||||
SBA servicing asset |
| | — | — |
| |
|
| |||||||
Interest only strip |
| | — | — |
| |
|
| |||||||
$ | | $ | — | $ | | $ | | ||||||||
Nonrecurring fair value measurements: |
|
|
|
|
|
|
|
| |||||||
Impaired loans | $ | | $ | — | $ | — | $ | | $ | ( |
23
| December 31, 2020 | ||||||||||||||
Total Gains | |||||||||||||||
(Dollars in thousands) | Total |
| Level 1 |
| Level 2 |
| Level 3 |
| (Losses) | ||||||
Assets |
|
|
|
|
|
|
|
|
|
| |||||
Recurring fair value measurements: |
|
|
|
|
|
|
|
|
|
| |||||
Securities available for sale: |
|
|
|
|
|
|
|
|
|
| |||||
Obligations of U.S. Government entities and agencies | $ | | $ | — | $ | — | $ | |
|
| |||||
States and political subdivisions |
| | — |
| | — |
|
| |||||||
Mortgage-backed GSE residential |
| | — |
| | — |
|
| |||||||
Total securities available for sale |
| | — |
| |
| |
|
| ||||||
SBA servicing asset |
| | — | — |
| |
|
| |||||||
Interest only strip |
| | — | — |
| |
|
| |||||||
$ | | $ | — | $ | | $ | | ||||||||
Nonrecurring fair value measurements: |
|
|
|
|
|
|
|
| |||||||
Impaired loans | $ | | $ | — | $ | — | $ | | $ | | |||||
Foreclosed real estate, net | | — | — | | ( | ||||||||||
$ | | $ | — | $ | — | $ | | $ | |
The Company used the following methods and significant assumptions to estimate fair value:
Securities, Available for Sales: The Company carries securities available for sale at fair value. For securities where quoted prices are not available (Level 2), the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things. The investments in the Company’s portfolio are generally not quoted on an exchange but are actively traded in the secondary institutional markets.
The Company owns certain SBA investments that for which the fair value is determined using Level 3 hierarchy inputs and assumptions as the trading market for such securities was determined to be “not active.” This determination was based on the limited number of trades or, in certain cases, the existence of no reported trades. Discounted cash flows are calculated by a third party using interest rate curves that are updated to incorporate current market conditions, including prepayment vectors and credit risk. During time when trading is more liquid, broker quotes are used to validate the model.
SBA Servicing Assets and Interest Only Strip: The fair values of the Company’s servicing assets are determined using Level 3 inputs. All separately recognized servicing assets and servicing liabilities are initially measured at fair value initially and at each reporting date and changes in fair value are reported in earnings in the period in which they occur.
The fair values of the Company’s interest-only strips are determined using Level 3 inputs. When the Company sells loans to others, it may hold interest-only strips, which is an interest that continues to be held by the transferor in the securitized receivable. It may also obtain servicing assets or assume servicing liabilities that are initially measured at fair value. Gain or loss on sale of the receivables depends in part on both (a) the previous carrying amount of the financial assets involved in the transfer, allocated between the assets sold and the interests that continue to be held by the transferor based on their relative fair value at the date of transfer, and (b) the proceeds received. To obtain fair values, quoted market prices are used if available. However, quotes are generally not available for interests that continue to be held by the transferor, so the Company generally estimates fair value based on the future expected cash flows estimated using management’s best estimates of the key assumptions — credit losses and discount rates commensurate with the risks involved.
Under certain circumstances we make adjustments to fair value for our assets and liabilities although they are not measured at fair value on an ongoing basis.
24
Impaired loans: Impaired loans are evaluated and valued at the time the loan is identified as impaired, at the lower of cost or fair value. Fair value is measured based on the value of the collateral securing these loans and is classified at a Level 3 in the fair value hierarchy. Collateral may include real estate, or business assets including equipment, inventory and accounts receivable. The value of real estate collateral is determined based on an appraisal by qualified licensed appraisers hired by the Company. The value of business equipment is based on an appraisal by qualified licensed appraisers hired by the Company if significant, or the equipment’s net book value on the business’ financial statements. Inventory and accounts receivable collateral are valued based on independent field examiner review or aging reports. Appraisals may utilize a single valuation approach or a combination or approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available for similar loans and collateral underlying such loans. Appraised values are reviewed by management using historical knowledge, market considerations, and knowledge of the client and client’s business.
Foreclosed real estate: Foreclosed real estate is adjusted to fair value upon transfer of the loans to foreclosed real estate. Subsequently, foreclosed real estate is carried at the lower of carrying value or fair value. Fair value is based upon independent market prices or appraised values of the collateral and is classified as nonrecurring Level 3. Adjustments are routinely made in the appraisal process by the independent appraisers engaged by the Company to adjust for differences between the comparable sales. Appraised values are reviewed by management using our market knowledge and historical experience.
Changes in level 3 fair value measurements
The table below presents a reconciliation of assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2021 and 2020:
Obligations of | SBA | |||||||||||
(Dollars in thousands) | U.S. Government | Servicing | Interest Only | |||||||||
Three Months Ended: |
| Entities and Agencies |
| Asset |
| Strip |
| Liabilities | ||||
Fair value, January 1, 2021 | $ | | $ | | $ | | $ | — | ||||
Total gain included in income |
| — |
| |
| |
| — | ||||
Settlements |
| — |
| — |
| — |
| — | ||||
Prepayments/paydowns |
| ( |
| — |
| — |
| — | ||||
Transfers in and/or out of level 3 |
| — |
| — |
| — |
| — | ||||
Fair value, March 31, 2021 | $ | | $ | | $ | | $ | — | ||||
Fair value, January 1, 2020 | $ | | $ | | $ | | $ | — | ||||
Total loss included in income |
| — |
| ( |
| ( |
| — | ||||
Settlements |
| — |
| — |
| — |
| — | ||||
Prepayments/paydowns |
| ( |
| — |
| — |
| — | ||||
Transfers in and/or out of level 3 |
| — |
| — |
| — |
| — | ||||
Fair value, March 31, 2020 | $ | | $ | | $ | | $ | — |
25
There were
| Valuation |
| Unobservable |
| General | |
Technique | Input | Range | ||||
March 31, 2021 | ||||||
Recurring: | ||||||
Obligations of U.S. Government entities and agencies |
|
| Discount rate |
| ||
SBA servicing asset and interest only strip |
|
| Prepayment speed |
| ||
Discount rate |
| |||||
Nonrecurring: | ||||||
Impaired loans | Estimated selling costs | |||||
December 31, 2020 |
|
|
|
|
|
|
Recurring: | ||||||
Obligations of U.S. Government entities and agencies |
|
| Discount rate |
| ||
SBA servicing asset and interest only strip |
|
| Prepayment speed |
| ||
| Discount rate |
| ||||
Nonrecurring: | ||||||
Impaired Loans | Estimated selling costs | |||||
Foreclosed real estate | Estimated selling costs | |||||
The carrying amounts and estimated fair values of the Company’s financial instruments at March 31, 2021 and December 31, 2020 are as follows:
Carrying |
| Estimated Fair Value at March 31, 2021 | |||||||||||||
(Dollars in thousands) |
| Amount |
| Level 1 |
| Level 2 |
| Level 3 |
| Total | |||||
Financial Assets: |
|
|
|
|
|
|
|
|
|
| |||||
Cash, due from banks, and federal funds sold | $ | | $ | — | $ | | $ | — | $ | | |||||
Investment securities |
| |
| — |
| | |
| | ||||||
FHLB stock |
| |
| — |
| — |
| — |
| N/A | |||||
Loans, net |
| |
| — |
| — |
| |
| | |||||
Accrued interest receivable |
| |
| — |
| |
| |
| | |||||
SBA servicing assets |
| |
| — |
| — |
| |
| | |||||
Interest only strips |
| |
| — |
| — |
| |
| | |||||
Mortgage servicing assets |
| |
| — |
| — |
| |
| | |||||
Financial Liabilities: |
|
|
|
|
|
|
|
|
| ||||||
Deposits |
| |
| — |
| |
| — |
| | |||||
Federal Home Loan Bank advances | | — | | — | | ||||||||||
Other borrowings |
| |
| — |
| |
| — |
| | |||||
Accrued interest payable |
| |
| — |
| |
| — |
| |
26
Carrying | Estimated Fair Value at December 31, 2020 | ||||||||||||||
(Dollars in thousands) |
| Amount |
| Level 1 |
| Level 2 |
| Level 3 |
| Total | |||||
Financial Assets: |
|
|
|
|
|
|
|
|
|
| |||||
Cash, due from banks, and federal funds sold | $ | | $ | — | $ | | $ | — | $ | | |||||
Investment securities |
| |
| — |
| |
| |
| | |||||
FHLB stock |
| |
| — |
| — |
| — |
| N/A | |||||
Loans, net |
| |
| — |
| — |
| |
| | |||||
Accrued interest receivable |
| |
| — |
| — |
| |
| | |||||
SBA servicing asset |
| |
| — |
| — |
| |
| | |||||
Interest only strips |
| |
| — |
| — |
| |
| | |||||
Mortgage servicing assets |
| | — |
| — |
| |
| | ||||||
Financial Liabilities: |
|
|
|
|
|
|
|
|
| ||||||
Deposits |
| |
| — |
| |
| — |
| | |||||
Federal Home Loan Bank advances | | — | | — | | ||||||||||
Other borrowings |
| |
| — |
| |
| — |
| | |||||
Accrued interest payable |
| |
| — |
| |
| — |
| |
NOTE 11 – REGULATORY MATTERS
Banks and bank holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action. The final rules implementing Basel Committee on Banking Supervision’s capital guidelines for U.S. banks (“Basel III rules”) became effective for the Bank on January 1, 2015 with full compliance with all of the requirements being phased in over a multi-year schedule, and fully phased in by January 1, 2019. Under the Basel III rules, the Bank must hold a capital conservation buffer of
Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. At March 31, 2021 and December 31, 2020, the most recent regulatory notifications categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the institution’s category.
27
The Company’s actual capital amounts (in thousands) and ratios are also presented in the following table:
To Be Well Capitalized |
| |||||||||||||
Minimum Capital Required - | Under Prompt Corrective |
| ||||||||||||
Actual | Basel III | Action Provisions: |
| |||||||||||
(Dollars in thousands) |
| Amount |
| Ratio |
| Amount ≥ |
| Ratio ≥ |
| Amount ≥ |
| Ratio ≥ |
| |
As of March 31, 2021: | ||||||||||||||
Total Capital (to Risk Weighted Assets) | ||||||||||||||
Consolidated | $ | | | % | N/A | N/A | N/A |
| N/A | |||||
Bank |
| | | % | | | % | |
| | % | |||
Tier I Capital (to Risk Weighted Assets) | ||||||||||||||
Consolidated |
| | | % | N/A | N/A | N/A |
| N/A | |||||
Bank |
| | | % | | | % | |
| | % | |||
Common Tier 1 (CET1) | ||||||||||||||
Consolidated |
| | | % | N/A | N/A | N/A |
| N/A | |||||
Bank |
| | | % | | | % | |
| | % | |||
Tier 1 Capital (to Average Assets) | ||||||||||||||
Consolidated |
| | | % | N/A | N/A | N/A |
| N/A | |||||
Bank |
| | | % | | | % | |
| | % | |||
As of December 31, 2020: | ||||||||||||||
Total Capital (to Risk Weighted Assets) | ||||||||||||||
Consolidated | $ | |
| | % | N/A | N/A | N/A |
| N/A | ||||
Bank |
| |
| | % | | | % | |
| | % | ||
Tier I Capital (to Risk Weighted Assets) | ||||||||||||||
Consolidated |
| |
| | % | N/A | N/A | N/A |
| N/A | ||||
Bank |
| |
| | % | | | % | |
| | % | ||
Common Tier 1 (CET1) | ||||||||||||||
Consolidated |
| |
| | % | N/A | N/A | N/A |
| N/A | ||||
Bank |
| |
| | % | | | % | |
| | % | ||
Tier 1 Capital (to Average Assets) | ||||||||||||||
Consolidated |
| |
| | % | N/A | N/A | N/A |
| N/A | ||||
Bank |
| |
| | % | | | % | |
| | % |
NOTE 12 – STOCK BASED COMPENSATION
The Company adopted the MetroCity Bankshares, Inc. 2018 Stock Option Plan (the “Prior Option Plan”) effective as of April 18, 2018, and the Prior Option Plan was approved by the Company’s shareholders on May 30, 2018. The Prior Option Plan provided for awards of stock options to officers, employees and directors of the Company. The Board of Directors of the Company determined that it was in the best interests of the Company and its shareholders to amend and restate the Prior Option Plan to provide for the grant of additional types of awards. Acting pursuant to its authority under the Prior Option Plan, the Board of Directors approved and adopted the MetroCity Bankshares, Inc. 2018 Omnibus Incentive Plan (the “2018 Incentive Plan”), which constitutes the amended and restated version of the Prior Option Plan. The Board of Directors has reserved
28
Stock Options
A summary of stock option activity for the three months ended March 31, 2021 is presented below:
Weighted | |||||
Average | |||||
| Shares |
| Exercise Price | ||
Outstanding at January 1, 2021 |
| | $ | | |
Granted |
| — |
| — | |
Exercised |
| — |
| — | |
Forfeited |
| — |
| — | |
Outstanding at March 31, 2021 |
| | $ | |
During the three months ended March 31, 2021 and 2020, the Company recognized compensation expense for stock options of $
Restricted Stock
The Company has periodically issued restricted stock to its directors, executive officers and certain employees under the 2018 Incentive Plan. Compensation expense for restricted stock is based upon the grant date fair value of the shares and is recognized over the vesting period of the awards. Shares of restricted stock issued to officers and employees vest in
A summary of restricted stock activity for the three months ended March 31, 2021 is presented below:
|
| Weighted- | |||
Average Grant- | |||||
Nonvested Shares | Shares | Date Fair Value | |||
Nonvested at January 1, 2021 |
| | $ | | |
Granted |
| — |
| — | |
Vested |
| — |
| — | |
Forfeited |
| — |
| — | |
Nonvested at March 31, 2021 |
| | $ | |
During the three months ended March 31, 2021 and 2020, the Company recognized compensation expense for restricted stock of $
29
NOTE 13 – EARNINGS PER SHARE
The following table presents the calculation of basic and diluted earnings per common share for the periods indicated:
Three Months Ended | ||||||
March 31, | ||||||
(Dollars in thousands, except per share data) |
| 2021 |
| 2020 | ||
Basic earnings per share | ||||||
Net Income | $ | | $ | | ||
Weighted average common shares outstanding |
| |
| | ||
Basic earnings per common share | $ | | $ | | ||
Diluted earnings per share | ||||||
Net Income | $ | | $ | | ||
Weighted average common shares outstanding for basic earnings per common share |
| |
| | ||
Add: Dilutive effects of restricted stock and options |
| |
| | ||
Average shares and dilutive potential common shares |
| |
| | ||
Diluted earnings per common share | $ | | $ | |
There were
NOTE 14 – SUBSEQUENT EVENTS
On April 21, 2021, the Board of Directors of the Company approved the adoption of a share repurchase program authorizing the Company to repurchase up to
30
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The purpose of this discussion and analysis is to focus on significant changes in the financial condition of MetroCity Bancshares, Inc. and our wholly owned subsidiary, Metro City Bank, from December 31, 2020 through March 31, 2021 and on our results of operations for the three months ended March 31, 2021 and 2020. This discussion and analysis should be read in conjunction with our audited consolidated financial statements and notes thereto for the year ended December 31, 2020 included in our Annual Report on Form 10-K, and information presented elsewhere in this Quarterly Report on Form 10-Q, particularly the unaudited consolidated financial statements and related notes appearing in Item 1.
Cautionary Note Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. These statements are often, but not always, made through the use of words or phrases such as “may,” “might,” “should,” “could,” “predict,” “potential,” “believe,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “strive,” “projection,” “goal,” “target,” “outlook,” “aim,” “would,” “annualized” and “outlook,” or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control, particularly with regard to developments related to the COVID-19 pandemic. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions, estimates and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements.
