EX-99.1 2 tm2130518d1_ex99-1.htm EXHIBIT 99.1

Exhibit 99.1

 

NEWS

release

 

 

P.O. Box 10, Manitowoc, WI 54221-0010

For further information, contact:

Kevin M LeMahieu, Chief Financial Officer

Phone: (920) 652-3200 / klemahieu@bankfirstwi.bank

 

FOR IMMEDIATE RELEASE

 

Bank First Announces Net Income for the Third Quarter of 2021

·Net income of $11.2 and $34.3 million for the three and nine months ended September 30, 2021
·Earnings per common share of $1.46 and $4.45 for the three and nine months ended September 30, 2021
·Annualized return on average assets of 1.57% and 1.62% for the three and nine months ended September 30, 2021
·Quarterly cash dividend of $0.22 per share declared, an increase of 4.8% from prior-quarter and prior-year third quarter quarterly cash dividends

 

MANITOWOC, Wis, October 19, 2021 -- Bank First Corporation (NASDAQ: BFC) (“Bank First” or the “Bank”), the holding company for Bank First, N.A., reported net income of $11.2 million, or $1.46 per share, for the third quarter of 2021, compared with net income of $11.0 million, or $1.42 per share, for the prior-year third quarter. For the nine months ended September 30, 2021, Bank First earned $34.3 million, or $4.45 per share, compared to $26.5 million, or $3.57 per share for the same period in 2020.

 

Operating Results

Net interest income (“NII”) during the third quarter of 2021 was $22.9 million, up $1.1 million from the previous quarter and matching the third quarter of 2020. NII for the first nine months of 2021 was $66.9 million, up from $62.4 million for the first nine months of 2020.

 

 

 

 

Throughout the previous 18 months Bank First was a very active participant in the Paycheck Protection Program (“PPP”), a Small Business Administration (“SBA”) loan program aimed at supporting small business through the turbulent economic environment created by the COVID-19 pandemic (“COVID”). Bank First originated over $381.3 million in loans to new and existing customers under this program, $62.6 million of which remained unpaid and unforgiven as of September 30, 2021. Origination fees collected from PPP loan originations totaled over $14.6 million. Under accounting rules, the Bank recognizes these fees as an addition to NII over the contractual life of the related loan, with any remaining fee being fully recognized into NII if the loan is paid off or forgiven prior to the original maturity date. As is the case with any institution participating in PPP originations, this accounting treatment has caused significant variations in the Bank’s NII and interest margins quarter-to-quarter based on how many PPP loans are forgiven during the period. Unrecognized PPP origination fees totaled $2.2 million at September 30, 2021, compared to $2.6 million and $5.8 million at December 31 and September 30, 2020, respectively.

 

NII related to purchase accounting entries, resulting from our acquisitions of other institutions over the last several years, increased net income (after tax) during the third quarter of 2021 by $0.2 million, or $0.03 per share, compared to $1.1 million, or $0.15 per share, for the third quarter of 2020. For the first nine months of 2021 and 2020 the impact of these purchase accounting entries increased net income (after tax) by $0.9 million, or $0.12 per share, and $2.5 million, or $0.34 per share, respectively.

 

Net interest margin (“NIM”) was 3.47% for the third quarter of 2021, compared to 3.84% for the third quarter of 2020. The aforementioned purchase accounting entries added 0.04% and 0.26% to NIM for each of these periods, respectively. NIM was 3.47% for the first nine months of 2021, including 0.07% from the impact of purchase accounting entries, compared to 3.77%, including 0.21% from the impact of purchase accounting entries, for the first nine months of 2020.

 

Bank First recorded a provision for loan losses of $0.7 million during the third quarter of 2021, compared to $1.4 million during the third quarter of 2020. Provision expense was $2.5 million for the first nine months of 2021 compared to $5.5 million for the same period during 2020. While provision expense was elevated during 2020 in response to uncertainty created by COVID and society’s response to it, actual asset quality metrics through the first three quarters of 2021, as further discussed later in this release, have remained strong and allowed for a reduction in provision expense during 2021.

