XML 21 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Operating activities:      
Net income $ 48,771 $ 28,147 $ 58,697
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 4,429 5,094 4,791
Rental product depreciation 736    
Equity-based compensation 10,028 5,839 5,862
Deferred income taxes, net (6,855) (5,251) (5,695)
Changes in operating assets and liabilities:      
Accounts receivable 2,067 (6,984) (782)
Inventories (24,791) 11,637 (43,965)
Income taxes receivable 430 1,349 401
Prepaid expenses and other current assets 1,812 (5,649) (17,760)
Other assets (13,593) (1,365) 1,939
Accounts payable (2,723) (2,968) (3,556)
Income taxes payable 4 (229) 229
Accrued expenses (2,190) 2,448 4,367
Returns reserve 5,881 399 14,085
Right-of-use lease assets and current and non-current lease liabilities (77) 3,010 1,162
Other current liabilities 2,763 7,865 3,661
Net cash provided by operating activities 26,692 43,342 23,436
Investing activities:      
Purchases of property and equipment (5,649) (4,198) (5,167)
Purchases of rental product (3,038)    
Cash paid for acquisition (427)    
Net cash used in investing activities (9,114) (4,198) (5,167)
Financing activities:      
Proceeds from the exercise of stock options, net of tax withholdings on share-based payment awards 6,415 536 887
Repurchases of Class A common stock (11,778) (30,913)  
Net cash (used in) provided by financing activities (5,363) (30,377) 887
Effect of exchange rate changes on cash and cash equivalents (1,064) 1,958 (2,887)
Net increase in cash and cash equivalents 11,151 10,725 16,269
Cash and cash equivalents, beginning of year 245,449 234,724 218,455
Cash and cash equivalents, end of year 256,600 245,449 234,724
Supplemental disclosure of cash flow information:      
Income taxes, net of refund 22,203 12,995 23,031
Operating leases 9,305 7,012 5,858
Supplemental disclosure of non-cash activities:      
Lease assets obtained in exchange for new operating lease liabilities $ 7,180 $ 20,452 $ 21,938