A number of important factors could cause our actual results to differ materially from those indicated in these forward-looking statements, including those factors discussed elsewhere in this quarterly report and the following:
● | business and economic conditions, particularly those affecting the financial services industry and our primary market areas; |
● | the impact of the COVID-19 pandemic on our business, including the impact of the actions taken by governmental authorities to try and contain the virus or address the impact of the virus on the United States economy (including, without limitations, the CARES Act), and the resulting effect of all of such items on our operations, liquidity and capital position, and on the financial condition of our borrowers and other customers; |
● | adverse results from current or future litigation, regulatory examinations or other legal and/or regulatory actions related to the COVID-19 pandemic, including as a result of participation in and execution of government programs related to the COVID-19 pandemic, including, but not limited to, the PPP; |
● | factors that can impact the performance of our loan portfolio, including real estate values and liquidity in our primary market areas, the financial health of our borrowers and the success of various projects that we finance; |
● | concentration of our loan portfolio in real estate loans changes in the prices, values and sales volumes of commercial and residential real estate; |
● | credit and lending risks associated with our construction and development, commercial real estate, commercial and industrial, residential real estate and SBA loan portfolios; |
● | negative impact in our mortgage banking services, including declines in our mortgage originations or profitability due to rising interest rates and increased competition and regulation, the Bank’s or third party’s failure to satisfy |
31
mortgage servicing obligations, and the possibility of the Bank being required to repurchase mortgage loans or indemnify buyers; |
● | our ability to attract sufficient loans that meet prudent credit standards, including in our construction and development, commercial and industrial and owner-occupied commercial real estate loan categories; |
● | our ability to attract and maintain business banking relationships with well-qualified businesses, real estate developers and investors with proven track records in our market areas; |
● | changes in interest rate environment, including changes to the federal funds rate, and competition in our markets may result in increased funding costs or reduced earning assets yields, thus reducing our margins and net interest income; |
● | our ability to successfully manage our credit risk and the sufficiency of our allowance for loan losses (“ALL”); |
● | the adequacy of our reserves (including ALL) and the appropriateness of our methodology for calculating such reserves; |
● | our ability to successfully execute our business strategy to achieve profitable growth; |
● | the concentration of our business within our geographic areas of operation and to the general Asian-American population within our primary market areas; |
● | our focus on small and mid-sized businesses; |
● | our ability to manage our growth; |
● | our ability to increase our operating efficiency; |
● | liquidity issues, including fluctuations in the fair value and liquidity of the securities we hold for sale and our ability to raise additional capital, if necessary; |
● | failure to maintain adequate liquidity and regulatory capital and comply with evolving federal and state banking regulations; |
● | risks that our cost of funding could increase, in the event we are unable to continue to attract stable, low-cost deposits and reduce our cost of deposits; |
● | a large percentage of our deposits are attributable to a relatively small number of customers; |
● | inability of our risk management framework to effectively mitigate credit risk, interest rate risk, liquidity risk, price risk, compliance risk, operational risk, strategic risk and reputational risk; |
● | the makeup of our asset mix and investments; |
● | external economic, political and/or market factors, such as changes in monetary and fiscal policies and laws, including the interest rate policies of the FRB, inflation or deflation, changes in the demand for loans, and fluctuations in consumer spending, borrowing and savings habits, which may have an adverse impact on our financial condition; |
● | continued or increasing competition from other financial institutions, credit unions, and non-bank financial services companies, many of which are subject to different regulations than we are; |
32
● | challenges arising from unsuccessful attempts to expand into new geographic markets, products, or services; |
● | restraints on the ability of the Bank to pay dividends to us, which could limit our liquidity; |
● | increased capital requirements imposed by banking regulators, which may require us to raise capital at a time when capital is not available on favorable terms or at all; |
● | a failure in the internal controls we have implemented to address the risks inherent to the business of banking; |
● | inaccuracies in our assumptions about future events, which could result in material differences between our financial projections and actual financial performance; |
● | changes in our management personnel or our inability to retain motivate and hire qualified management personnel; |
● | the dependence of our operating model on our ability to attract and retain experienced and talented bankers in each of our markets; |
● | our ability to identify and address cyber-security risks, fraud and systems errors; |
● | disruptions, security breaches, or other adverse events, failures or interruptions in, or attacks on, our information technology systems; |
● | disruptions, security breaches, or other adverse events affecting the third-party vendors who perform several of our critical processing functions; |
● | an inability to keep pace with the rate of technological advances due to a lack of resources to invest in new technologies; |
● | fraudulent and negligent acts by our clients, employees or vendors and our ability to identify and address such acts; |
● | risks related to potential acquisitions; |
● | the expenses that we will incur to operate as a public company and our inexperience complying with the requirements of being a public company; |
● | the impact of any claims or legal actions to which we may be subject, including any effect on our reputation; |
● | compliance with governmental and regulatory requirements, including the Dodd-Frank Act and others relating to banking, consumer protection, securities and tax matters, and our ability to maintain licenses required in connection with commercial mortgage origination, sale and servicing operations; |
● | changes in the scope and cost of FDIC insurance and other coverage; |
● | changes in our accounting standards; |
● | changes in tariffs and trade barriers; |
● | changes in federal tax law or policy; and |
33
● | other risks and factors identified in our Annual Report on Form 10-K for the year ended December 31, 2020, including those identified under the heading “Risk Factors”, and detailed from time to time in our other filings with the U.S. Securities and Exchange Commission. |
The foregoing factors should not be construed as exhaustive and should be read together with the other cautionary statements included in this Quarterly Report on Form 10-Q. Because of these risks and other uncertainties, our actual future results, performance or achievement, or industry results, may be materially different from the results indicated by the forward looking statements in this Quarterly Report on Form 10-Q. In addition, our past results of operations are not necessarily indicative of our future results. You should not rely on any forward looking statements, which represent our beliefs, assumptions and estimates only as of the dates on which they were made, as predictions of future events. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to update or review any forward-looking statement, whether as a result of new information, future developments or otherwise.
COVID-19 Pandemic
During March 2020, the World Health Organization declared the novel strain of coronavirus (“COVID-19”) a global pandemic in response to the rapidly growing outbreak of the virus. COVID-19 has significantly impacted local, national and global economies due to stay-at-home orders and social distancing guidelines, and has caused economic and social disruption on an unprecedented scale. While some industries have been impacted more severely than others, all businesses have been impacted to some degree. This disruption has resulted in the shuttering of businesses across the country, significant job loss, and aggressive measures by the federal government.
Congress, the President, and the FRB have taken several actions designed to cushion the economic fallout. Most notably, the CARES Act was signed into law on March 27, 2020 as a $2 trillion legislative package. The goal of the CARES Act was to prevent a severe economic downturn through various measures, including direct financial aid to American families and economic stimulus to significantly impacted industry sectors. The package also included extensive emergency funding for hospitals and providers. In addition to the general impact of COVID-19, certain provisions of the CARES Act as well as other recent legislative and regulatory relief efforts have had and continue to have a material impact on our operations.
In response to the COVID-19 pandemic, the Company has prioritized the health and safety of its employees and customers, and continues to take protective measures during the ongoing COVID-19 pandemic, such as implementing remote work arrangements to the full extent possible and by adjusting banking center hours and operational measures to promote social distancing, and it will continue to do so throughout the duration of the pandemic. At the same time, the Company is closely monitoring the effects of the COVID-19 pandemic on our loan and deposit customers, and is assessing the risks in our loan portfolio and working with our customers to reduce the pandemic’s impact on them while minimizing losses for the Company. Meanwhile, the Company remains focused on improving shareholder value, managing credit exposure, challenging expenses, enhancing the customer experience and supporting the communities it serves.
We have implemented loan programs to allow customers who are experiencing hardships from the COVID-19 pandemic to defer loan principal and interest payments for up to twelve months. The Small Business Administration (the “SBA”) made debt relief payments for the principal, interest and fee payments of all our SBA loan customers for six months through the end of September 2020. As of March 31, 2021, we had nine non-SBA commercial customers with outstanding loan balances totaling $26.5 million that were under approved payment deferrals. This is a decline from the active payment deferrals as of December 31, 2020 that were granted to 14 non-SBA commercial customers with outstanding balances totaling $42.0 million. Included in the current non-SBA payment deferrals were four loans totaling $10.7 million with a weighted average loan-to-value (“LTV”) of 37.3% in the hotel industry and no loans in the restaurant industry, which are two industries heavily impacted by the COVID-19 pandemic. As of March 31, 2021, we had approved three month payment deferrals for 14 SBA loans with outstanding gross loan balances totaling $32.6 million ($8.1 million unguaranteed book balance). Of these SBA payment deferrals, eight loans totaling $18.0 million ($4.5 million unguaranteed book balance) were in the restaurant industry and no loans were in the hotel industry. As of March 31, 2021, the Company had 49 loans totaling $123.4 million in the hotel industry and 117 loans totaling $36.7 million in the restaurant industry, which make up 6.6% and 2.0% of our total loan portfolio, respectively.
34
As of March 31, 2021, our residential real estate loan portfolio made up 63.0% of our total loan portfolio and had a weighted average amortized LTV of approximately 55.6%. As of March 31, 2021, only 0.4% of our residential mortgages remain on hardship payment deferral covering principal and interest payments for two to six months. This is a significant decrease from the first round of payment deferrals granted during the second quarter of 2020, which made up 19.2% of our residential mortgage balances as of June 30, 2020, and a slight decrease from the last round of payment deferrals granted during the fourth quarter of 2020, which made up 1.0% of our residential mortgage balances as of December 31, 2020.
In addition, as a preferred SBA lender, we participated in the SBA Paycheck Protection Program created under the CARES Act and implemented by the SBA to help provide loans to our business customers in need. During the first round of PPP funding in the second and third quarters of 2020, the Company approved and funded over 1,800 PPP loans totaling $97.0 million. These PPP loans were funded with our current cash balances and all PPP loans are fully guaranteed by the SBA. As of May 5, 2021, the SBA had granted forgiveness for PPP loans totaling $37.0 million, or 38.2% of PPP loans funded.
The Economic Aid to Hard-Hit Small Businesses, Nonprofits, and Venues Act, signed into law on December 27, 2020, authorized an additional $284.5 billion in new PPP funding and extends the authority of lenders to make PPP loans through March 31, 2021. We participated in this new round of PPP loan funding by offering first and second draw loans. As of March 31, 2021, the Company had approved and funded 773 loans totaling $46.7 million under this new round of PPP loan funding.
Despite improvements in certain economic indicators, significant constraints to commerce remain in place, and significant uncertainty remains over the timing and scope of additional government stimulus packages. The duration and extent of the downturn and speed of the related recovery on our business, customers, and the economy as a whole remains uncertain.
Overview
MetroCity Bankshares, Inc. is a bank holding company headquartered in the Atlanta metropolitan area. We operate through our wholly-owned banking subsidiary, Metro City Bank, a Georgia state-chartered commercial bank that was founded in 2006. We currently operate 19 full-service branch locations in multi-ethnic communities in Alabama, Florida, Georgia, New York, New Jersey, Texas and Virginia. As of March 31, 2021, we had total assets of $2.15 billion, total loans of $1.87 billion, total deposits of $1.75 billion and total shareholders’ equity of $255.4 million.
We are a full-service commercial bank focused on delivering personalized service in an efficient and reliable manner to the small to medium-sized businesses and individuals in our markets, predominantly Asian-American communities in growing metropolitan markets in the Eastern U.S. and Texas. We offer a suite of loan and deposit products tailored to meet the needs of the businesses and individuals already established in our communities, as well as first generation immigrants who desire to establish and grow their own businesses, purchase a home, or educate their children in the United States. Through our diverse and experienced management team and talented employees, we are able to speak the language of our customers and provide them with services and products in a culturally competent manner.
35
Selected Financial Data
The following table sets forth unaudited selected financial data for the most recent five quarters. This data should be read in conjunction with the unaudited consolidated financial statements and accompanying notes included in Item 1 and the information contained in this Item 2.
As of or for the Three Months Ended | ||||||||||||||||
| March 31, |
| December 31, |
| September 30, |
| June 30, |
| March 31, |
| ||||||
(Dollars in thousands, except per share data) | 2021 | 2020 | 2020 | 2020 | 2020 | |||||||||||
Selected income statement data: |
|
|
|
|
|
|
|
|
|
| ||||||
Interest income | $ | 22,672 | $ | 19,839 | $ | 18,131 | $ | 19,083 | $ | 20,556 | ||||||
Interest expense |
| 1,138 |
| 1,411 |
| 2,192 |
| 3,240 |
| 4,646 | ||||||
Net interest income |
| 21,534 |
| 18,428 |
| 15,939 |
| 15,843 |
| 15,910 | ||||||
Provision for loan losses |
| 1,599 |
| 956 |
| 1,450 |
| 1,061 |
| — | ||||||
Noninterest income |
| 8,186 |
| 6,138 |
| 7,964 |
| 5,500 |
| 7,509 | ||||||
Noninterest expense |
| 10,708 |
| 11,077 |
| 10,150 |
| 9,724 |
| 10,049 | ||||||
Income tax expense |
| 4,432 |
| 3,079 |
| 2,918 |
| 2,819 |
| 3,554 | ||||||
Net income |
| 12,981 |
| 9,454 |
| 9,385 |
| 7,739 |
| 9,816 | ||||||
Per share data: |
|
|
|
|
|
|
|
|
|
| ||||||
Basic income per share | $ | 0.51 | $ | 0.37 | $ | 0.37 | $ | 0.30 | $ | 0.38 | ||||||
Diluted income per share | $ | 0.50 | $ | 0.37 | $ | 0.36 | $ | 0.30 | $ | 0.38 | ||||||
Dividends per share | $ | 0.10 | $ | 0.09 | $ | 0.09 | $ | 0.11 | $ | 0.11 | ||||||
Book value per share (at period end) | $ | 9.95 | $ | 9.54 | $ | 9.23 | $ | 8.94 | $ | 8.76 | ||||||
Shares of common stock outstanding |
| 25,674,573 |
| 25,674,573 |
| 25,674,067 |
| 25,674,067 |
| 25,529,891 | ||||||
Weighted average diluted shares |
| 25,881,827 |
| 25,870,885 |
| 25,858,741 |
| 25,717,339 |
| 25,736,435 | ||||||
Performance ratios: |
|
|
|
|
|
|
|
|
|
| ||||||
Return on average assets |
| 2.62 | % |
| 2.14 | % |
| 2.20 | % |
| 1.89 | % |
| 2.44 | % | |
Return on average equity |
| 21.35 |
| 15.78 |
| 16.22 |
| 13.92 |
| 18.21 | ||||||
Dividend payout ratio |
| 19.91 |
| 24.60 |
| 24.78 |
| 36.53 |
| 28.80 | ||||||
Yield on total loans |
| 5.20 |
| 5.14 |
| 5.05 |
| 5.69 |
| 6.11 | ||||||
Yield on average earning assets |
| 4.85 |
| 4.80 |
| 4.51 |
| 4.93 |
| 5.42 | ||||||
Cost of average interest bearing liabilities |
| 0.38 |
| 0.56 |
| 0.91 |
| 1.32 |
| 1.78 | ||||||
Cost of deposits |
| 0.36 |
| 0.55 |
| 0.94 |
| 1.38 |
| 1.86 | ||||||
Net interest margin |
| 4.60 |
| 4.46 |
| 3.97 |
| 4.09 |
| 4.19 | ||||||
Efficiency ratio(1) |
| 36.03 |
| 45.09 |
| 42.46 |
| 45.56 |
| 42.91 | ||||||
Asset quality data (at period end): |
|
|
|
|
|
|
|
|
|
| ||||||
Net charge-offs/(recoveries) to average loans held for investment |
| 0.00 | % |
| 0.04 | % |
| 0.00 | % |
| 0.01 | % |
| (0.01) | % | |
Nonperforming assets to gross loans and OREO |
| 0.84 |
| 1.03 |
| 1.19 |
| 1.00 |
| 1.13 | ||||||
ALL to nonperforming loans |
| 98.33 |
| 77.40 |
| 54.24 |
| 59.66 |
| 49.47 | ||||||
ALL to loans held for investment |
| 0.63 |
| 0.62 |
| 0.64 |
| 0.58 |
| 0.54 | ||||||
Balance sheet and capital ratios: |
|
|
|
|
|
|
|
|
|
| ||||||
Gross loans held for investment to deposits |
| 107.33 | % |
| 110.48 | % |
| 109.50 | % |
| 101.48 | % |
| 101.67 | % | |
Noninterest bearing deposits to deposits |
| 31.28 |
| 31.28 |
| 34.44 |
| 33.28 |
| 25.83 | ||||||
Common equity to assets |
| 11.85 |
| 12.90 |
| 13.63 |
| 13.32 |
| 13.94 | ||||||
Leverage ratio |
| 12.23 |
| 13.44 |
| 13.44 |
| 13.44 |
| 13.40 | ||||||
Common equity tier 1 ratio |
| 18.97 |
| 20.00 |
| 21.09 |
| 21.75 |
| 21.75 | ||||||
Tier 1 risk-based capital ratio |
| 18.97 |
| 20.00 |
| 21.09 |
| 21.75 |
| 21.75 | ||||||
Total risk-based capital ratio |
| 19.88 |
| 20.86 |
| 21.96 |
| 22.53 |
| 22.44 | ||||||
Mortgage and SBA loan data: |
|
|
|
|
|
|
|
|
|
| ||||||
Mortgage loans serviced for others | $ | 856,432 | $ | 961,670 | $ | 1,063,500 | $ | 1,136,824 | $ | 1,186,825 | ||||||
Mortgage loan production |
| 263,698 |
| 194,951 |
| 120,337 |
| 48,850 |
| 120,076 | ||||||
Mortgage loan sales |
| — |
| — |
| — |
| — |
| 92,737 | ||||||
SBA loans serviced for others |
| 521,182 |
| 507,442 |
| 500,047 |
| 476,629 |
| 464,576 | ||||||
SBA loan production(2) |
| 76,558 |
| 34,631 |
| 52,742 |
| 114,899 |
| 43,447 | ||||||
SBA loan sales |
| 22,399 |
| 25,505 |
| 37,923 |
| 35,247 |
| 29,958 |
(1) | Represents noninterest expense divided by total revenue (net interest income and total noninterest income) |
(2) | The amounts presented for the three months ended March 31, 2021, September 30, 2020 and June 30, 2020 include PPP loan originations totaling $46.7 million, $907,000 and $96.1 million, respectively. |
36
Results of Operations
We recorded net income of $13.0 million for the three months ended March 31, 2021 compared to $9.8 million for the same period in 2020, an increase of $3.2 million, or 32.2%. Basic and diluted earnings per common share for the three months ended March 31, 2021 was $0.51 and $0.50, respectively, compared to $0.38 for both the basic and diluted earnings per common share for the same period in 2020.
Interest Income
Interest income totaled $22.7 million for the three months ended March 31, 2021, an increase of $2.1 million, or 10.3%, from the three months ended March 31, 2020, primarily due to an increase in average loan balances of $469.7 million. We also recognized PPP fee income of $1.1 million during the three months ended March 31, 2021. The increase in average loans is mainly due to an increase of $92.4 million in average commercial and industrial loans, which includes $109.9 million in average PPP loans, and an increase of $350.0 million in average residential mortgage loans. As compared to the three months ended March 31, 2020, the yield on average interest-earning assets decreased by 57 basis points to 4.85% from 5.42% with the yield on average loans decreasing by 91 basis points and the yield on average total investments decreasing by 126 basis points.