 

 

 

 

Noninterest income was $5.0 million for the third quarter of 2021, compared to $5.1 million for the third quarter of 2020. Service charge income continues to perform strongly during 2021, showing an increase of over eleven percent in the third quarter of 2021 compared to the third quarter of 2020 as the Bank’s added markets from three acquisitions in the last four years continue to integrate fully into the branch network. All other components of noninterest income were very comparable in the year-over-year third quarters. While gain on sales of secondary market mortgage loans was comparable for the year-over-year third quarters, we did see our profitability on these sold loans decrease compared to historic highs during the most recent three trailing quarters. While origination volume remained at an elevated level, the average profit margin on each sale has decreased as the industry has become more competitive with rate pricing.

 

Noninterest expense was $12.5 million in the third quarter of 2021, compared to $12.2 million during the previous quarter as well as the third quarter of 2020. Data processing expense decreased $0.1 million and $0.2 million from the prior quarter and prior-year third quarter, respectively, primarily from reduced expense caused by significant originations of PPP loans beginning during the second quarter of 2020 and ending during the second quarter of 2021. Other noninterest expense increased by 23.5% from the prior quarter and 27.3% from the prior year third quarter primarily due to several miscellaneous one-time immaterial expense items which summed together to create larger variances.

 

Balance Sheet

Total assets were $2.85 billion at September 30, 2021, a $128.6 million increase from December 31, 2020, and up $207.4 million from September 30, 2020. Total loans were $2.21 billion at September 30, 2021, up $17.5 million from December 31, 2020, and up $15.7 million from September 30, 2020. Excluding PPP originations and repayments or forgiveness, loans grew by 12.3% over the trailing twelve months. Annualized loan growth during the third quarter of 2021, also excluding PPP activity, amounted to 8.8%. Total deposits, nearly all of which remain core deposits, were $2.47 billion at September 30, 2021, up $151.3 million from December 31, 2020, and up $201.2 million from September 30, 2020. Noninterest-bearing demand deposits comprised 32.1% of the Bank’s total core deposits at September 30, 2021, compared to 31.2% and 30.4% at December 31 and September 30, 2020, respectively. Time deposits, which typically carry the highest interest rates of all deposit products, comprised 10.5% of the Bank’s total core deposits at September 30, 2021, compared to 14.8% and 16.8% at December 31 and September 30, 2020.

 

 

 

 

Asset Quality

Nonperforming assets at September 30, 2021 totaled $12.1 million, down from $14.0 million and $20.8 million at the end of the fourth and third quarters of 2020, respectively. Nonperforming assets to total assets ended the third quarter of 2021 at 0.42%, down from 0.52% and 0.79% at the end of the fourth and third quarters of 2020, respectively. A majority of the non-performing assets at September 30, 2021, relate to one commercial real estate loan totaling $7.1 million which was moved to nonaccrual status during June 2020. While payments have remained current on this loan, the move to nonaccrual status was deemed prudent by management due to the loss of a significant tenant in the underlying commercial property.

 

Capital Position

Stockholders’ equity totaled $315.3 million at September 30, 2021, an increase of $20.4 million from the end of 2020 and $29.2 million from September 30, 2020. Strong earnings served to increase capital while being offset by dividends totaling $7.1 million through the first three quarters of 2021 and $8.7 million during the trailing twelve months. Further reducing capital was $6.1 million used to repurchase 87,319 shares of common stock through the first three quarters of 2021. Tangible book value per share of Bank First’s common stock experienced an increase during the trailing twelve months of 14.8%.

 

Dividend Declaration

Bank First’s Board of Directors approved a quarterly cash dividend of $0.22 per common share, payable on January 5, 2022, to shareholders of record as of December 22, 2021.