Interest Expense
Interest expense for the three months ended March 31, 2021 decreased $3.5 million, or 75.5%, to $1.1 million compared to interest expense of $4.6 million for the three months ended March 31, 2020, primarily due to a 150 basis points decrease in deposit costs coupled with a $234.1 million decrease in higher cost average time deposits. The 150 basis points decrease in deposit costs included a 116 basis points decrease in the yield on average money market deposits and a 161 basis points decrease in the yield on average time deposits. Average money market deposits increased by $344.9 million while average time deposits decreased by $234.1 million.
Average borrowings outstanding for the three months ended March 31, 2021 increased by $11.6 million with a decrease in rate of 2 basis points compared to the three months ended March 31, 2020.
Net Interest Margin
The net interest margin for the three months ended March 31, 2021 increased by 41 basis points to 4.60% from 4.19% for the three months ended March 31, 2020, primarily due to a 140 basis point decrease in the cost of interest-bearing liabilities of $1.21 billion and a decrease of 57 basis points in the yield on average interest-earning assets of $1.90 billion. Average earning assets for the three months ended March 31, 2021 increased by $371.5 million from the same period in 2020, primarily due to a $469.7 million increase in average loans, offset by a $67.7 million decrease in average interest-earning cash accounts and a $32.0 million decrease in average securities purchased under agreements to resell. Average interest-bearing liabilities for the three months ended March 31, 2021 increased by $156.5 million from the three months ended March 31, 2020, driven by an increase in average interest-bearing deposits of $144.9 million and an increase in average borrowings of $11.6 million. The inclusion of PPP loan average balances, interest and fees had a one basis point impact on the yield on average loans and a three basis points impact on the net interest margin for the three months ended March 31, 2021.
Net interest margin and net interest income are influenced by internal and external factors. Internal factors include balance sheet changes on both volume and mix and pricing decisions, and external factors include changes in market interest rates, competition and the shape of the interest rate yield curve. The increase in our net interest margin is primarily the result declining cost of funds and growing our volume of interest-earning assets.
37
Average Balances, Interest and Yields
The following tables present, for the three ended March 31, 2021 and 2020, information about: (i) weighted average balances, the total dollar amount of interest income from interest-earning assets and the resultant average yields; (ii) average balances, the total dollar amount of interest expense on interest-bearing liabilities and the resultant average rates; (iii) net interest income; (iv) the interest rate spread; and (v) the net interest margin.
Three Months Ended March 31, |
| ||||||||||||||||
2021 | 2020 |
| |||||||||||||||
Average | Interest and | Yield / | Average | Interest and | Yield / |
| |||||||||||
(Dollars in thousands) |
| Balance |
| Fees |
| Rate |
| Balance |
| Fees |
| Rate |
| ||||
Earning Assets: |
|
|
|
|
|
|
|
|
|
|
|
| |||||
Federal funds sold and other investments(1) | $ | 125,699 | $ | 72 |
| 0.23 | % | $ | 193,361 | $ | 802 |
| 1.67 | % | |||
Securities purchased under agreements to resell |
| — |
| — |
| — |
| 32,033 |
| 140 |
| 1.76 | |||||
Securities available for sale |
| 18,164 |
| 100 |
| 2.23 |
| 16,664 |
| 106 |
| 2.56 | |||||
Total investments |
| 143,863 |
| 172 |
| 0.48 |
| 242,058 |
| 1,048 |
| 1.74 | |||||
Construction and development |
| 40,954 |
| 531 |
| 5.26 |
| 27,233 |
| 397 |
| 5.86 | |||||
Commercial real estate |
| 491,635 |
| 7,078 |
| 5.84 |
| 476,684 |
| 7,520 |
| 6.34 | |||||
Commercial and industrial |
| 152,433 |
| 1,920 |
| 5.11 |
| 60,019 |
| 979 |
| 6.56 | |||||
Residential real estate |
| 1,068,495 |
| 12,930 |
| 4.91 |
| 718,469 |
| 10,571 |
| 5.92 | |||||
Consumer and other |
| 174 |
| 41 |
| 95.56 |
| 1,629 |
| 41 |
| 10.12 | |||||
Gross loans(2) |
| 1,753,691 |
| 22,500 |
| 5.20 |
| 1,284,034 |
| 19,508 |
| 6.11 | |||||
Total earning assets |
| 1,897,554 |
| 22,672 |
| 4.85 |
| 1,526,092 |
| 20,556 |
| 5.42 | |||||
Noninterest-earning assets |
| 111,164 |
|
|
|
| 93,504 |
|
|
|
| ||||||
Total assets |
| 2,008,718 |
|
|
|
| 1,619,596 |
|
|
|
| ||||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
| ||||||
NOW and savings deposits |
| 92,312 | 47 |
| 0.21 |
| 58,202 |
| 43 |
| 0.30 | ||||||
Money market deposits |
| 534,192 | 337 |
| 0.26 |
| 189,262 |
| 669 |
| 1.42 | ||||||
Time deposits |
| 491,913 | 608 |
| 0.50 |
| 726,034 |
| 3,802 |
| 2.11 | ||||||
Total interest-bearing deposits |
| 1,118,417 |
| 992 |
| 0.36 |
| 973,498 |
| 4,514 |
| 1.86 | |||||
Borrowings |
| 87,483 | 146 |
| 0.68 |
| 75,876 |
| 132 |
| 0.70 | ||||||
Total interest-bearing liabilities |
| 1,205,900 |
| 1,138 |
| 0.38 |
| 1,049,374 |
| 4,646 |
| 1.78 | |||||
Noninterest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
| ||||||
Noninterest-bearing deposits |
| 483,691 |
|
|
|
| 299,088 |
|
|
|
| ||||||
Other noninterest-bearing liabilities |
| 72,534 |
|
|
|
| 54,325 |
|
|
|
| ||||||
Total noninterest-bearing liabilities |
| 556,225 |
|
|
|
| 353,413 |
|
|
|
| ||||||
Shareholders' equity |
| 246,593 |
|
|
|
| 216,809 |
|
|
|
| ||||||
Total liabilities and shareholders' equity | $ | 2,008,718 |
|
|
| $ | 1,619,596 |
|
|
|
| ||||||
Net interest income |
|
| $ | 21,534 |
|
|
| $ | 15,910 |
|
| ||||||
Net interest spread |
|
|
|
|
| 4.47 |
|
|
|
|
| 3.64 | |||||
Net interest margin |
|
|
|
|
| 4.60 |
|
|
|
|
| 4.19 |
(1) | Includes income and average balances for term federal funds, interest-earning cash accounts, and other miscellaneous earning assets. |
(2) | Average loan balances include nonaccrual loans and loans held for sale. |
38
Rate/Volume Analysis
Increases and decreases in interest income and interest expense result from changes in average balances (volume) of interest-earning assets and interest-bearing liabilities, as well as changes in average interest rates. The following table sets forth the effects of changing rates and volumes on our net interest income during the period shown. Information is provided with respect to (i) effects on interest income attributable to changes in volume (change in volume multiplied by prior rate) and (ii) effects on interest income attributable to changes in rate (changes in rate multiplied by prior volume). Change applicable to both volumes and rate have been allocated to volume.
Three Months Ended March 31, 2021 Compared to Three Months Ended March 31, 2020 | ||||||||||
Increase (Decrease) Due to Change in: | ||||||||||
(Dollars in thousands) |
| Volume |
| Yield/Rate |
| Total Change |
| |||
Earning assets: |
|
|
|
|
|
|
| |||
Federal funds sold and other investments(1) | $ | (208) | $ | (522) |
| $ | (730) | |||
Securities purchased under agreements to resell |
| (140) |
| — |
|
| (140) | |||
Securities available for sale |
| 9 |
| (15) |
|
| (6) | |||
Total investments |
| (339) |
| (537) |
|
| (876) | |||
Construction and development |
| 178 |
| (44) |
|
| 134 | |||
Commercial real estate |
| 241 |
| (683) |
|
| (442) | |||
Commercial and industrial |
| 1,224 |
| (283) |
|
| 941 | |||
Residential real estate |
| 4,272 |
| (1,913) |
|
| 2,359 | |||
Consumer and Other |
| (7) |
| 7 |
|
| — | |||
Gross loans(2) |
| 5,908 |
| (2,916) |
|
| 2,992 | |||
Total earning assets |
| 5,569 |
| (3,453) |
|
| 2,116 | |||
Interest-bearing liabilities: |
|
|
|
|
|
|
| |||
NOW and savings deposits |
| 21 |
| (17) |
|
| 4 | |||
Money market deposits |
| 351 |
| (683) |
|
| (332) | |||
Time deposits |
| (1,070) |
| (2,124) |
|
| (3,194) | |||
Total interest-bearing deposits |
| (698) |
| (2,824) |
|
| (3,522) | |||
Borrowings |
| 22 |
| (8) |
|
| 14 | |||
Total interest-bearing liabilities |
| (676) |
| (2,832) |
|
| (3,508) | |||
Net interest income | $ | 6,245 | $ | (621) |
| $ | 5,624 |
(1) | Includes income and average balances for term federal funds, interest-earning cash accounts, and other miscellaneous earning assets. |
(2) | Average loan balances include nonaccrual loans and loans held for sale. |
Provision for Loan Losses
We recorded provision for loan losses of $1.6 million during the three months ended March 31, 2021 compared to no provision for loan losses during the same period in 2020. The increase in our provision for loan losses in the three months ended March 31, 2021 was partially due to the unprecedented economic disruptions and uncertainty surrounding the COVID-19 pandemic, as well as the growth in our loan portfolio. Our ALL as a percentage of gross loans for the periods ended March 31, 2021 and 2020 was 0.63% and 0.54%, respectively. Excluding outstanding PPP loans of $125.6 million as of March 31, 2021, the ALL as a percentage of total loans was 0.67%. None of the ALL balance was allocated to our PPP loan portfolio at March 31, 2021. Our ALL as a percentage of gross loans is relatively lower than our peers due to our high percentage of residential mortgage loans, which tend to have lower allowance for loan loss ratios compared to other commercial or consumer loans due to their low LTVs.
See the section captioned “Allowance for Loan Losses” elsewhere in this document for further analysis of our provision for loan losses.
39
Noninterest Income
Noninterest income for the three months ended March 31, 2021 was $8.2 million, an increase of $577,000, or 7.6%, compared to $7.6 million for the three months ended March 31, 2020. The following table sets forth the major components of our noninterest income for the three a months ended March 31, 2021 and 2020:
Three Months Ended March 31, |
| |||||||||||
(Dollars in thousands) |
| 2021 |
| 2020 |
| $ Change |
| % Change |
| |||
Noninterest income: |
|
|
|
|
|
|
| |||||
Service charges on deposit accounts | $ | 373 | $ | 376 | $ | (3) |
| (0.8) | % | |||
Other service charges, commissions and fees |
| 3,398 |
| 2,256 |
| 1,142 |
| 50.6 | ||||
Gain on sale of residential mortgage loans |
| — |
| 2,529 |
| (2,529) |
| (100.0) | ||||
Mortgage servicing income, net |
| 166 |
| 372 |
| (206) |
| (55.4) | ||||
Gain on sale of SBA loans |
| 1,854 |
| 1,301 |
| 553 |
| 42.5 | ||||
SBA servicing income, net |
| 2,133 |
| 516 |
| 1,617 |
| 313.4 | ||||
Other income |
| 262 |
| 259 |
| 3 |
| 1.2 | ||||
Total noninterest income | $ | 8,186 | $ | 7,609 | $ | 577 |
| 7.6 | % |
Service charges on deposit accounts decreased $3,000, or 0.8%, to $373,000 for the three months ended March 31, 2021 compared to $376,000 for the same three months during 2020. This decrease is primarily attributable to lower insufficient funds and overdraft fees, partially offset by increased analysis fees and wire transfer fees.
Other service charges, commissions and fees increased $1.1 million, or 50.6%, to $3.4 million for the three months ended March 31, 2021 compared to $2.3 million for the three months ended March 31, 2020. This increase was mainly attributable to higher underwriting, processing and origination fees earned from our origination of residential mortgage loans as mortgage volume significantly increased during the three months ended March 31, 2021 compared to the same period in 2020. Mortgage loan originations totaled $263.7 million during the three months ended March 31, 2021 compared to $120.1 million during the three months ended March 31, 2020.
Total gain on sale of loans was $1.9 million for the three months ended March 31, 2021 compared to $3.8 million for the same period of 2020, a decrease of $1.9 million, or 51.6%.
We recorded no gain on sale of residential mortgage loans during the three months ended March 31, 2021 compared to $2.5 million for the three months ended March 31, 2020. We sold no residential mortgages during the three months ended March 31, 2021. We sold $92.7 million in residential mortgage loans in the three months ended March 31, 2020 with an average premium of 2.78%. We originated $263.7 million of residential mortgage loans during the three months ended March 31, 2021 compared to $120.1 million for the same period in 2020.
Gain on sale of SBA loans totaled $1.9 million for the three months ended March 31, 2021 compared to $1.3 million for the three months ended March 31, 2020. We sold $22.4 million in SBA loans during the three months ended March 31, 2021 with an average premium of 10.73%. We sold $30.0 million in SBA loans during the three months ended March 31, 2020 with an average premium of 6.51%.
Mortgage loan servicing income, net of amortization, decreased by $206,000, or 55.4%, to $166,000 during the three months ended March 31, 2021 compared to $372,000 for the same period of 2020. This decrease in mortgage loan servicing income was due to the decrease in capitalized mortgage servicing assets and increased servicing asset amortization. Included in mortgage loan servicing income for the three months ended March 31, 2021 was $1.4 million in mortgage servicing fees compared to $1.6 million for the same period in 2020, and capitalized mortgage servicing assets of zero for the three months ended March 31, 2021 compared to $1.0 million for the same period in 2020. These amounts were offset by mortgage loan servicing asset amortization of $1.5 million for the three months ended March 31, 2021 compared to $1.4 million during the same period in 2020. During the three months ended March 31, 2021, we recorded a fair value impairment recovery of $200,000 on our mortgage servicing assets compared to a fair value impairment charge of $884,000 recorded during the three months ended March 31, 2020. Our total residential mortgage loan servicing portfolio was $856.4 million at March 31, 2021 compared to $1.19 billion at March 31, 2020.
40
SBA servicing income, net increased by $1.6 million, or 313.4%, to $2.1 million for the three months ended March 31, 2021 compared to $516,000 for the three months ended March 31, 2020. Our total SBA loan servicing portfolio was $521.2 million as of March 31, 2021 compared to $464.6 million as of March 31, 2020. Our SBA servicing rights are carried at fair value. While our servicing portfolio grew, the inputs used to calculate fair value also changed, which resulted in a $896,000 increase to our SBA servicing rights in the three months ended March 31, 2021 compared to a $585,000 charge to our SBA servicing rights during the three months ended March 31, 2020.
Other noninterest income increased by $3,000 to $262,000 for the three months ended March 31, 2021 compared to $259,000 for the three months ended March 31, 2020. The largest component of other noninterest income is the income on bank owned life insurance which totaled $227,000 and $116,000, respectively, for the three months ended March 31, 2021 and 2020.
Noninterest Expense
Noninterest expense for the three months ended March 31, 2021 was $10.7 million compared to $10.1 million for the three months ended March 31, 2021, an increase of $559,000, or 5.5%. The following table sets forth the major components of our noninterest expense for the three months ended March 31, 2021 and 2020:
Three Months Ended March 31, |
| |||||||||||
(Dollars in thousands ) |
| 2021 |
| 2020 |
| $ Change |
| % Change |
| |||
Noninterest Expense: |
|
|
|
|
|
|
|
| ||||
Salaries and employee benefits | $ | 6,699 | $ | 6,513 | $ | 186 |
| 2.9 | % | |||
Occupancy and equipment |
| 1,275 |
| 1,211 |
| 64 |
| 5.3 | ||||
Data processing |
| 308 |
| 277 |
| 31 |
| 11.2 | ||||
Advertising |
| 145 |
| 161 |
| (16) |
| (9.9) | ||||
Other expenses |
| 2,281 |
| 1,987 |
| 294 |
| 14.8 | ||||
Total noninterest expense | $ | 10,708 | $ | 10,149 | $ | 559 |
| 5.5 | % |
Salaries and employee benefits expense for the three months ended March 31, 2021 was $6.7 million compared to $6.5 million for the three months ended March 31, 2020, an increase of $186,000, or 2.9%. The increase was mainly attributable to higher commissions paid to our loan officers as loan volume significantly increased during the three months ended March 31, 2021. The average number of full-time equivalent employees was 214 for the three months ended March 31, 2021 compared to 211 for the three months ended March 31, 2020.
Occupancy and equipment expense for the three months ended March 31, 2021 was $1.3 million compared to $1.2 million for three months ended March 31, 2020, an increase of $64,000, or 5.3%. This increase was partially due to increased property taxes, maintenance and depreciation on our existing branch locations.
Data processing expense for the three months ended March 31, 2021 was $308,000 compared to $277,000 for the three months ended March 31, 2020, an increase of $31,000, or 11.2%. This increase was primarily due to the continued growth in our loans and deposits.
Advertising expense for the three month ended March 31, 2021 was $145,000 compared to $161,000 for same period in 2020, a decrease of $16,000, or 9.9%. This decrease was due to management’s ongoing efforts to reduce costs.
Other expenses for the three months ended March 31, 2021 were $2.3 million compared to $2.0 million for the three months ended March 31, 2020, an increase of $294,000, or 14.8%. This increase was partially due to higher mortgage related expenses, as well as increased operating and customer service expenses. Included in other expenses for the three months ended March 31, 2021 and 2020 were directors’ fees of approximately $96,000 and $91,000, respectively.
41
Income Tax Expense
Income tax expense for the three months ended March 31, 2021 and 2020 was $4.4 million and $3.6 million, respectively. The Company’s effective tax rates were 25.5% and 26.6% for the three months ended March 31, 2021 and 2020, respectively.
Financial Condition
Total assets increased $256.9 million, or 13.5%, to $2.15 billion at March 31, 2021 as compared to $1.90 billion at December 31, 2020. The increase in total assets was primarily attributable to increases in loans of $236.4 million and cash and due from banks of $29.0 million, partially offset by a $5.5 million decrease in federal funds sold and $1.6 million increase in the allowance for loan losses.