 

Bank First Corporation provides financial services through its subsidiary, Bank First, which was incorporated in 1894. The bank is an independent community bank with 21 banking locations in Wisconsin. The bank has grown through both acquisitions and de novo branch expansion. The company employs approximately 302 full-time equivalent staff and has assets of approximately $2.8 billion. Bank First offers loan, deposit and treasury management products at each of its banking offices. Insurance services are available through our bond with Ansay & Associates, LLC. Trust, investment advisory and other financial services are offered through the bank’s partnership with Legacy Private Trust, an alliance with Morgan Stanley and an affiliation with McKenzie Financial Services, LLC. The bank is a co-owner of a bank technology outfitter, UFS, LLC, which provides digital, core, cybersecurity, managed IT and cloud services. Further information about Bank First Corporation is available by clicking on the Investor Relations tab at www.BankFirstWI.bank.

 

# # #

  

Forward Looking Statements: This news release may contain certain “forward-looking statements” that represent Bank First Corporation’s expectations or beliefs concerning future events. Such forward-looking statements are about matters that are inherently subject to risks and uncertainties. Because of the risks and uncertainties inherent in forward looking statements, readers are cautioned not to place undue reliance on them, whether included in this news release or made elsewhere from time to time by Bank First Corporation or on its behalf. Bank First Corporation disclaims any obligation to update such forward-looking statements. In addition, statements regarding historical stock price performance are not indicative of or guarantees of future price performance.

 

 

 

 

Bank First Corporation

Consolidated Financial Summary (Unaudited)

 

(In thousands, except per share data)  At or for the Three Months Ended   At or for the Nine Months Ended 
   9/30/2021   6/30/2021   3/31/2021   12/31/2020   9/30/2020   9/30/2021   9/30/2020 
Results of Operations:                            
Interest income  $24,898   $24,003   $24,442   $27,094   $25,928   $73,343   $73,606 
Interest expense   1,964    2,189    2,339    2,623    3,003    6,492    11,242 
Net interest income   22,934    21,814    22,103    24,471    22,925    66,851    62,364 
Provision for loan losses   650    950    900    1,650    1,350    2,500    5,475 
Net interest income after provision for loan losses   22,284    20,864    21,203    22,821    21,575    64,351    56,889 
Noninterest income   5,028    6,574    6,210    6,744    5,115    17,812    16,776 
Noninterest expense   12,466    12,221    12,225    13,972    12,202    36,912    39,381 
Income before income tax expense   14,846    15,217    15,188    15,593    14,488    45,251    34,284 
Income tax expense   3,628    3,669    3,674    4,063    3,534    10,971    7,768 
Net income  $11,218   $11,548   $11,514   $11,530   $10,954   $34,280   $26,516 
                                    
Earnings per common share - basic  $1.46   $1.50   $1.49   $1.49   $1.42   $4.45   $3.57 
Earnings per common share - diluted   1.46    1.50    1.49    1.49    1.42    4.45    3.56 
                                    
Common Shares:                                   
Basic weighted average   7,605,541    7,653,317    7,657,301    7,659,904    7,673,572    7,638,857    7,367,793 
Diluted weighted average   7,624,791    7,668,740    7,677,976    7,682,101    7,691,326    7,658,828    7,412,673 
Outstanding   7,641,771    7,688,795    7,729,216    7,709,497    7,729,762    7,641,771    7,729,762 
                                    
Noninterest income / noninterest expense:                                   
Service charges  $1,491   $1,596   $1,467   $1,586   $1,343   $4,554   $3,417 
Income from Ansay   756    723    725    169    970    2,204    2,571 
Income from UFS   751    663    366    599    720    1,780    2,467 
Loan servicing income   599    1,178    505    194    538    2,282    1,226 
Net gain on sales of mortgage loans   1,206    2,187    2,811    2,214    1,304    6,204    3,096 
Net gain (loss) on sales of securities   (3)   -    -    -    -    (3)   3,233 
Noninterest income from strategic alliances   20    28    17    26    16    65    49 
Other noninterest income   208    199    319    1,956    224    726    717 
Total noninterest income  $5,028   $6,574   $6,210   $6,744   $5,115   $17,812   $16,776 
                                    
Personnel expense  $6,996   $7,121   $7,091   $7,604   $6,609   $21,208   $19,669 
Occupancy, equipment and office   1,070    968    1,210    1,352    1,171    3,248    3,367 
Data processing   1,259    1,358    1,393    1,519    1,463    4,010    3,996 
Postage, stationery and supplies   204    131    197    204    219    532    668 
Net (gain) loss on sales and valuations of other real estate owned   -    (73)   (133)   (16)   (32)   (206)   1,411 
Advertising   50    53    49    61    41    152    165 
Charitable contributions   121    152    126    214    110    399    360 
Outside service fees   741    804    755    1,029    888    2,300    3,083 
Amortization of intangibles   351    351    351    522    418    1,053    1,114 
Penalty for early extinguishment of debt   -    -    -    -    -    -    1,323 
Other noninterest expense   1,674    1,356    1,186    1,483    1,315    4,216    4,225 
Total noninterest expense  $12,466   $12,221   $12,225   $13,972   $12,202   $36,912   $39,381 

 

 

 

 

Bank First Corporation

Consolidated Financial Summary (Unaudited)

             
(In thousands, except per share data)   At or for the Three Months Ended     At or for the Nine Months Ended  
    9/30/2021     6/30/2021     3/31/2021     12/31/2020     9/30/2020     9/30/2021     9/30/2020  
Period-end balances:                                   
Cash and cash equivalents  $299,953   $251,071   $261,174   $170,219   $80,752   $299,953   $80,752 
Investment securities available-for-sale, at fair value   148,376    153,818    167,940    165,039    173,334    148,376    173,334 
Investment securities held-to-maturity, at cost   5,912    5,912    5,934    6,669    6,670    5,912    6,670 
Loans   2,208,915    2,225,217    2,228,892    2,191,460    2,193,228    2,208,915    2,193,228 
Allowance for loan losses   (20,237)   (19,547)   (18,531)   (17,658)   (16,318)   (20,237)   (16,318)
Premises and equipment   44,181    43,503    43,606    43,183    41,186    44,181    41,186 
Goodwill and other intangibles, net   64,089    64,440    64,288    64,639    65,110    64,089    65,110 
Other assets   95,416    94,536    92,896    94,465    95,285    95,416    95,285 
Total assets   2,846,605    2,818,950    2,846,199    2,718,016    2,639,247    2,846,605    2,639,247 
                                    
Deposits   2,472,258    2,446,654    2,448,035    2,320,963    2,271,040    2,472,258    2,271,040 
Securities sold under repurchase agreements   17,402    21,679    47,631    36,377    23,894    17,402    23,894 
Borrowings   26,679    26,697    30,467    40,969    45,657    26,679    45,657 
Other liabilities   15,005    12,490    16,624    24,850    12,552    15,005    12,552 
Total liabilities   2,531,344    2,507,520    2,542,757    2,423,159    2,353,143    2,531,344    2,353,143 
                                    
Stockholders' equity   315,262    311,430    303,442    294,857    286,104    315,262    286,104 
                                    
Book value per common share   41.26    40.50    39.26    38.25    37.01    41.26    37.01 
Tangible book value per common share   33.44    32.69    31.42    30.35    29.12    33.44    29.12 
                                    
Average balances:                                   
Loans  $2,218,324   $2,247,026   $2,196,142   $2,206,207   $2,140,008   $2,220,570   $1,973,716 
Interest-earning assets   2,659,584    2,633,850    2,547,783    2,465,713    2,423,168    2,614,140    2,555,165 
Total assets   2,861,959    2,835,580    2,750,471    2,671,967    2,626,136    2,816,409    2,448,544 
Deposits   2,479,799    2,453,156    2,355,888    2,316,793    2,260,065    2,430,068    2,078,580 
Interest-bearing liabilities   1,738,895    1,723,395    1,694,711    1,663,642    1,636,606    1,719,162    1,567,768 
Goodwill and other intangibles, net   59,969    60,363    60,782    60,836    61,276    60,368    54,633 
Stockholders' equity   313,868    308,201    300,331    289,916    281,656    307,517    257,308 
                                    