Loans
Gross loans increased $239.0 million, or 14.6%, to $1.87 billion as of March 31, 2021 as compared to $1.63 billion as of December 31, 2020. Our loan growth during the three months ended March 31, 2021 was comprised of an increase of $6.5 million, or 14.3%, in construction and development loans, a decrease of $4.1 million, or 0.9%, in commercial real estate loans, an increase of $29.7 million, or 21.6%, in commercial and industrial loans, an increase of $206.9 million, or 21.2%, in residential real estate loans and a decrease of $14,000, or 7.7%, in consumer and other loans. Included in commercial and industrial loans are PPP loans totaling $125.6 million and unearned PPP fees of $4.3 million as of March 31, 2021. There were no loans classified as held for sale as of March 31, 2021 or December 31, 2020.
The following table presents the ending balance of each major category in our loan portfolio held for investment at the dates indicated.
March 31, 2021 | December 31, 2020 |
| |||||||||
(Dollars in thousands) |
| Amount |
| % of Total |
| Amount |
| % of Total |
| ||
Construction and development | $ | 52,202 |
| 2.8 | % | $ | 45,653 |
| 2.8 | % | |
Commercial real estate |
| 473,281 |
| 25.3 | % |
| 477,419 |
| 29.2 | % | |
Commercial and industrial |
| 166,915 |
| 8.9 | % |
| 137,239 |
| 8.4 | % | |
Residential real estate |
| 1,181,385 |
| 63.0 | % |
| 974,445 |
| 59.6 | % | |
Consumer and other |
| 169 |
| — | % |
| 183 |
| — | % | |
Gross loans | $ | 1,873,952 |
| 100.0 | % | $ | 1,634,939 |
| 100.0 | % | |
Less unearned income |
| (7,167) |
|
|
| (4,595) |
|
| |||
Total loans held for investment | $ | 1,866,785 |
|
| $ | 1,630,344 |
|
|
SBA Loan Servicing
As of March 31, 2021 and December 31, 2020, we serviced $521.2 million and $507.4 million, respectively, in SBA loans for others. The size our SBA loan servicing portfolio continues to grow as we have consistently originated and sold portions of the SBA loans we originate while retaining loan servicing rights. We carried a servicing asset of $10.5 million and $9.6 million at March 31, 2021 and December 31, 2020, respectively. See Note 4 of our consolidated financial statements as of March 31, 2021, included elsewhere in this Form 10-Q, for additional information on the activity for SBA loan servicing rights for the three months ended March 31, 2021 and 2020.
Residential Mortgage Loan Servicing
As of March 31, 2021, we serviced $856.4 million in residential mortgage loans for others compared to $961.7 million as of December 31, 2020. We carried a servicing asset, net of amortization, of $11.7 million and $13.0 million at March 31, 2021 and December 31, 2020, respectively. Amortization relating to the mortgage loan servicing asset was $1.5 million for the three months ended March 31, 2021 compared to $1.4 million for the same period in 2020. During the three months ended March 31, 2021, we recorded a fair value impairment recovery of $200,000 on our mortgage servicing asset compared to an $884,000 fair value impairment charge recorded for the same period in 2020. See Note 5 of our
42
consolidated financial statements as of March 31, 2021, included elsewhere in this Form 10-Q, for additional information on the activity for mortgage loans servicing rights for the three months ended March 31, 2021 and 2020.
Asset Quality
Nonperforming Loans
Asset quality remained strong during the first quarter of 2021. The continuing effects of the COVID-19 pandemic will likely have an impact on our asset quality, but full extent of such impact is unknown at this point. Nonperforming loans were $11.9 million at March 31, 2021 compared to $13.1 million at December 31, 2020. The decrease from December 31, 2020 to March 31, 2021 was primarily attributable to a $1.1 million decrease in nonaccrual loans. We did not recognize any interest income on nonaccrual loans during the three months ended March 31, 2021 and year ended December 31, 2020.
The following table sets forth the allocation of our nonperforming assets among our different asset categories as of the dates indicated. Nonperforming loans include nonaccrual loans, loans past due 90 days or more and still accruing interest, and loans modified under TDRs. Nonaccrual loans at March 31, 2021 comprised of $2.2 million of commercial real estate loans, $95,000 in commercial and industrial loans and $6.8 million in residential real estate loans. Nonaccrual loans at December 31, 2020 comprised of $2.9 million in commercial real estate loans, $34,000 in commercial and industrial loans, and $7.3 million in residential real estate loans.
(Dollars in thousands) |
| March 31, 2021 |
| December 31, 2020 |
| ||
Nonaccrual loans | $ | 9,071 | $ | 10,203 | |||
Past due loans 90 days or more and still accruing |
| — |
| — | |||
Accruing troubled debt restructured loans |
| 2,863 |
| 2,891 | |||
Total nonperforming loans |
| 11,934 |
| 13,094 | |||
Other real estate owned |
| 3,844 |
| 3,844 | |||
Total nonperforming assets | $ | 15,778 | $ | 16,938 | |||
Nonperforming loans to gross loans |
| 0.64 | % |
| 0.80 | % | |
Nonperforming assets to total assets |
| 0.73 | % |
| 0.89 | % | |
Allowance for loan losses to nonperforming loans |
| 98.33 | % |
| 77.40 | % |
(1) | For purposes of the table above, nonperforming and past due loans exclude COVID-19 loan modifications. |
At March 31, 2021, 13.1% of the Company’s loan portfolio, or $245.2 million, is in sectors we expect to be the most sensitive to the COVID-19 pandemic. Within this group, the hotel industry and the restaurant industry, which are two industries heavily impacted by the COVID-19 pandemic, represented $123.4 million and $36.7 million, respectively. While our entire loan portfolio is being continuously assessed, enhanced monitoring for these sectors is ongoing. We are continuously working with these customers to evaluate how the current economic conditions are impacting, and will continue to impact, their business operations.
In March 2020, regulatory agencies issued an interagency statement on loan modifications and reporting for financial institutions working with customers affected by COVID–19. The agencies confirmed with the staff of the FASB that short–term modifications made on a good faith basis in response to the COVID–19 pandemic to borrowers who were current prior to any relief, are not to be considered troubled debt restructurings. As of March 31, 2021, we had non-SBA commercial loans and residential mortgages with outstanding balances of $26.5 million and $5.2 million, respectively, who were under approved payment deferrals. As of December 31, 2020, we had non-SBA commercial loans and residential mortgages with outstanding balances of $42.0 million and $9.8 million, respectively, who were under approved payment deferrals. As of March 31, 2021, we had 14 SBA loans under approved payment deferrals with outstanding gross loan balances totaling $32.6 million ($8.1 million unguaranteed book balance). As of December 31, 2020, we had approved payment deferrals for 18 SBA loans with outstanding gross loan balances totaling $25.5 million ($6.4 million unguaranteed book balance). See Notes 1 and 3 of our consolidated financial statements as of March 31, 2021, included elsewhere in this Form 10-Q, for more information regarding accounting treatment of loan modifications as a response to COVID-19.
43
Allowance for Loan Losses
The allowance for loan losses was $11.7 million at March 31, 2021 compared to $10.1 million at December 31, 2020, an increase of $1.6 million, or 15.8%. We continue to include qualitative factors in our allowance for loan losses calculation in light of the continued economic uncertainties caused by the ongoing COVID-19 pandemic, partially resulting in the increased provision expense recorded during the three months ended March 31, 2021 along with the growth in our loan porfolio. The Company is not required to implement the provisions of the CECL accounting standard issued by the FASB in the ASU No. 2016-13 until January 1, 2023, and is continuing to account for the allowance for loan losses under the incurred loss model.
In determining the allowance and the related provision for loan losses, we consider three principal elements: (i) valuation allowances based upon probable losses identified during the review of impaired commercial and industrial, commercial real estate, construction and land development loans, (ii) allocations, by loan classes, on loan portfolios based on historical loan loss experience and qualitative factors, and (iii) review of the credit discounts in relationship to the valuation allowance calculated for purchased loans. Provisions for loan losses are charged to operations to record changes to the total allowance to a level deemed appropriate by us.
It is the policy of management to maintain the allowance for loan losses at a level adequate for risks inherent in the loan portfolio. The FDIC and Georgia Department of Banking and Finance also review the allowance for loan losses as an integral part of their examination process. Based on information currently available, management believes that our allowance for loan losses is adequate. However, the loan portfolio can be adversely affected if economic conditions and the real estate market in our market areas were to weaken. The effect of such events, although uncertain at this time, could result in an increase in the level of nonperforming loans and increased loan losses, which could adversely affect our future growth and profitability. No assurance of the ultimate level of credit losses can be given with any certainty.
The following table provides an analysis of the allowance for loan losses, provision for loan losses and net charge-offs for the periods presented below:
Three Months Ended March 31, |
| ||||||
(Dollars in thousands ) |
| 2021 |
| 2020 |
| ||
Balance, beginning of period | $ | 10,135 | $ | 6,839 | |||
Charge-offs: |
|
|
|
| |||
Construction and development |
| — |
| — | |||
Commercial real estate |
| — |
| — | |||
Commercial and industrial |
| 4 |
| — | |||
Residential real estate |
| — |
| — | |||
Consumer and other |
| — |
| 23 | |||
Total charge-offs |
| 4 |
| 23 | |||
Recoveries: |
|
|
|
| |||
Construction and development |
| — |
| — | |||
Commercial real estate |
| 3 |
| 2 | |||
Commercial and industrial |
| — |
| 25 | |||
Residential real estate |
| — |
| — | |||
Consumer and other |
| 2 |
| 16 | |||
Total recoveries |
| 5 |
| 43 | |||
Net charge-offs/(recoveries) |
| (1) |
| (20) | |||
Provision for loan losses |
| 1,599 |
| — | |||
Balance, end of period | $ | 11,735 | $ | 6,859 | |||
Total loans at end of period | $ | 1,873,952 | $ | 1,263,581 | |||
Average loans(1) |
| 1,753,691 |
| 1,241,138 | |||
Net charge-offs to average loans |
| 0.00 | % |
| (0.01) | % | |
Allowance for loan losses to total loans |
| 0.63 | % |
| 0.54 | % |
(1) | Excludes loans held for sale |
44
Management believes the allowance for loan losses is adequate to provide for losses inherent in the loan portfolio as of March 31, 2021. The continuing impact of the COVID-19 pandemic leading to significant market changes, high levels of unemployment and degrees of uncertainty in the U.S. economy, the impact on collectability is not currently known, and it is possible that additional provisions for credit losses could be needed in future periods.
Deposits
Total deposits increased $266.0 million, or 18.0%, to $1.75 billion at March 31, 2021 compared to $1.48 billion at December 31, 2020. The increase was primarily due to the $83.3 million increase in noninterest-bearing demand deposits, $135.4 million increase in money market accounts, $11.7 million increase in interest-bearing demand deposits, and a $34.6 million increase in time deposits. The increase in money market accounts was mostly due to the addition of $135.2 million in brokered money market accounts during the three months ended March 31, 2021. The increase in noninterest-bearing deposits was partially due to a large portion of our PPP loan funds being deposited into our customer’s accounts at the Bank. As of March 31, 2021 and December 31, 2020, 31.3% of total deposits were comprised of noninterest-bearing demand accounts and 68.7% of interest-bearing deposit accounts.
We had $304.2 million of brokered deposits, or 17.4% of total deposits, at March 31, 2021 compared to $164.3 million, or 11.1% of total deposits, at December 31, 2020. We use brokered deposits, subject to certain limitations and requirements, as a source of funding to support our asset growth and augment the deposits generated from our branch network, which are our principal source of funding. Our level of brokered deposits varies from time to time depending on competitive interest rate conditions and other factors and tends to increase as a percentage of total deposits when the brokered deposits are less costly than issuing internet certificates of deposit or borrowing from the Federal Home Loan Bank.
The following table summarizes our average deposit balances and weighted average rates for the three months ended March 31, 2021 and 2020.
Three Months Ended March 31, |
| |||||||||||
2021 | 2020 | |||||||||||
| Average |
| Weighted |
| Average |
| Weighted |
| ||||
(Dollars in thousands ) | Balance | Average Rate | Balance | Average Rate |
| |||||||
Noninterest-bearing demand | $ | 483,691 | — | % | $ | 299,088 |
| — | % | |||
Interest-bearing demand deposits |
| 67,424 |
| 0.20 |
| 41,347 |
| 0.20 | ||||
Savings and money market deposits |
| 316,276 |
| 0.37 |
| 206,117 |
| 1.36 | ||||
Brokered money market deposits | 242,804 | 0.10 | — | — | ||||||||
Time deposits |
| 491,913 |
| 0.50 |
| 726,034 |
| 2.11 | ||||
Total interest-bearing deposits |
| 1,118,417 |
| 0.36 |
| 973,498 |
| 1.86 | ||||
Total deposits | $ | 1,602,108 |
| 0.25 | $ | 1,272,586 |
| 1.43 |
Borrowed Funds
Other than deposits, we also utilized FHLB advances as a supplementary funding source to finance our operations. The advances from the FHLB are collateralized by residential real estate loans. At March 31, 2021 and December 31, 2020, we had maximum borrowing capacity from the FHLB of $570.6 million and $522.8 million, respectively. At March 31, 2021 and December 31, 2020, we had $80.0 million and $110.0 million, respectively, of outstanding advances from the FHLB.
In addition to our advances with the FHLB, we maintain federal funds agreements with our correspondent banks. Our available borrowings under these agreements were $47.5 million at March 31, 2021 and December 31, 2020. We did not have any advances outstanding under these agreements as of March 31, 2021 and December 31, 2020.
45
Liquidity and Capital Resources
Liquidity
Liquidity refers to the measure of our ability to meet the cash flow requirements of depositors and borrowers, while at the same time meeting our operating, capital and strategic cash flow needs, all at a reasonable cost.
Our short-term and long-term liquidity requirements are primarily met through cash flow from operations, redeployment of prepaying and maturing balances in our loan and investment portfolios, and increases in customer deposits. Other alternative sources of funds will supplement these primary sources to the extent necessary to meet additional liquidity requirements on either a short-term or long-term basis.
As part of our liquidity management strategy, we open federal funds lines with our correspondent banks. To provide more liquidity in response to the COVID-19 pandemic, the FRB has taken steps to encourage broader use of the discount window. As of March 31, 2021 and December 31, 2020, we had $47.5 million of unsecured federal funds lines with no amounts advanced. In addition, we have access to the FRB’s discount window in the amount of $10.0 million with no borrowings outstanding as of March 31, 2021 and December 31, 2020. The FRB discount window line is collateralized by a pool of commercial real estate loans and commercial and industrial loans totaling $34.9 million as of March 31, 2021.
At March 31, 2021 and December 31, 2020, we had $80.0 million and $110.0 million, respectively, of outstanding advances from the FHLB. Based on the values of loans pledged as collateral, we had $490.6 million and $412.8 million of additional borrowing availability with the FHLB as of March 31, 2021 and December 31, 2020, respectively. We also maintain relationships in the capital markets with brokers to issue certificates of deposit and money market accounts.
Capital Requirements
The Bank is required under federal law to maintain certain minimum capital levels based on ratios of capital to total assets and capital to risk-weighted assets. The required capital ratios are minimums, and the federal banking agencies may determine that a banking organization, based on its size, complexity or risk profile, must maintain a higher level of capital in order to operate in a safe and sound manner. Risks such as concentration of credit risks and the risk arising from non-traditional activities, as well as the institution’s exposure to a decline in the economic value of its capital due to changes in interest rates, and an institution’s ability to manage those risks are important factors that are to be taken into account by the federal banking agencies in assessing an institution’s overall capital adequacy.
The table below summarizes the capital requirements applicable to the Bank in order to be considered “well-capitalized” from a regulatory perspective, as well as the Bank’s capital ratios as of March 31, 2021 and December 31, 2020. The Bank exceeded all regulatory capital requirements and was considered to be “well-capitalized” as of March 31, 2021 and December 31, 2020. As of December 31, 2020, the FDIC categorized the Bank as well-capitalized under the prompt corrective action framework. There have been no conditions or events since December 31, 2020 that management believes would change this classification. While the Company believes that it has sufficient capital to withstand an extended economic recession brought about by COVID-19, its reported and regulatory capital ratios could be adversely impacted in future periods.
46
Regulatory |
| ||||||||||
Capital Ratio |
| ||||||||||
Requirements | Minimum |
| |||||||||
including | Requirement |
| |||||||||
fully phased- | for "Well |
| |||||||||
Regulatory | in Capital | Capitalized" |
| ||||||||
Capital Ratio | Conservation | Depository |
| ||||||||
| March 31, 2021 |
| December 31, 2020 |
| Requirements |
| Buffer |
| Institution |
| |
Total capital (to risk-weighted assets) |
|
|
|
|
|
|
|
|
|
| |
Consolidated |
| 19.88 | % | 20.86 | % | N/A |
| N/A |
| N/A | |
Bank |
| 18.67 | % | 19.54 | % | 8.00 | % | 10.50 | % | 10.00 | % |
Tier 1 capital (to risk-weighted assets) |
|
|
|
|
|
|
|
|
| ||
Consolidated |
| 18.97 | % | 20.00 | % | N/A |
| N/A |
| N/A | |
Bank |
| 17.77 | % | 18.68 | % | 6.00 | % | 8.50 | % | 8.00 | % |
CETI capital (to risk-weighted assets) |
|
|
|
|
|
|
|
|
| ||
Consolidated |
| 18.97 | % | 20.00 | % | N/A |
| N/A |
| N/A | |
Bank |
| 17.77 | % | 18.68 | % | 4.50 | % | 7.00 | % | 6.50 | % |
Tier 1 capital (to average assets) |
|
|
|
|
|
|
|
|
| ||
Consolidated |
| 12.23 | % | 13.44 | % | N/A |
| N/A |
| N/A | |
Bank |
| 11.45 | % | 12.55 | % | 4.00 | % | 4.00 | % | 5.00 | % |
Dividends
On April 21, 2021, we declared a cash dividend of $0.10 per share, payable on May 13, 2021, to common shareholders of record as of May 4, 2021. Any future determination to pay dividends to holders of our common stock will depend on our results of operations, financial condition, capital requirements, banking regulations, contractual restrictions and any other factors that our board of directors may deem relevant.