Paycheck Protection Program ("PPP") loan information                                   
PPP Loans (period end)  $62,639   $127,277   $188,221   $172,424   $279,558   $62,639   $279,558 
PPP Loan Deferred Origination Fees (period end)   2,243    4,252    4,552    2,573    5,818    2,243    5,818 
PPP Loans (average during the period)   95,645    171,036    174,242    235,325    279,337    146,686    167,236 
Interest income recognized during the period (includes recognized origination fees)   2,251    1,922    2,368    3,833    2,418    6,541    4,906 
                                    
Financial ratios:                                   
Return on average assets   1.57%   1.63%   1.67%   1.71%   1.67%   1.62%   1.44%
Return on average common equity   14.30%   14.99%   15.34%   15.78%   15.56%   14.86%   13.74%
Average equity to average assets   10.97%   10.87%   10.92%   10.85%   10.73%   10.92%   10.51%
Stockholders' equity to assets   11.08%   11.05%   10.66%   10.85%   10.84%   11.08%   10.84%
Tangible equity to tangible assets   9.17%   9.11%   8.72%   8.80%   8.73%   9.17%   8.73%
Loan yield   4.25%   4.13%   4.34%   4.62%   4.65%   4.24%   4.78%
Earning asset yield   3.76%   3.71%   3.95%   4.44%   4.33%   3.80%   4.44%
Cost of funds   0.45%   0.51%   0.56%   0.63%   0.73%   0.50%   0.96%
Net interest margin, taxable equivalent   3.47%   3.37%   3.57%   4.01%   3.84%   3.47%   3.77%
Net loan charge-offs to average loans   -0.01%   -0.01%   0.00%   0.01%   0.20%   0.00%   0.03%
Nonperforming loans to total loans   0.53%   0.55%   0.63%   0.57%   0.84%   0.53%   0.84%
Nonperforming assets to total assets   0.42%   0.45%   0.52%   0.52%   0.79%   0.42%   0.79%
Allowance for loan losses to loans   0.92%   0.88%   0.83%   0.81%   0.74%   0.92%   0.74%

 

 

 

 

Bank First Corporation

Average assets, liabilities and stockholders' equity, and average rates earned or paid

 

    Three Months Ended  
    September 30, 2021     September 30, 2020  
    Average Balance    

Interest

Income/

Expenses (1)

    Rate Earned/ Paid (1)     Average Balance    

Interest

Income/

Expenses (1)

    Rate Earned/ Paid (1)  
    (dollars in thousands)  
ASSETS                                    
Interest-earning assets                                                
Loans (2)                                                
Taxable   $ 2,132,765     $ 90,476       4.24 %   $ 2,026,973     $ 93,783       4.63 %
Tax-exempt     85,559       3,910       4.57 %     113,035       5,770       5.10 %
Securities                                                
Taxable (available for sale)     88,821       2,933       3.30 %     107,171       2,735       2.55 %
Tax-exempt (available for sale)     70,253       2,187       3.11 %     74,472       2,313       3.11 %
Tax-exempt (held to maturity)     5,912       150       2.54 %     7,081       170       2.40 %
Cash and due from banks     276,274       435       0.16 %     94,436       111       0.12 %
Total interest-earning assets     2,659,584       100,091       3.76 %     2,423,168       104,882       4.33 %
Non interest-earning assets     222,385                       219,144                  
Allowance for loan losses     (20,010 )                     (16,176 )                
Total assets   $ 2,861,959                     $ 2,626,136                  
LIABILITIES AND SHAREHOLDERS' EQUITY                                                
Interest-bearing deposits                                                
Checking accounts   $ 203,736     $ 248       0.12 %   $ 195,870     $ 267       0.14 %
Savings accounts     521,635       1,927       0.37 %     379,599       1,491       0.39 %
Money market accounts     683,275       2,111       0.31 %     593,470       2,542       0.43 %
Certificates of deposit     260,581       2,373       0.91 %     376,618       5,961       1.58 %
Brokered Deposits     12,461       359       2.88 %     20,135       567       2.82 %
Total interest bearing deposits     1,681,688       7,018       0.42 %     1,565,692       10,828       0.69 %
Other borrowed funds     57,207       773       1.35 %     70,914       1,121       1.58 %
Total interest-bearing liabilities     1,738,895       7,791       0.45 %     1,636,606       11,949       0.73 %
Non-interest bearing liabilities                                                
Demand Deposits     798,111                       694,373                  
Other liabilities     11,085                       13,501                  
Total Liabilities     2,548,091                       2,344,480                  
Shareholders' equity     313,868                       281,656                  
Total liabilities & sharesholders' equity   $ 2,861,959                     $ 2,626,136                  
Net interest income on a fully taxable equivalent basis             92,300                       92,933          
Less taxable equivalent adjustment             (1,312 )                     (1,732 )        
Net interest income           $ 90,988                     $ 91,201          
Net interest spread (3)                     3.32 %                     3.60 %
Net interest margin (4)                     3.47 %                     3.84 %

  

(1)Annualized on a fully taxable equivalent basis calculated using a federal tax rate of 21%.
(2)Nonaccrual loans are included in average amounts outstanding.
(3)Represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.
(4)Represents net interest income on a fully tax equivalent basis as a percentage of average interest-earning assets.

 

 

 

 

Bank First Corporation

Average assets, liabilities and stockholders' equity, and average rates earned or paid

  

   Nine Months Ended 
   September 30, 2021   September 30, 2020 
   Average Balance  

Interest

Income/

Expenses (1)

   Rate Earned/ Paid (1)   Average Balance  

Interest

Income/

Expenses (1)

   Rate Earned/ Paid (1) 
   (dollars in thousands) 
ASSETS                              
Interest-earning assets                              
Loans (2)                              
Taxable  $2,132,037   $90,072    4.22%  $1,857,288   $88,326    4.76%
Tax-exempt   88,533    4,100    4.63%   116,428    5,960    5.12%
Securities                              
Taxable (available for sale)   97,677    2,612    2.67%   116,792    2,907    2.49%
Tax-exempt (available for sale)   70,546    2,217    3.14%   66,160    2,134    3.23%
Taxable (held to maturity)   -    -    -    12,113    289    2.39%
Tax-exempt (held to maturity)   6,161    156    2.53%   9,010    239    2.65%
Cash and due from banks   219,186    262    0.12%   77,374    216    0.28%
Total interest-earning assets   2,614,140    99,419    3.80%   2,255,165    100,071    4.44%
Non interest-earning assets   221,231              207,466           
Allowance for loan losses   (18,962)             (14,087)          
Total assets  $2,816,409             $2,448,544           
LIABILITIES AND SHAREHOLDERS' EQUITY                              
Interest-bearing deposits                              
Checking accounts  $212,197   $252    0.12%  $194,592   $796    0.41%
Savings accounts   480,285    1,752    0.36%   343,196    1,915    0.56%
Money market accounts   656,922    2,183    0.33%   542,993    3,388    0.62%
Certificates of deposit   288,805    3,266    1.13%   371,170    6,793    1.83%
Brokered Deposits   15,607    444    2.84%   18,090    523    2.89%
Total interest bearing deposits   1,653,816    7,897    0.48%   1,470,041    13,415    0.91%
Other borrowed funds   65,346    784    1.20%   97,727    1,602    1.64%
Total interest-bearing liabilities   1,719,162    8,681    0.50%   1,567,768    15,017    0.96%
Non-interest bearing liabilities                              
Demand Deposits   776,252              608,359           
Other liabilities   13,478              15,109           
Total Liabilities   2,508,892              2,191,236           
Shareholders' equity   307,517              257,308           
Total liabilities & sharesholders' equity  $2,816,409             $2,448,544           
Net interest income on a fully taxable equivalent basis        90,738              85,054      
Less taxable equivalent adjustment        (1,383)             (1,750)     
Net interest income       $89,355             $83,304      
Net interest spread (3)             3.30%             3.48%
Net interest margin (4)             3.47%             3.77%

 

(1)Annualized on a fully taxable equivalent basis calculated using a federal tax rate of 21%.
(2)Nonaccrual loans are included in average amounts outstanding.
(3)Represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.
(4)Represents net interest income on a fully tax equivalent basis as a percentage of average interest-earning assets.