Off-Balance Sheet Arrangements
We are a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of our customers. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in our consolidated balance sheet. The contractual or notional amounts of those instruments reflect the extent of involvement we have in particular classes of financial instruments.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements. We evaluate each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if we deem collateral is necessary upon extension of credit, is based on management’s credit evaluation of the counterparty.
Standby letters of credit are conditional commitments issued by us to guarantee the performance of a customer to a third party. They are intended to be disbursed, subject to certain condition, upon request of the borrower.
See Note 9 of our consolidated financial statements as of March 31, 2021, included elsewhere in this Form 10-Q, for more information regarding our off-balance sheet arrangements as of March 31, 2021 and December 31, 2020.
47
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Market Risk
Market risk represents the risk of loss due to changes in market values of assets and liabilities. We incur market risk in the normal course of business through exposures to market interest rates, equity prices, and credit spreads. We have identified interest rate risk as our primary source of market risk.
Interest Rate Risk
Interest rate risk is the risk to earnings and value arising from changes in market interest rates. Interest rate risk arises from timing differences in the repricings and maturities of interest-earning assets and interest-bearing liabilities (repricing risk), changes in the expected maturities of assets and liabilities arising from embedded options, such as borrowers’ ability to prepay home mortgage loans at any time and depositors’ ability to redeem certificates of deposit before maturity (option risk), changes in the shape of the yield curve where interest rates increase or decrease in a nonparallel fashion (yield curve risk), and changes in spread relationships between different yield curves, such as U.S. Treasuries and LIBOR (basis risk).
Our board of directors establishes broad policy limits with respect to interest rate risk. As part of this policy the asset liability committee, or ALCO, establishes specific operating guidelines within the parameters of the board of directors’ policies. In general, the ALCO focuses on ensuring a stable and steadily increasing flow of net interest income through managing the size and mix of the balance sheet. The management of interest rate risk is an active process which encompasses monitoring loan and deposit flows complemented by investment and funding activities. Effective management of interest rate risk begins with understanding the dynamic characteristics of assets and liabilities and determining the appropriate interest rate risk posture given business forecasts, management objectives, market expectations, and policy constraints.
An asset sensitive position refers to a balance sheet position in which an increase in short-term interest rates is expected to generate higher net interest income, as rates earned on our interest-earning assets would reprice upward more quickly than rates paid on our interest-bearing liabilities, thus expanding our net interest margin. Conversely, a liability sensitive position refers to a balance sheet position in which an increase in short-term interest rates is expected to generate lower net interest income, as rates paid on our interest-bearing liabilities would reprice upward more quickly than rates earned on our interest-earning assets, thus compressing our net interest margin.
Interest rate risk measurement is calculated and reported to the ALCO at least quarterly. The information reported includes period-end results and identifies any policy limits exceeded, along with an assessment of the policy limit breach and the action plan and timeline for resolution, mitigation, or assumption of the risk.
Evaluation of Interest Rate Risk
We use income simulations, an analysis of core funding utilization, and economic value of equity (EVE) simulations as our primary tools in measuring and managing interest rate risk. These tools are utilized to quantify the potential earnings impact of changing interest rates over a two year simulation horizon (income simulations) as well as identify expected earnings trends given longer term rate cycles (long term simulations, core funding utilizations, and EVE simulation). A standard gap report and funding matrix will also be utilized to provide supporting detailed information on the expected timing of cashflow and repricing opportunities.
There are an infinite number of potential interest rate scenarios, each of which can be accompanied by differing economic/political/regulatory climates; can generate multiple differing behavior patterns by markets, borrowers, depositors, etc.; and, can last for varying degrees of time. Therefore, by definition, interest rate risk sensitivity cannot be predicted with certainty. Accordingly, the Bank’s interest rate risk measurement philosophy focuses on maintaining an appropriate balance between theoretical and practical scenarios; especially given the primary objective of the Bank’s overall asset/liability management process is to facilitate meaningful strategy development and implementation.
48
Therefore, we model a set of interest rate scenarios capturing the financial effects of a range of plausible rate scenarios, the collective impact of which will enable the Bank to clearly understand the nature and extent of its sensitivity to interest rate changes. Doing so necessitates an assessment of rate changes over varying time horizons and of varying/sufficient degrees such that the impact of embedded options within the balance sheet are sufficiently examined.
We use a net interest income simulation model to measure and evaluate potential changes in our net interest income. We run three standard and plausible comparing current or flat rates with a +/- 200 basis point ramp in rates over 12 months. These rate scenarios are considered appropriate as they are neither too modest (e.g. +/- 100 basis points) or too extreme (e.g. +/- 400 basis points) given the economic and rate cycles which have unfolded in the last 25 years. This analysis also provides the foundation for historical tracking of interest rate risk.
Potential changes to our net interest income in hypothetical rising and declining rate scenarios calculated as of March 31, 2021 and December 31, 2020 are presented in the following table:
Net Interest Income Sensitivity |
| ||||||||
12 Month Projection | 24 Month Projection | ||||||||
(Ramp in basis points) |
| +200 |
| -100 |
| +200 |
| -100 |
|
March 31, 2021 |
| 0.90 | % | (0.80) | % | (2.70) | % | (10.60) | % |
December 31, 2020 |
| 1.90 | % | 0.50 | % | (2.00) | % | (7.10) | % |
We also model the impact of rate changes on our Economic Value of Equity, or EVE. We base the modeling of EVE based on interest rate shocks as shocks are considered more appropriate for EVE, which accelerates future interest rate risk into current capital via a present value calculation of all future cashflows from the bank’s existing inventory of assets and liabilities. Our simulation model incorporates interest rate shocks of +/- 100, 200, and 300 basis points. The results of the model are presented in the table below:
Economic Value of Equity Sensitivity |
| ||||||||
(Shock in basis points) |
| +300 |
| +200 |
| +100 |
| -100 |
|
March 31, 2021 | 0.30 | % | 1.60 | % | 1.50 | % | (9.40) | % | |
December 31, 2020 |
| 3.90 | % | 4.20 | % | 2.60 | % | (10.30) | % |
Our simulation model incorporates various assumptions, which we believe are reasonable but which may have a significant impact on results such as: (i) the timing of changes in interest rates; (ii) shifts or rotations in the yield curve; (iii) re-pricing characteristics for market-rate-sensitive instruments; (iv) varying loan prepayment speeds for different interest rate scenarios; and (v) the overall growth and mix of assets and liabilities. Because of limitations inherent in any approach used to measure interest rate risk, simulation results are not intended as a forecast of the actual effect of a change in market interest rates on our results but rather as a means to better plan and execute appropriate asset-liability management strategies and manage our interest rate risk.
In addition to interest rate risk, the recent COVID-19 pandemic and the related stay-at-home and self-distancing mandates will likely expose us to additional market value risk. Protracted closures, furloughs and lay-offs have curtailed economic activity, and will likely continue to curtail economic activity and could result in lower fair values for collateral in our loan portfolio.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
The Company’s management, including the Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of March 31, 2021. The Company’s disclosure controls and procedures are designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the U.S. Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, to allow timely decisions
49
regarding required disclosure. Based on this evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of March 31, 2021.
Changes in Internal Control over Financial Reporting
During the quarter ended March 31, 2021, there was no change in the Company’s internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Rules 13a-15 or 15d-15 of the Exchange Act that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting. There has been no significant impact to internal controls over financial reporting as a result of the COVID-19 pandemic. The Company is continually monitoring and assessing changes in processes and activities to determine any potential impact on the design and operating effectiveness of internal controls over financial reporting.
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
We are a party to various legal proceedings such as claims and lawsuits arising in the course of our normal business activities. Although the ultimate outcome of all claims and lawsuits outstanding as of March 31, 2021 cannot be ascertained at this time, it is the opinion of management that these matters, when resolved, will not have a material adverse effect on our business, results of operations or financial condition.
Item 1A. Risk Factors
In addition to the other information set forth in this Quarterly Report, you should carefully consider the factors discussed in “Part I – Item 1A – Risk Factors” of the Company’s 2020 Form 10-K, which could materially affect its business, financial position, results of operations, cash flows, or future results. Please be aware that these risks may change over time and other risks may prove to be important in the future. In addition, these risks may be heightened by the disruption and uncertainty resulting from COVID-19. New risks may emerge at any time, and we cannot predict such risks or estimate the extent to which they may affect our business, financial condition or results of operations, or the trading price of our securities.
There are no material changes during the period covered by this Report to the risk factors previously disclosed in the Company’s 2020 Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Not applicable.
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. Mine Safety Disclosures
Not applicable
Item 5. Other Information
None.
50
Item 6. Exhibits
Exhibit No. |
| Description of Exhibit |
3.1 | ||
3.2 | ||
31.1 | ||
31.2 | ||
32.1 | ||
32.2 | ||
101.INS | Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document | |
101.SCH | Inline XBRL Taxonomy Extension Schema Document | |
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase | |
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |
104 | Cover Page Interactive Data File - the cover page has been formatted in Inline XBRL and contained within the Inline XBRL Instance Document in Exhibit 101 |
51
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
METROCITY BANKSHARES, INC. | ||
Date: May 10, 2021 | By: | /s/ Nack Y. Paek |
Nack Y. Paek | ||
Chief Executive Officer | ||
Date: May 10, 2021 | By: | /s/ Farid Tan |
Farid Tan | ||
President and Chief Financial Officer |
52
Exhibit 31.1
METROCITY BANKSHARES, INC.
CERTIFICATION PURSUANT TO RULE 13a-14 OR 15d-14 OF THE SECURITIES
EXCHANGE ACT OF 1934, AS AMENDED, AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Nack Paek, certify that:
1. I have reviewed this Quarterly Report on Form 10-Q of MetroCity Bankshares, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
| |
Dated: May 10, 2021 | /s/ Nack Y. Paek |
| Nack Y. Paek |
| Chief Executive Officer |
| (Principal Executive Officer) |
Exhibit 31.2
METROCITY BANKSHARES, INC.
CERTIFICATION PURSUANT TO RULE 13a-14 OR 15d-14 OF THE SECURITIES
EXCHANGE ACT OF 1934, AS AMENDED, AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Farid Tan, certify that:
1. I have reviewed this Quarterly Report on Form 10-Q of MetroCity Bankshares, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
| |
Dated: May 10, 2021 | /s/ Farid Tan |
| Farid Tan |
| President and Chief Financial Officer |
| (Principal Financial Officer) |
Exhibit 32.1
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES OXLEY ACT OF 2002
In connection with the Quarterly Report of MetroCity Bankshares, Inc. (the “Corporation”) on Form 10-Q for the period ended March 31, 2021, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Nack Paek, Chief Executive Officer of the Corporation, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:
1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Corporation.
| |
Dated: May 10, 2021 | /s/ Nack Y. Paek |
| Nack Y. Paek |
| Chief Executive Officer |
| (Principal Executive Officer) |
Exhibit 32.2
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES OXLEY ACT OF 2002
In connection with the Quarterly Report of MetroCity Bankshares, Inc. (the “Corporation”) on Form 10-Q for the period ended March 31, 2021, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Farid Tan, Chief Financial Officer of the Corporation, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:
1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Corporation.
| |
Dated: May 10, 2021 | /s/ Farid Tan |
| Farid Tan |
| President and Chief Financial Officer |
| (Principal Financial Officer) |
CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands |
Mar. 31, 2021 |
Dec. 31, 2020 |
---|---|---|
CONSOLIDATED BALANCE SHEETS | ||
Allowance for loan losses | $ 11,735 | $ 10,135 |
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized | 10,000,000 | 10,000,000 |
Preferred stock, shares issued | 0 | 0 |
Preferred stock, shares outstanding | 0 | 0 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 40,000,000 | 40,000,000 |
Common stock, shares issued | 25,674,573 | 25,674,573 |
Common stock, shares outstanding | 25,674,573 | 25,674,573 |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2021 |
Mar. 31, 2020 |
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | ||
Net income | $ 12,981 | $ 9,816 |
Other comprehensive loss: | ||
Unrealized holding losses on securities available for sale arising during the period | (210) | (337) |
Tax effect | 54 | 70 |
Other comprehensive loss | (156) | (267) |
Comprehensive income | $ 12,825 | $ 9,549 |
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY (Parenthetical) - $ / shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2021 |
Mar. 31, 2020 |
|
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY | ||
Dividend on common stock declared (in dollars per share) | $ 0.10 | $ 0.11 |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
3 Months Ended | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2021 | |||||||||||||||||||
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | |||||||||||||||||||
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES The accompanying unaudited consolidated financial statements include the accounts of MetroCity Bankshares, Inc. (“Company”) and its wholly-owned subsidiary, Metro City Bank (the “Bank”). The Company owns 100% of the Bank. The “Company” or “our,” as used herein, includes Metro City Bank. These unaudited consolidated financial statements have been prepared in conformity with U.S. generally accepted accounting principles (“GAAP”) followed within the financial services industry for interim financial information and Article 10 of Regulation S-X. Accordingly, they do not include all of the information or notes required for complete financial statements. The Company principally operates in one business segment, which is community banking. In the opinion of management, all adjustments, consisting of normal and recurring items, considered necessary for a fair presentation of the consolidated financial statements for the interim periods have been included. All significant intercompany accounts and transactions have been eliminated in consolidation. Certain amounts reported in prior periods have been reclassified to conform to current year presentation. These reclassifications did not have a material effect on previously reported net income, shareholders’ equity or cash flows. Operating results for the three month period ended March 31, 2021 are not necessarily indicative of the results that may be expected for the year ending December 31, 2021. These statements should be read in conjunction with the consolidated financial statements and notes thereto for the year ended December 31, 2020. The Company’s significant accounting policies are described in Note 1 of the Notes to Consolidated Financial Statements for the year ended December 31, 2020, which are included in the Company’s 2020 Form 10-K. There were no new accounting policies or changes to existing policies adopted during the first three months of 2021 which had a significant effect on the Company’s results of operations or statement of financial condition. For interim reporting purposes, the Company follows the same basic accounting policies and considers each interim period as an integral part of an annual period. Contingencies Due to the nature of their activities, the Company and its subsidiary are at times engaged in various legal proceedings that arise in the course of normal business, some of which were outstanding as of March 31, 2021. Although the ultimate outcome of all claims and lawsuits outstanding as of March 31, 2021 cannot be ascertained at this time, it is the opinion of management that these matters, when resolved, will not have a material adverse effect on the Company’s results of operations or financial condition. Operating, Accounting and Reporting Considerations Related to COVID-19 The COVID-19 pandemic has negatively impacted the global economy, including the Company’s market areas. In response to this crisis, the Coronavirus Aid, Relief, and Economic Security (“CARES”) Act was passed by Congress and signed into law on March 27, 2020. The CARES Act provides an estimated $2.2 trillion to fight the COVID-19 pandemic and stimulate the economy by supporting individuals and businesses through loans, grants, tax changes, and other types of relief. Some of the provisions applicable to the Company include, but are not limited to:
Also in response to the COVID-19 pandemic, the Board of Governors of the Federal Reserve System (“FRB”), the Federal Deposit Insurance Corporation (“FDIC”), the National Credit Union Administration (“NCUA”), the Office of the Comptroller of the Currency (“OCC”), and the Consumer Financial Protection Bureau (“CFPB”), in consultation with the state financial regulators (collectively, the “agencies”) issued a joint interagency statement (issued March 22, 2020; revised statement issued April 7, 2020). Some of the provisions applicable to the Company include, but are not limited to:
The Company began offering short-term loan modifications to assist borrowers during the COVID-19 pandemic. These modifications generally involve principal and/or interest payment deferrals for up to six months. These modifications generally meet the criteria of both Section 4013 of the CARES Act and the joint interagency statement, and therefore, the Company does not account for such loan modifications as TDRs. As the COVID-19 pandemic persists in negatively impacting the economy, the Company continues to offer additional loan modifications to borrowers struggling as a result of COVID-19. Similar to the initial modifications granted, the additional round of loan modifications are granted specifically under Section 4013 of the CARES Act and generally involve principal and/or interest payment deferrals for up to an additional six months for commercial and consumer loans, and principal-only deferrals for up to an additional 12 months for selected commercial loans. On August 3, 2020, the Federal Financial Institutions Examination Council on behalf of its members (collectively “the FFIEC members”) issued a joint statement on additional loan accommodations related to COVID-19. The joint statement clarifies that for loan modifications in which Section 4013 is being applied, subsequent modifications could also be eligible under Section 4013. To be eligible, each loan modification must be (1) related to the COVID-19 event; (2) executed on a loan that was not more than 30 days past due as of December 31, 2019; and (3) executed between March 1, 2020, and the earlier of (A) 60 days after the date of termination of the National Emergency or (B) December 31, 2020. The December 31, 2020 deadline was subsequently extended to January 1, 2022, by the CAA. Substantially all of the Company’s additional round of loan modifications granted under Section 4013 of the CARES Act are in compliance with the aforementioned FFIEC requirements. Accordingly, the Company does not account for such loan modifications as TDRs. Recently Issued Accounting Pronouncements Not Yet Adopted In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326) to replace the incurred loss model with an expected loss model, which is referred to as the current expected credit loss (“CECL”) model. The CECL model is applicable to the measurement of credit losses on financial assets measured at amortized cost, including loan receivables and held-to-maturity debt securities. It also applies to off-balance sheet credit exposures not accounted for as insurance (loan commitments, standby letters of credit, financial guarantees, and similar instruments) and net investments in leases recognized by a lessor. For debt securities with other-than-temporary impairment (“OTTI”), the guidance will be applied prospectively. Existing purchased credit impaired (“PCI”) assets will be grandfathered and classified as purchased credit deteriorated (“PCD”) assets at the date of adoption. The assets will be grossed up for the allowance of expected credit losses for all PCD assets at the date of adoption and will continue to recognize the noncredit discount in interest income based on the yield of such assets as of the adoption date. Subsequent changes in expected credit losses will be recorded through the allowance. Adoption is effective for interim and annual reporting periods beginning after December 15, 2022. Early adoption is permitted; however, we plan to adopt ASU 2016-13 on January 1, 2023. The Company has selected a software solution supported by a third-party vendor to be used in developing an expected credit loss model compliant with ASU 2016-13. We will continue to evaluate the impact of this new accounting standard through its effective date. The Company has further evaluated other Accounting Standards Updates issued during 2021 to date but does not expect updates other than those summarized above to have a material impact on the consolidated financial statements. |
SECURITIES AVAILABLE FOR SALE |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SECURITIES AVAILABLE FOR SALE. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SECURITIES AVAILABLE FOR SALE | NOTE 2 – SECURITIES AVAILABLE FOR SALE The amortized costs, gross unrealized gains and losses, and estimated fair values of securities available for sale as of March 31, 2021 and December 31, 2020 are summarized as follows:
The amortized costs and estimated fair values of investment securities available for sale at March 31, 2021 by contractual maturity are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
There were no securities pledged as of March 31, 2021 and December 31, 2020 to secure public deposits and repurchase agreements. There were no securities sold during the three months ended March 31, 2021 and 2020. Information pertaining to securities with gross unrealized losses at March 31, 2021 aggregated by investment category and length of time that individual securities have been in a continuous loss position, are summarized in the table below. There were no securities in an loss position at December 31, 2020.
Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. At March 31, 2021, the four securities available for sale with unrealized losses have depreciated 2.48% from the Company’s amortized cost basis. These securities have not been in a loss position for greater than twelve months. State and political subdivisions. The Company’s unrealized losses on four investments in state and political subdivision bonds relates to interest rate increases. Management currently does not believe it is probable that it will be unable to collect all amounts due according to the contractual terms of the investment. Because the Company does not plan to sell the investments, and because it is not more likely than not that the Company will be required to sell the investments before the recovery of the par value, which may be at maturity, management does not consider these investments to be other-than-temporarily impaired at March 31, 2021. |
LOANS AND ALLOWANCE FOR LOAN LOSSES |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LOANS AND ALLOWANCE FOR LOAN LOSSES | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LOANS AND ALLOWANCE FOR LOAN LOSSES | NOTE 3 – LOANS AND ALLOWANCE FOR LOAN LOSSES Major classifications of loans at March 31, 2021 and December 31, 2020 are summarized as follows:
Included in the commercial and industrial loans are PPP loans totaling $125.6 million and $92.4 million as of March 31, 2021 and December 31 2020, respectively. The Company is not committed to lend additional funds to borrowers with non-accrual or restructured loans. In the normal course of business, the Company may sell and purchase loan participations to and from other financial institutions and related parties. Loan participations are typically sold to comply with the legal lending limits per borrower as imposed by regulatory authorities. The participations are sold without recourse and the Company imposes no transfer or ownership restrictions on the purchaser. A summary of changes in the allowance for loan losses by portfolio segment for the three months ended March 31, 2021 and 2020 is as follows:
The following tables present, by portfolio segment, the balance in the allowance for loan losses disaggregated on the basis of the Company’s impairment measurement method and the related unpaid principal balance in loans as of March 31, 2021 and December 31, 2020.
Impaired loans as of March 31, 2021 and December 31, 2020, by portfolio segment, are as follows. The recorded investment consists of the unpaid total principal balance plus accrued interest receivable.
The average recorded investment in impaired loans and interest income recognized on the cash and accrual basis for the three months ended March 31, 2021 and 2020, by portfolio segment, are summarized in the tables below.
A primary credit quality indicator for financial institutions is delinquent balances. Delinquencies are updated on a daily basis and are continuously monitored. Loans are placed on nonaccrual status as needed based on repayment status and consideration of accounting and regulatory guidelines. Nonaccrual balances are updated and reported on a daily basis. Following are the delinquent amounts, by portfolio segment, as of March 31, 2021 and December 31, 2020:
The Company utilizes a ten grade loan rating system for its loan portfolio as follows:
Loan grades are monitored regularly and updated as necessary based upon review of repayment status and consideration of periodic updates regarding the borrower’s financial condition and capacity to meet contractual requirements. The following presents the Company’s loans, included purchased loans, by risk rating based on the most recent information available:
Troubled Debt Restructures: In this current real estate environment it has become more common to restructure or modify the terms of certain loans under certain conditions (i.e. troubled debt restructures or “TDRs”), especially due to the impact of the COVID-19 pandemic. In those circumstances it may be beneficial to restructure the terms of a loan and work with the borrower for the benefit of both parties, versus forcing the property into foreclosure and having to dispose of it in an unfavorable real estate market. When we have modified the terms of a loan, we usually either reduce or defer payments for a period of time. We have not forgiven any material principal amounts on any loan modifications to date. Nonperforming TDRs are generally placed on non-accrual under the same criteria as all other loans. TDRs as of March 31, 2021 and December 31, 2020 quantified by loan type classified separately as accrual and nonaccrual are presented in the table below.
Our policy is to return nonaccrual TDR loans to accrual status when all the principal and interest amounts contractually due, pursuant to its modified terms, are brought current and future payments are reasonably assured. Our policy also considers payment history of the borrower, but is not dependent upon a specific number of payments. The Company allocated a specific reserve of $237,000 and $296,000 as of March 31, 2021 and December 31, 2020, respectively, and recognized no partial charge offs on the TDR loans described above during the three months ended March 31, 2021 and 2020. No TDRs defaulted during the three months ended March 31, 2021 and 2020. We did not modify any loans as a troubled debt restructuring during the three months ended March 31, 2021. During the year ended December 31, 2020, we modified one commercial real estate loan as a troubled debt restructuring. The total recorded investment in the modified loan was $493,000 as of December 31, 2020. The modification of these loans did not result in a permanent reduction of the recorded investment in the loan, but did result in a payment deferment period on the loans. At March 31, 2021, the Company did not have any commitments to lend additional funds to debtors whose terms have been modified in troubled restructurings. Loans are modified to minimize loan losses when we believe the modification will improve the borrower’s financial condition and ability to repay the loan. We typically do not forgive principal. We generally either defer, or decrease monthly payments for a temporary period of time. A summary of the types of concessions for loans classified as troubled debt restructurings are presented in the table below:
The following table presents loans by portfolio segment modified as TDRs and the corresponding recorded investment, which includes accrued interest and fees, as of March 31, 2021 and December 31, 2020:
Modifications in Response to COVID-19 Certain borrowers are currently unable to meet their contractual payment obligations because of the adverse effects of COVID-19. To help mitigate these effects, loan customers may apply for a deferral of payments, or portions thereof, for up to three months. In the absence of other intervening factors, such short-term modifications made on a good faith basis are not categorized as troubled debt restructurings, nor are loans granted payment deferrals related to COVID-19 reported as past due or placed on nonaccrual status (provided the loans were not past due or on nonaccrual status prior to the deferral). See Note 1 - Summary of Significant Accounting Policies for more information. As of March 31, 2021, we had non-SBA commercial loans and residential mortgages with outstanding balances of $26.5 million and $5.2 million, respectively, that were under approved payment deferrals. As of March 31, 2021, we had approved three month payment deferrals for SBA loans with outstanding gross loan balance totaling $32.6 million ($8.1 million unguaranteed book balance). As of March 31, 2021, there were no deferred loans that were delinquent or on nonaccrual status and none were risk rated “special mention” or worse. The Company evaluates its deferred loans after the initial deferral period and will either return to the original loan terms or the loan will be reassessed at that time to determine if a further deferment should be granted and if a downgrade in risk rating is appropriate. |
SBA AND USDA LOAN SERVICING |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||
SBA AND USDA LOAN SERVICING | |||||||||||||||||||||||||||||||||||||||||||
SBA AND USDA LOAN SERVICING | NOTE 4 – SBA AND USDA LOAN SERVICING The Company sells the guaranteed portion of certain SBA and USDA loans it originates and continues to service the sold portion of the loan. The portion of the loans sold are not included in the financial statements of the Company. As of March 31, 2021 and December 31, 2020, the unpaid principal balances of serviced loans totaled $521.2 million and $507.4 million, respectively. Activity for SBA loan servicing rights are as follows:
Fair value at March 31, 2021 and December 31, 2020 was determined using discount rates ranging from 4.16% to 8.96% and 4.67% to 10.89%, respectively, and prepayment speeds ranging from 14.06% to 17.51% and 14.04% to 17.71%, respectively, depending on the stratification of the specific right. Average default rates are based on the industry average for the applicable NAICS/SIC code. The aggregate fair market value of the interest only strips included in SBA servicing assets was $161,000 and $155,000 at March 31, 2021 and December 31, 2020, respectively. Comparable market values and a valuation model that calculates the present value of future cash flows were used to estimate fair value. For purposes of measuring impairment, risk characteristics including product type and interest rate, were used to stratify the originated loan servicing rights. |
RESIDENTIAL MORTGAGE LOAN SERVICING |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
RESIDENTIAL MORTGAGE LOAN SERVICING | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
RESIDENTIAL MORTGAGE LOAN SERVICING | NOTE 5 – RESIDENTIAL MORTGAGE LOAN SERVICING Residential mortgage loans serviced for others are not reported as assets. The outstanding principal of these loans at March 31, 2021 and December 31, 2020 was $856.4 million and $961.7 million, respectively. Activity for mortgage loan servicing rights and the related valuation allowance are as follows:
The fair value of servicing rights was $11.8 million and $13.1 million at March 31, 2021 and December 31, 2020, respectively. Fair value at March 31, 2021 was determined by using a discount rate of 14%, prepayment speeds of 19.7%, and a weighted average default rate of 1.20%. Fair value at December 31, 2020 was determined using a discount rate of 14%, prepayment speeds of 20.7%, and a weighted average default rate of 1.16%.
|
FEDERAL HOME LOAN BANK ADVANCES & OTHER BORROWINGS |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FEDERAL HOME LOAN BANK ADVANCES & OTHER BORROWINGS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FEDERAL HOME LOAN BANK ADVANCES & OTHER BORROWINGS | NOTE 6 – FEDERAL HOME LOAN BANK ADVANCES & OTHER BORROWINGS Advances from the Federal Home Loan Bank (“FHLB”) at March 31, 2021 and December 31, 2020 are summarized as follows:
At March 31, 2021, the Company had maximum borrowing capacity from the FHLB of $570.6 million based on the value of residential real estate loans pledged as collateral. At March 31, 2021, the Company had unsecured federal funds lines available with correspondent banks of approximately $47.5 million. There were no advances outstanding on these lines at March 31, 2021. At March 31, 2021, the Company had Federal Reserve Discount Window funds available of approximately $10.0 million. The funds are collateralized by a pool of commercial real estate and commercial and industrial loans totaling $34.9 million as of March 31, 2021. There were no outstanding borrowings on this line as of March 31, 2021. The Company sells the guaranteed portion of certain SBA loans it originates and continues to service the sold portion of the loan. The Company sometimes retains an interest only strip or servicing fee that is considered to be more than customary market rates. An interest rate strip can result from a transaction when the market rate of the transaction differs from the stated rate on the portion of the loan sold. The sold portion of SBA loans that have an interest only strip are considered secured borrowings and are included in other borrowings. Secured borrowings at March 31, 2021 and December 31, 2020 were $479,000 and $483,000, respectively. |
OPERATING LEASES |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
OPERATING LEASES | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
OPERATING LEASES | NOTE 7 – OPERATING LEASES The Company has entered into various operating leases for certain branch locations with terms through July 2028. Generally, these leases have initial lease terms of ten years or less. Many of the leases have one or more renewal options which typically are for five years at the then fair market rental rates. We assessed these renewal options using a threshold of reasonably certain. For leases where we were reasonably certain to renew, those option periods were included within the lease term, and therefore, the measurement of the right-of-use (“ROU”) asset and lease liability. None of our leases included options to terminate the lease and none had initial terms of 12 months or less (i.e. short-term leases). Operating leases in which the Company is the lessee are recorded as operating lease ROU assets and operating lease liabilities on the Consolidated Balance Sheets. The Company currently does not have any finance leases.Operating lease ROU assets represent the Company’s right to use an underlying asset during the lease term and operating lease liabilities represent its obligation to make lease payments arising from the lease. ROU assets and operating lease liabilities are recognized at lease commencement based on the present value of the remaining lease payments using a discount rate that represents the Company’s incremental collateralized borrowing rate provided by the FHLB at the lease commencement date. ROU assets are further adjusted for lease incentives, if any. Operating lease expense, which is comprised of amortization of the ROU asset and the implicit interest accreted on the operating lease liability, is recognized on a straight-line basis over the lease term, and is recorded in occupancy expense in the Consolidated Statements of Income. The components of lease cost for the three months ended March 31, 2021 and 2020 were as follows:
Future maturities of the Company’s operating lease liabilities are summarized as follows:
|
REVENUE RECOGNITION |
3 Months Ended |
---|---|
Mar. 31, 2021 | |
REVENUE RECOGNITION | |
REVENUE RECOGNITION | NOTE 8 – REVENUE RECOGNITION Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers (“ASC 606”), establishes principles for reporting information about the nature, amount, timing and uncertainty of revenue and cash flows arising from the entity’s contracts to provide goods or services to customers. The core principle requires an entity to recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration that it expects to be entitled to receive in exchange for those goods or services recognized as performance obligations are satisfied. The implementation of the new guidance did not have a material impact on the measurement or recognition of revenue. The Company did not record a cumulative effect adjustment to opening retained earnings. Results for reporting periods beginning after January 1, 2018 are presented under Topic 606, while prior period amounts were not adjusted and continue to be reported in accordance with our historic accounting under Topic 605. The majority of our revenue-generating transactions are not subject to ASC 606, including revenue generated from financial instruments, such as our loans, letters of credit, and investment securities, as well as revenue related to our loan servicing activities and revenue on bank owned life insurance, as these activities are subject to other GAAP discussed elsewhere within our disclosures. Descriptions of our revenue-generating activities that are within the scope of ASC 606, which are presented in our income statements as components of noninterest income are as follows: Service charges on deposits: Income from service charges on deposits is within the scope of ASC 606. These include general service fees for monthly account maintenance and activity or transaction-based fees and consist of transaction-based revenue, time-based revenue (service period), item-based revenue or some other individual attribute-based revenue. Revenue on these types of fees are recognized when our performance obligation is completed which is generally monthly for account maintenance services or when a transaction has been completed. Payment for such performance obligations are generally received at the time the performance obligations are satisfied. Service charges on deposits also include overdraft and nonsufficient funds fees. Overdraft fees are charged when a depositor has a draw on their account that has inadequate funds. All services charges on deposit accounts represent less than 1.4% of total revenues in the three months ended March 31, 2021 and 2020. Other Service Charges, Commissions and Fees: Other service charges, commissions and fees are primarily comprised of mortgage origination related income, wire fees, interchange fees, and other service charges and fees. Mortgage origination related income, which makes up the majority of the other service charges, commissions and fees line item amounts reported on the Consolidated Statements of Income, consists of mortgage loan origination fees, underwriting fees, processing fees, and application fees. The Company’s performance obligations for other service charges, commissions and fees are largely satisfied, and related revenue recognized, when the services are rendered or upon completion. Payment is typically received immediately or in the following month. Gain or loss on sale of OREO: This revenue stream is recorded when control of the property transfers to the buyer, which generally occurs at the time of an executed deed. When the Company finances the sale of OREO to the buyer, the Company assesses whether the buyer is committed to perform their obligations under the contract and whether collectability of the transaction price is probable. Once these criteria are met, the OREO asset is derecognized and the gain or loss on sale is recorded upon the transfer of control of the property to the buyer. In determining the gain or loss on the sale, the Company adjusts the transaction price and related gain or loss on sale if a significant financing component is present. This revenue stream is within the scope of ASC 606 and is included in other income in noninterest income, but no significant revenues were generated from gains and losses on the sale and financing of OREO for the three months ended March 31, 2021 and 2020. Other revenue streams that are recorded in other income in noninterest income include revenue generated from letters of credit and income on bank owned life insurance. These revenue streams are either not material or out of scope of ASC 606. |
LOAN COMMITMENTS AND RELATED FINANCIAL INSTRUMENTS |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||
LOAN COMMITMENTS AND RELATED FINANCIAL INSTRUMENTS | |||||||||||||||||||||||||||||||||||||||||||
LOAN COMMITMENTS AND RELATED FINANCIAL INSTRUMENTS | NOTE 9 – LOAN COMMITMENTS AND RELATED FINANCIAL INSTRUMENTS The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheets. The contract amounts of those instruments reflect the extent of involvement the Company has in particular classes of financial instruments. The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit written is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments. Financial instruments where contract amounts represent credit risk as of March 31, 2021 and December 31, 2020 include:
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments to extend credit includes $45.2 million of unused lines of credit and $5.1 million to make loans as of March 31, 2021. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained if deemed necessary by the Company upon extension of credit is based on management’s credit evaluation of the counterparty. Standby letters of credit written are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan commitments to customers. The Company maintains cash deposits with a financial institution that during the year are in excess of the insured limitation of the Federal Deposit Insurance Corporation. If the financial institution were not to honor its contractual liability, the Company could incur losses. Management is of the opinion that there is not material risk because of the financial strength of the institution. |
FAIR VALUE |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FAIR VALUE | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FAIR VALUE | NOTE 10 – FAIR VALUE Financial Instruments Measured at Fair Value Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values: Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access. Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates, foreign exchange rates and yield curves that are observable at commonly quoted intervals. Level 3 inputs are unobservable inputs for the asset or liability, which are typically based on an entity’s own assumptions, as there is little, if any, related market activity. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability. The following presents the assets and liabilities as of March 31, 2021 and December 31, 2020 which are measured at fair value on a recurring basis, aggregated by the level in the fair value hierarchy within which those measurements fall, and the financial instruments carried on the consolidated balance sheet by caption and by level in the fair value hierarchy, for which a nonrecurring change in fair value has been recorded:
The Company used the following methods and significant assumptions to estimate fair value: Securities, Available for Sales: The Company carries securities available for sale at fair value. For securities where quoted prices are not available (Level 2), the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things. The investments in the Company’s portfolio are generally not quoted on an exchange but are actively traded in the secondary institutional markets. The Company owns certain SBA investments that for which the fair value is determined using Level 3 hierarchy inputs and assumptions as the trading market for such securities was determined to be “not active.” This determination was based on the limited number of trades or, in certain cases, the existence of no reported trades. Discounted cash flows are calculated by a third party using interest rate curves that are updated to incorporate current market conditions, including prepayment vectors and credit risk. During time when trading is more liquid, broker quotes are used to validate the model. SBA Servicing Assets and Interest Only Strip: The fair values of the Company’s servicing assets are determined using Level 3 inputs. All separately recognized servicing assets and servicing liabilities are initially measured at fair value initially and at each reporting date and changes in fair value are reported in earnings in the period in which they occur. The fair values of the Company’s interest-only strips are determined using Level 3 inputs. When the Company sells loans to others, it may hold interest-only strips, which is an interest that continues to be held by the transferor in the securitized receivable. It may also obtain servicing assets or assume servicing liabilities that are initially measured at fair value. Gain or loss on sale of the receivables depends in part on both (a) the previous carrying amount of the financial assets involved in the transfer, allocated between the assets sold and the interests that continue to be held by the transferor based on their relative fair value at the date of transfer, and (b) the proceeds received. To obtain fair values, quoted market prices are used if available. However, quotes are generally not available for interests that continue to be held by the transferor, so the Company generally estimates fair value based on the future expected cash flows estimated using management’s best estimates of the key assumptions — credit losses and discount rates commensurate with the risks involved. Under certain circumstances we make adjustments to fair value for our assets and liabilities although they are not measured at fair value on an ongoing basis. Impaired loans: Impaired loans are evaluated and valued at the time the loan is identified as impaired, at the lower of cost or fair value. Fair value is measured based on the value of the collateral securing these loans and is classified at a Level 3 in the fair value hierarchy. Collateral may include real estate, or business assets including equipment, inventory and accounts receivable. The value of real estate collateral is determined based on an appraisal by qualified licensed appraisers hired by the Company. The value of business equipment is based on an appraisal by qualified licensed appraisers hired by the Company if significant, or the equipment’s net book value on the business’ financial statements. Inventory and accounts receivable collateral are valued based on independent field examiner review or aging reports. Appraisals may utilize a single valuation approach or a combination or approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available for similar loans and collateral underlying such loans. Appraised values are reviewed by management using historical knowledge, market considerations, and knowledge of the client and client’s business. Foreclosed real estate: Foreclosed real estate is adjusted to fair value upon transfer of the loans to foreclosed real estate. Subsequently, foreclosed real estate is carried at the lower of carrying value or fair value. Fair value is based upon independent market prices or appraised values of the collateral and is classified as nonrecurring Level 3. Adjustments are routinely made in the appraisal process by the independent appraisers engaged by the Company to adjust for differences between the comparable sales. Appraised values are reviewed by management using our market knowledge and historical experience. Changes in level 3 fair value measurements The table below presents a reconciliation of assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2021 and 2020:
There were no gains or losses included in earnings for securities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the periods presented above. The only activity for these securities were prepayments. There were no purchases, sales, or transfers into and out of Level 3. The following table presents quantitative information about recurring Level 3 fair value measures at March 31, 2021 and December 31, 2020:
The carrying amounts and estimated fair values of the Company’s financial instruments at March 31, 2021 and December 31, 2020 are as follows:
|
REGULATORY MATTERS |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
REGULATORY MATTERS | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
REGULATORY MATTERS | NOTE 11 – REGULATORY MATTERS Banks and bank holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action. The final rules implementing Basel Committee on Banking Supervision’s capital guidelines for U.S. banks (“Basel III rules”) became effective for the Bank on January 1, 2015 with full compliance with all of the requirements being phased in over a multi-year schedule, and fully phased in by January 1, 2019. Under the Basel III rules, the Bank must hold a capital conservation buffer of 2.50% above the adequately capitalized risk-based capital ratios. The net unrealized gain or loss on available for sale securities, if any, is not included in computing regulatory capital. Management believes as of March 31, 2021, the Company and Bank meets all capital adequacy requirements to which they are subject. Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. At March 31, 2021 and December 31, 2020, the most recent regulatory notifications categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the institution’s category. The Company’s actual capital amounts (in thousands) and ratios are also presented in the following table:
|
STOCK BASED COMPENSATION |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
STOCK BASED COMPENSATION | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
STOCK BASED COMPENSATION | NOTE 12 – STOCK BASED COMPENSATION The Company adopted the MetroCity Bankshares, Inc. 2018 Stock Option Plan (the “Prior Option Plan”) effective as of April 18, 2018, and the Prior Option Plan was approved by the Company’s shareholders on May 30, 2018. The Prior Option Plan provided for awards of stock options to officers, employees and directors of the Company. The Board of Directors of the Company determined that it was in the best interests of the Company and its shareholders to amend and restate the Prior Option Plan to provide for the grant of additional types of awards. Acting pursuant to its authority under the Prior Option Plan, the Board of Directors approved and adopted the MetroCity Bankshares, Inc. 2018 Omnibus Incentive Plan (the “2018 Incentive Plan”), which constitutes the amended and restated version of the Prior Option Plan. The Board of Directors has reserved 2,400,000 shares of Company common stock for issuance pursuant to awards granted under the 2018 Incentive Plan, any or all of which may be granted as nonqualified stock options, incentive stock options, restricted stock, restricted stock units, performance awards and other stock-based awards. In the event all or a portion of a stock award is forfeited, cancelled, expires, or is terminated before becoming vested, paid, exercised, converted, or otherwise settled in full, any unissued or forfeited shares again become available for issuance pursuant to awards granted under the 2018 Incentive Plan and do not count against the maximum number of reserved shares. In addition, shares of common stock deducted or withheld to satisfy tax withholding obligations will be added back to the share reserve and will again be available for issuance pursuant to awards granted under the plan. The 2018 Incentive Plan is administered by the Compensation Committee of our Board of Directors (the “Committee”). The determination of award recipients under the 2018 Incentive Plan, and the terms of those awards, will be made by the Committee. At March 31, 2021, 240,000 stock options had been granted and 194,183 shares of restricted stock had been issued under the 2018 Incentive Plan. Stock Options A summary of stock option activity for the three months ended March 31, 2021 is presented below:
During the three months ended March 31, 2021 and 2020, the Company recognized compensation expense for stock options of $119,000. As of March 31, 2021 and December 31, 2020, there was $119,000 and $238,000, respectively, of total unrecognized compensation cost related to options granted under the Plan. As of March 31, 2021, the cost is expected to be recognized over a weighted-average period of 0.3 years. Restricted Stock The Company has periodically issued restricted stock to its directors, executive officers and certain employees under the 2018 Incentive Plan. Compensation expense for restricted stock is based upon the grant date fair value of the shares and is recognized over the vesting period of the awards. Shares of restricted stock issued to officers and employees vest in annual installments on the first three anniversaries of the grant date. Shares of restricted stock issued to directors vest 25% on the grant date and 25% on each of the first three anniversaries of the grant date.A summary of restricted stock activity for the three months ended March 31, 2021 is presented below:
During the three months ended March 31, 2021 and 2020, the Company recognized compensation expense for restricted stock of $184,000 and $169,000, respectively. As of March 31, 2021 and December 31, 2020, there was $1.2 million and $1.4 million, respectively, of total unrecognized compensation cost related to nonvested shares granted under the Plan. As of March 31, 2021, the cost is expected to be recognized over a weighted-average period of 2.0 years. |
EARNINGS PER SHARE |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EARNINGS PER SHARE | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EARNINGS PER SHARE | NOTE 13 – EARNINGS PER SHARE The following table presents the calculation of basic and diluted earnings per common share for the periods indicated:
There were no stock options or restricted stock excluded from the computation of diluted earnings per common share since they were antidilutive for the three months ended March 31, 2021 and 2020. |
SUBSEQUENT EVENTS |
3 Months Ended |
---|---|
Mar. 31, 2021 | |
SUBSEQUENT EVENTS | |
SUBSEQUENT EVENTS | NOTE 14 – SUBSEQUENT EVENTS On April 21, 2021, the Board of Directors of the Company approved the adoption of a share repurchase program authorizing the Company to repurchase up to 1,000,000 shares of the Company’s outstanding shares of common stock. The share repurchase program will begin on April 27, 2021 and end on December 31, 2021. As of May 6, 2021, the Company had repurchased 27,305 shares of common stock.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) |
3 Months Ended | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2021 | |||||||||||||||||||
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | |||||||||||||||||||
Basis of Presentation | The accompanying unaudited consolidated financial statements include the accounts of MetroCity Bankshares, Inc. (“Company”) and its wholly-owned subsidiary, Metro City Bank (the “Bank”). The Company owns 100% of the Bank. The “Company” or “our,” as used herein, includes Metro City Bank. These unaudited consolidated financial statements have been prepared in conformity with U.S. generally accepted accounting principles (“GAAP”) followed within the financial services industry for interim financial information and Article 10 of Regulation S-X. Accordingly, they do not include all of the information or notes required for complete financial statements. The Company principally operates in one business segment, which is community banking. In the opinion of management, all adjustments, consisting of normal and recurring items, considered necessary for a fair presentation of the consolidated financial statements for the interim periods have been included. All significant intercompany accounts and transactions have been eliminated in consolidation. Certain amounts reported in prior periods have been reclassified to conform to current year presentation. These reclassifications did not have a material effect on previously reported net income, shareholders’ equity or cash flows. Operating results for the three month period ended March 31, 2021 are not necessarily indicative of the results that may be expected for the year ending December 31, 2021. These statements should be read in conjunction with the consolidated financial statements and notes thereto for the year ended December 31, 2020. The Company’s significant accounting policies are described in Note 1 of the Notes to Consolidated Financial Statements for the year ended December 31, 2020, which are included in the Company’s 2020 Form 10-K. There were no new accounting policies or changes to existing policies adopted during the first three months of 2021 which had a significant effect on the Company’s results of operations or statement of financial condition. For interim reporting purposes, the Company follows the same basic accounting policies and considers each interim period as an integral part of an annual period. |
||||||||||||||||||
Contingencies | Contingencies Due to the nature of their activities, the Company and its subsidiary are at times engaged in various legal proceedings that arise in the course of normal business, some of which were outstanding as of March 31, 2021. Although the ultimate outcome of all claims and lawsuits outstanding as of March 31, 2021 cannot be ascertained at this time, it is the opinion of management that these matters, when resolved, will not have a material adverse effect on the Company’s results of operations or financial condition. |
||||||||||||||||||
Operating, Accounting and Reporting Considerations Related to COVID 19 | The COVID-19 pandemic has negatively impacted the global economy, including the Company’s market areas. In response to this crisis, the Coronavirus Aid, Relief, and Economic Security (“CARES”) Act was passed by Congress and signed into law on March 27, 2020. The CARES Act provides an estimated $2.2 trillion to fight the COVID-19 pandemic and stimulate the economy by supporting individuals and businesses through loans, grants, tax changes, and other types of relief. Some of the provisions applicable to the Company include, but are not limited to:
Also in response to the COVID-19 pandemic, the Board of Governors of the Federal Reserve System (“FRB”), the Federal Deposit Insurance Corporation (“FDIC”), the National Credit Union Administration (“NCUA”), the Office of the Comptroller of the Currency (“OCC”), and the Consumer Financial Protection Bureau (“CFPB”), in consultation with the state financial regulators (collectively, the “agencies”) issued a joint interagency statement (issued March 22, 2020; revised statement issued April 7, 2020). Some of the provisions applicable to the Company include, but are not limited to:
The Company began offering short-term loan modifications to assist borrowers during the COVID-19 pandemic. These modifications generally involve principal and/or interest payment deferrals for up to six months. These modifications generally meet the criteria of both Section 4013 of the CARES Act and the joint interagency statement, and therefore, the Company does not account for such loan modifications as TDRs. As the COVID-19 pandemic persists in negatively impacting the economy, the Company continues to offer additional loan modifications to borrowers struggling as a result of COVID-19. Similar to the initial modifications granted, the additional round of loan modifications are granted specifically under Section 4013 of the CARES Act and generally involve principal and/or interest payment deferrals for up to an additional six months for commercial and consumer loans, and principal-only deferrals for up to an additional 12 months for selected commercial loans. On August 3, 2020, the Federal Financial Institutions Examination Council on behalf of its members (collectively “the FFIEC members”) issued a joint statement on additional loan accommodations related to COVID-19. The joint statement clarifies that for loan modifications in which Section 4013 is being applied, subsequent modifications could also be eligible under Section 4013. To be eligible, each loan modification must be (1) related to the COVID-19 event; (2) executed on a loan that was not more than 30 days past due as of December 31, 2019; and (3) executed between March 1, 2020, and the earlier of (A) 60 days after the date of termination of the National Emergency or (B) December 31, 2020. The December 31, 2020 deadline was subsequently extended to January 1, 2022, by the CAA. Substantially all of the Company’s additional round of loan modifications granted under Section 4013 of the CARES Act are in compliance with the aforementioned FFIEC requirements. Accordingly, the Company does not account for such loan modifications as TDRs. |
||||||||||||||||||
Recently Issued Accounting Pronouncements Not Yet Adopted | In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326) to replace the incurred loss model with an expected loss model, which is referred to as the current expected credit loss (“CECL”) model. The CECL model is applicable to the measurement of credit losses on financial assets measured at amortized cost, including loan receivables and held-to-maturity debt securities. It also applies to off-balance sheet credit exposures not accounted for as insurance (loan commitments, standby letters of credit, financial guarantees, and similar instruments) and net investments in leases recognized by a lessor. For debt securities with other-than-temporary impairment (“OTTI”), the guidance will be applied prospectively. Existing purchased credit impaired (“PCI”) assets will be grandfathered and classified as purchased credit deteriorated (“PCD”) assets at the date of adoption. The assets will be grossed up for the allowance of expected credit losses for all PCD assets at the date of adoption and will continue to recognize the noncredit discount in interest income based on the yield of such assets as of the adoption date. Subsequent changes in expected credit losses will be recorded through the allowance. Adoption is effective for interim and annual reporting periods beginning after December 15, 2022. Early adoption is permitted; however, we plan to adopt ASU 2016-13 on January 1, 2023. The Company has selected a software solution supported by a third-party vendor to be used in developing an expected credit loss model compliant with ASU 2016-13. We will continue to evaluate the impact of this new accounting standard through its effective date. The Company has further evaluated other Accounting Standards Updates issued during 2021 to date but does not expect updates other than those summarized above to have a material impact on the consolidated financial statements. |
SECURITIES AVAILABLE FOR SALE (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SECURITIES AVAILABLE FOR SALE. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of available for sale securities |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of available for sale securities by contractual maturities |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of available for sale securities by investment category and length of time |
|
LOANS AND ALLOWANCE FOR LOAN LOSSES (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LOANS AND ALLOWANCE FOR LOAN LOSSES | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of major classifications of loans |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of allowance for loan losses by portfolio segment |
The following tables present, by portfolio segment, the balance in the allowance for loan losses disaggregated on the basis of the Company’s impairment measurement method and the related unpaid principal balance in loans as of March 31, 2021 and December 31, 2020.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of impaired loans by portfolio segment |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of average recorded investment in impaired loans |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of delinquent amounts by portfolio segment |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of purchased loans by risk rating |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of TDRs classified separately as accrual and non-accrual |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of the types of concessions for loans classified as troubled debt restructurings |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of loans by portfolio segment modified as TDRs and the corresponding recorded investment |
|
SBA AND USDA LOAN SERVICING (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||
SBA AND USDA LOAN SERVICING | |||||||||||||||||||||||||||||||||||||||||||
Activity for SBA loan servicing rights |
|
RESIDENTIAL MORTGAGE LOAN SERVICING (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
RESIDENTIAL MORTGAGE LOAN SERVICING | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of activity for mortgage loan servicing rights |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of valuation allowance activity for mortgage loan servicing rights |
|
FEDERAL HOME LOAN BANK ADVANCES & OTHER BORROWINGS (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FEDERAL HOME LOAN BANK ADVANCES & OTHER BORROWINGS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of advances from the Federal Home Loan Bank |
|
OPERATING LEASES (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
OPERATING LEASES | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of components of lease cost |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Future maturities of the Company?s operating lease liabilities |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Supplemental Lease Information |
|
LOAN COMMITMENTS AND RELATED FINANCIAL INSTRUMENTS (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||
LOAN COMMITMENTS AND RELATED FINANCIAL INSTRUMENTS | |||||||||||||||||||||||||||||||||||||||||||
Schedule of financial instruments whose contract amounts represent credit risk |
|
FAIR VALUE (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FAIR VALUE | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of fair values of assets and liabilities measured on recurring and non-recurring basis |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of reconciliation of fair values of assets and liabilities measured on recurring basis using unobservable inputs |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of quantitative information about recurring Level 3 fair value measures |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of carrying amounts and estimated fair values of Company's financial instruments |
|
REGULATORY MATTERS (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
REGULATORY MATTERS | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Compliance with Regulatory Capital Requirements under Banking Regulations | The Company’s actual capital amounts (in thousands) and ratios are also presented in the following table:
|
STOCK BASED COMPENSATION (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
STOCK BASED COMPENSATION | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of stock option activity |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of restricted stock activity |
|
EARNINGS PER SHARE (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EARNINGS PER SHARE | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of earnings per share computation |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Other Information (Details) $ in Trillions |
3 Months Ended | |
---|---|---|
Mar. 27, 2020
USD ($)
|
Mar. 31, 2021
segment
|
|
Number of operating segments | segment | 1 | |
CARES value of relief package provided by government | $ | $ 2.2 | |
Metro City Bank - Subsidiaries Member | ||
Percentage of holding in subsidiary | 100.00% |
SECURITIES AVAILABLE FOR SALE - Amortized cost, gross unrealized gains and losses (Details) - USD ($) $ in Thousands |
Mar. 31, 2021 |
Dec. 31, 2020 |
---|---|---|
Debt Securities Available-for-sale | ||
Gross Amortized Cost | $ 18,688 | $ 17,856 |
Gross Unrealized Gains | 147 | 261 |
Gross Unrealized Losses | (96) | |
Total securities available for sale | 18,739 | 18,117 |
Obligations of U.S. Government entities and agencies. | ||
Debt Securities Available-for-sale | ||
Gross Amortized Cost | 9,232 | 9,306 |
Total securities available for sale | 9,232 | 9,306 |
States and political subdivisions | ||
Debt Securities Available-for-sale | ||
Gross Amortized Cost | 8,205 | 7,182 |
Gross Unrealized Gains | 127 | 247 |
Gross Unrealized Losses | (96) | |
Total securities available for sale | 8,236 | 7,429 |
Mortgage-backed GSE residential | ||
Debt Securities Available-for-sale | ||
Gross Amortized Cost | 1,251 | 1,368 |
Gross Unrealized Gains | 20 | 14 |
Total securities available for sale | $ 1,271 | $ 1,382 |
SECURITIES AVAILABLE FOR SALE - Expected maturities (Details) - USD ($) $ in Thousands |
Mar. 31, 2021 |
Dec. 31, 2020 |
---|---|---|
Amortized Cost | ||
Due in one year or less | $ 1,192 | |
Due after one year but less than five years | 8,688 | |
Due after five years but less than ten years | 6,954 | |
Due in more than ten years | 603 | |
Mortgage-backed GSE residential | 1,251 | |
Total | 18,688 | $ 17,856 |
Estimated Fair Value | ||
Due in one year or less | 1,192 | |
Due after one year but less than five years | 8,706 | |
Due after five years but less than ten years | 6,967 | |
Due in more than ten years | 603 | |
Mortgage-backed GSE residential | 1,271 | |
Total | $ 18,739 | $ 18,117 |
SECURITIES AVAILABLE FOR SALE - Aggregated by investment category and lengths of time (Details) |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2021
USD ($)
item
|
Dec. 31, 2020
USD ($)
item
|
Mar. 31, 2020
item
|
|
Debt Securities Available-for-sale, Unrealized Loss Position | |||
Twelve Months or Less - Gross Unrealized Losses | $ 3,765,000 | $ 0 | |
Twelve Months or Less - Estimated Fair Value | $ (96,000) | ||
Over Twelve Months - Gross Unrealized Losses | $ 0 | ||
Number of securities pledged | item | 0 | 0 | |
Number of securities sold | item | 0 | 0 | |
Number of securities with unrealized losses | item | 4 | ||
Rate of depreciation | 2.48% | ||
States and political subdivisions | |||
Debt Securities Available-for-sale, Unrealized Loss Position | |||
Twelve Months or Less - Gross Unrealized Losses | $ 3,765,000 | ||
Twelve Months or Less - Estimated Fair Value | $ (96,000) | ||
Number of securities with unrealized losses | item | 4 |
LOANS AND ALLOWANCE FOR LOAN LOSSES - Troubled Debt Restructures (Details) |
3 Months Ended | 12 Months Ended | |
---|---|---|---|
Mar. 31, 2021
USD ($)
item
|
Mar. 31, 2020
USD ($)
|
Dec. 31, 2020
USD ($)
item
|
|
Loans past due | |||
Accruing | $ 2,863,000 | $ 2,891,000 | |
Nonaccrual | 479,000 | 480,000 | |
Total | 3,342,000 | 3,371,000 | |
Specific reserve | 237,000 | 296,000 | |
Charge offs | $ 0 | $ 0 | |
Number of loans modified | item | 0 | ||
Commercial real estate | |||
Loans past due | |||
Accruing | $ 2,842,000 | 2,870,000 | |
Nonaccrual | 479,000 | 479,000 | |
Total | 3,321,000 | $ 3,349,000 | |
Amount of loan defaulted | 0 | $ 0 | |
Number of loans modified | item | 1 | ||
Total recorded investment | $ 493,000 | ||
Commercial and industrial | |||
Loans past due | |||
Accruing | 21,000 | 21,000 | |
Nonaccrual | 1,000 | ||
Total | $ 21,000 | $ 22,000 |
LOANS AND ALLOWANCE FOR LOAN LOSSES - Types of concessions for TDR loans (Details) - USD ($) $ in Thousands |
Mar. 31, 2021 |
Dec. 31, 2020 |
---|---|---|
Loans troubled debt restructuring | ||
Total TDR loans | $ 3,342 | $ 3,371 |
Deferral of payments | ||
Loans troubled debt restructuring | ||
Total TDR loans | 501 | 505 |
Extension of maturity date | ||
Loans troubled debt restructuring | ||
Total TDR loans | $ 2,841 | $ 2,866 |
LOANS AND ALLOWANCE FOR LOAN LOSSES - Loans modified as TDRs (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2021 |
Dec. 31, 2020 |
|
Loans troubled debt restructuring | ||
Number of Loans | 7 | 7 |
Recorded Investment | $ 3,352 | $ 3,387 |
CARES loan deferral period | 3 months | |
CARES loan deferral value for three months | $ 32,600 | |
CARES loan deferral unguaranteed book value for three months | $ 8,100 | |
Commercial real estate | ||
Loans troubled debt restructuring | ||
Number of Loans | 5 | 5 |
Recorded Investment | $ 3,331 | $ 3,364 |
Residential real estate | ||
Loans troubled debt restructuring | ||
Recorded Investment | $ 5,200 | |
Commercial and industrial | ||
Loans troubled debt restructuring | ||
Number of Loans | 2 | 2 |
Recorded Investment | $ 21 | $ 23 |
Commercial loan | ||
Loans troubled debt restructuring | ||
Recorded Investment | $ 26,500 |
SBA AND USDA LOAN SERVICING - Other information (Details) |
Mar. 31, 2021
USD ($)
|
Dec. 31, 2020
USD ($)
|
---|---|---|
SBA And USDA Loan | ||
SBA AND USDA LOAN SERVICING | ||
Unpaid principal balances of serviced loans | $ 521,200,000 | $ 507,400,000 |
Aggregate fair market value of the interest only strips included in SBA servicing assets | $ 161,000 | $ 155,000 |
Discount Rate | ||
SBA AND USDA LOAN SERVICING | ||
Measurement input of servicing rights | 14 | 14 |
Prepayment speed | ||
SBA AND USDA LOAN SERVICING | ||
Measurement input of servicing rights | 19.7 | 20.7 |
Minimum | Discount Rate | SBA And USDA Loan | ||
SBA AND USDA LOAN SERVICING | ||
Measurement input of servicing rights | 4.16 | 4.67 |
Minimum | Prepayment speed | SBA And USDA Loan | ||
SBA AND USDA LOAN SERVICING | ||
Measurement input of servicing rights | 14.06 | 14.04 |
Maximum | Discount Rate | SBA And USDA Loan | ||
SBA AND USDA LOAN SERVICING | ||
Measurement input of servicing rights | 8.96 | 10.89 |
Maximum | Prepayment speed | SBA And USDA Loan | ||
SBA AND USDA LOAN SERVICING | ||
Measurement input of servicing rights | 17.51 | 17.71 |
SBA AND USDA LOAN SERVICING - Activity for SBA loan servicing rights (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2021 |
Mar. 31, 2020 |
|
Servicing Asset at Fair Value Roll Forward | ||
Beginning of period | $ 13,100 | |
End of period, fair value | 11,800 | |
SBA And USDA Loan | ||
Servicing Asset at Fair Value Roll Forward | ||
Beginning of period | 9,488 | $ 8,162 |
Change in fair value | 886 | (589) |
End of period, fair value | $ 10,374 | $ 7,573 |
RESIDENTIAL MORTGAGE LOAN SERVICING - Activity for mortgage loan servicing rights (Details) - Residential Mortgage - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2021 |
Mar. 31, 2020 |
|
Servicing Asset at Amortized Cost Roll Forward | ||
Beginning of period | $ 12,991 | $ 18,068 |
Additions | 984 | |
Amortization expense | (1,469) | (1,377) |
Valuation allowance | 200 | (884) |
End of period, carrying value | 11,722 | 16,791 |
Servicing Assets Valuation Allowance Roll Forward | ||
Beginning balance, valuation allowance | 641 | |
Additions expensed | 884 | |
Reductions credited to operations | (200) | |
Ending balance, valuation allowance | $ 441 | $ 884 |
RESIDENTIAL MORTGAGE LOAN SERVICING - Other information (Details) $ in Thousands |
Mar. 31, 2021
USD ($)
|
Dec. 31, 2020
USD ($)
|
---|---|---|
SBA AND USDA LOAN SERVICING | ||
Fair value of servicing rights | $ 11,800 | $ 13,100 |
Loans, less allowance for loan losses | $ 1,855,050 | $ 1,620,209 |
Discount Rate | ||
SBA AND USDA LOAN SERVICING | ||
Measurement input of servicing rights | 14 | 14 |
Prepayment speed | ||
SBA AND USDA LOAN SERVICING | ||
Measurement input of servicing rights | 19.7 | 20.7 |
Default rate | Weighted average | ||
SBA AND USDA LOAN SERVICING | ||
Measurement input of servicing rights | 1.20 | 1.16 |
Residential Mortgage | ||
SBA AND USDA LOAN SERVICING | ||
Loans, less allowance for loan losses | $ 856,400 | $ 961,700 |
FEDERAL HOME LOAN BANK ADVANCES & OTHER BORROWINGS - Other (Details) - USD ($) |
Mar. 31, 2021 |
Dec. 31, 2020 |
Mar. 31, 2020 |
---|---|---|---|
FEDERAL HOME LOAN BANK ADVANCES & OTHER BORROWINGS | |||
Maximum borrowing capacity | $ 570,600,000 | ||
FHLB advances | 80,000,000 | $ 110,000,000 | |
Secured borrowings | 479,000 | $ 483,000 | |
Unsecured federal funds lines | |||
FEDERAL HOME LOAN BANK ADVANCES & OTHER BORROWINGS | |||
Unsecured federal funds lines available | 47,500,000 | ||
FHLB advances | 0 | ||
Federal Reserve Discount Window funds | |||
FEDERAL HOME LOAN BANK ADVANCES & OTHER BORROWINGS | |||
Maximum borrowing capacity | 10,000,000.0 | ||
FHLB advances | 0 | ||
Collateralized pledged | $ 34,900,000 |
OPERATING LEASES - Other information (Details) |
3 Months Ended |
---|---|
Mar. 31, 2021
item
lease
| |
Lessee Lease Description | |
Option to extend | true |
Lessee operating lease renewal term | 5 years |
Option to terminate | false |
Number of short term leases | lease | 0 |
Minimum | |
Lessee Lease Description | |
Number of renewal options | item | 1 |
Maximum | |
Lessee Lease Description | |
Lessee operating lease term of contract | 10 years |
OPERATING LEASES - Lease cost (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2021 |
Mar. 31, 2020 |
|
OPERATING LEASES | ||
Operating lease cost | $ 553 | $ 552 |
Variable lease cost | 46 | 47 |
Total net lease cost | $ 599 | $ 599 |
OPERATING LEASES - Maturities (Details) - USD ($) $ in Thousands |
Mar. 31, 2021 |
Dec. 31, 2020 |
---|---|---|
Lessee Operating Lease Maturity | ||
March 31, 2022 | $ 1,946 | |
March 31, 2023 | 2,000 | |
March 31, 2024 | 1,966 | |
March 31, 2025 | 1,840 | |
March 31, 2026 | 1,589 | |
After March 31, 2026 | 2,834 | |
Total lease payments | 12,175 | |
Less: interest discount | (1,127) | |
Present value of lease liabilities | $ 11,048 | $ 10,910 |
OPERATING LEASES - Supplemental Lease Information (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2021 |
Mar. 31, 2020 |
|
OPERATING LEASES | ||
Weighted-average remaining lease term | 6 years 4 months 24 days | |
Weighted-average discount rate (as a percent) | 3.05% | |
Operating cash flows from operating leases (cash payments) | $ 506 | $ 504 |
Operating cash flows from operating leases (lease liability reduction) | 422 | 409 |
Operating lease right-of-use assets obtained in exchange for leases entered into during the period | $ 560 | $ 131 |
REVENUE RECOGNITION (Details) |
3 Months Ended | |
---|---|---|
Mar. 31, 2021 |
Mar. 31, 2020 |
|
Maximum | ||
Percentage of all services charges on deposit accounts to total revenue | 1.40% | 1.40% |
LOAN COMMITMENTS AND RELATED FINANCIAL INSTRUMENTS (Details) - USD ($) $ in Thousands |
Mar. 31, 2021 |
Dec. 31, 2020 |
---|---|---|
Commitments to extend credit | ||
Fair Value Disclosure Information | ||
Financial instruments whose contract amounts represent credit risk | $ 45,244 | $ 51,457 |
Standby letters of credit | ||
Fair Value Disclosure Information | ||
Financial instruments whose contract amounts represent credit risk | 5,119 | $ 5,050 |
Unused lines of credit | ||
Fair Value Disclosure Information | ||
Financial instruments whose contract amounts represent credit risk | 45,200 | |
Loans | ||
Fair Value Disclosure Information | ||
Financial instruments whose contract amounts represent credit risk | $ 5,100 |
FAIR VALUE - Level 3 reconciliation (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2021 |
Mar. 31, 2020 |
|
Fair value assets and liabilities measured on recurring basis unobservable input reconciliation | ||
Purchases, sales, or transfers into and out of Level 3 | $ 0 | $ 0 |
Gain or Losses included in earnings for securities at fair value | 0 | 0 |
Obligations of U.S. Government entities and agencies | ||
Fair value assets measured on recurring basis unobservable input reconciliation | ||
Fair value | 9,306 | 12,436 |
Prepayments/paydowns | (74) | (773) |
Fair value | 9,232 | 11,663 |
SBA servicing assets | ||
Fair value assets measured on recurring basis unobservable input reconciliation | ||
Fair value | 9,488 | 8,162 |
Total gain (loss) included in income | 886 | (589) |
Fair value | 10,374 | 7,573 |
Interest only strip | ||
Fair value assets measured on recurring basis unobservable input reconciliation | ||
Fair value | 155 | 26 |
Total gain (loss) included in income | 6 | (1) |
Fair value | $ 161 | $ 25 |
STOCK BASED COMPENSATION - 2018 Incentive Plan (Details) - 2018 Incentive Plan - shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2021 |
Apr. 18, 2018 |
|
STOCK BASED COMPENSATION | ||
Shares reserved for future issuance | 2,400,000 | |
Stock Options | ||
STOCK BASED COMPENSATION | ||
Stock options granted | 240,000 | |
Restricted Stock | ||
STOCK BASED COMPENSATION | ||
Restricted stock issued | 194,183 |
STOCK BASED COMPENSATION - Stock Options (Details) - Stock Options |
3 Months Ended |
---|---|
Mar. 31, 2021
$ / shares
shares
| |
Shares | |
Outstanding at beginning of the period (in shares) | shares | 240,000 |
Outstanding at ending of the period (in shares) | shares | 240,000 |
Weighted Average Exercise Price | |
Outstanding at beginning of the period (in dollars per share) | $ / shares | $ 12.70 |
Outstanding at ending of the period (in dollars per share) | $ / shares | $ 12.70 |
STOCK BASED COMPENSATION - Restricted Stock (Details) - Restricted Stock |
3 Months Ended |
---|---|
Mar. 31, 2021
$ / shares
shares
| |
Nonvested Shares | |
Outstanding at beginning of the period (in shares) | shares | 169,779 |
Outstanding at ending of the period (in shares) | shares | 169,779 |
Weighted-Average Grant-Date Fair Value | |
Outstanding at beginning of the period (in dollars per share) | $ / shares | $ 11.52 |
Outstanding at ending of the period (in dollars per share) | $ / shares | $ 11.52 |
EARNINGS PER SHARE (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2021 |
Mar. 31, 2020 |
|
Basic earnings per share | ||
Net income | $ 12,981 | $ 9,816 |
Weighted average common shares outstanding (in shares) | 25,674,573 | 25,529,891 |
Basic earnings per common share (in dollars per share) | $ 0.51 | $ 0.38 |
Diluted earnings per share | ||
Net income | $ 12,981 | $ 9,816 |
Weighted average common shares outstanding for basic earnings per common share (in shares) | 25,674,573 | 25,529,891 |
Add: Dilutive effects of restricted stock and options (in shares) | 207,254 | 206,544 |
Average shares and dilutive potential common shares (in shares) | 25,881,827 | 25,736,435 |
Diluted earnings per common share (in dollars per share) | $ 0.50 | $ 0.38 |
Securities excluded from the computation of diluted earnings per common share | 0 | 0 |
SUBSEQUENT EVENTS (Details) - Subsequent Event - shares |
1 Months Ended | |
---|---|---|
May 06, 2021 |
Apr. 21, 2021 |
|
Subsequent events | ||
Number of shares authorized to be repurchased | 1,000,000 | |
Shares repurchased during period | 27,305 |
*#4-HIQ-!(O..CA$'BEWDM>ER8H M3"289;D"@NLI:KAV0B"P_17&<3C0ZC1+Z4@.P7LHPUZU=ROPJRZ;)PAQ(#N2 M!N''8G'