EX-99.1 2 tm19203741_ex99-1.htm EXHIBIT 99.1

Exhibit 99.1

 

NEWS

release

 

P.O. Box 10, Manitowoc, WI 54221-0010

For further information, contact:

Kevin M LeMahieu, Chief Financial Officer

Phone: (920) 652-3100 / klemahieu@bankfirstwi.bank

 

FOR IMMEDIATE RELEASE

 

Bank First Announces Net Income for the Third Quarter of 2019

·Net income of $6.7 and $19.2 million for the three and nine months ended September 30, 2019
·Earnings per common share of $0.95 and $2.86 for the three and nine months ended September 30, 2019
·Annualized return on average assets of 1.27% and 1.36% for the three and nine months ended September 30, 2019
·Quarterly cash dividend of $0.20 per share declared, matching prior quarter and prior-year third quarter

 

MANITOWOC, Wis, October 17, 2019 -- Bank First Corporation (NASDAQ: BFC) (“Bank First” or the “Company”), the holding company for Bank First, N.A., reported net income of $6.7 million, or $0.95 per share, for the third quarter of 2019, compared with net income of $5.9 million, or $0.89 per share, for the respective prior-year period. For the nine months ended September 30, 2019, Bank First earned $19.2 million, or $2.86 per share, compared to $19.4 million, or $2.90 per share for the same period in 2018.

 

Operating Results

 

Net interest income during the third quarter of 2019 was $20.3 million, up $4.9 million from the previous quarter and up $4.8 million from the third quarter of 2018. As discussed in detail below, these comparisons to the prior quarter and prior-year third quarter were heavily impacted by purchase accounting adjustments. Net interest income for the first nine months of 2019 was $50.9 million, up from $47.6 million for the first nine months of 2018.

 

 

 

 

Interest income related to purchase accounting entries, resulting from purchases of Waupaca Bancorporation, Inc. (“Waupaca”) during the fourth quarter of 2017 and Partnership Community Bancshares, Inc. (“Partnership”) during the third quarter of 2019, increased net income (after tax) during the third quarter of 2019 by $2.6 million, or $0.37 per share, compared to $1.0 million, or $0.15 per share, for the third quarter of 2018. For the first nine months of 2019 and 2018 the impact of these purchase accounting entries increased net income (after tax) by $4.0 million, or $0.58 per share, and $3.7 million, or $0.55 per share, respectively. Included in the third quarter 2019 impact of purchase accounting entries was a $1.2 million acceleration of accretion of loan fair value marks and a $0.6 million reversal of a specific purchase credit impaired loan reserve, both due to early pay-offs of purchased loans acquired from Waupaca, which served to increase interest income. As was foreshadowed in previous quarterly releases, Bank First took the opportunity during the third quarter of 2019 to exit nearly all of the remaining portion of the loan portfolio acquired from Waupaca that was never anticipated to be a long-term part of the Company. These relationships included several out-of-market hospitality loans that were poorly collateralized and lacked sufficient repayment sources.

 

Net interest margin was 4.30% for the third quarter of 2019, compared to 3.81% for the third quarter of 2018. The aforementioned purchase accounting entries added 0.70% and 0.32% to net interest margin for each of these periods, respectively. Net interest margin was 3.98% for the first nine months of 2019, including 0.40% from the impact of purchase accounting entries, compared to 3.90%, including 0.39% from the impact of purchase accounting entries, for the first nine months of 2018.

 

Bank First recorded a provision for loan losses of $3.0 million during the third quarter of 2019, compared to $0.8 million during the third quarter of 2018. Provision expense was $4.1 million for the first nine months of 2019 compared to $2.2 million for the same period during 2018. The heightened provision during the third quarter of 2019 was heavily impacted by the aforementioned effort to exit several relationships acquired in the Waupaca transaction, resulting in the Company incurring net loan charge-offs in excess of $5.0 million during the quarter.

 

Noninterest income was $3.1 million during the third quarter of 2019, compared to $2.5 million during the third quarter of 2018. Net gains on the sale of mortgage loans to the secondary market totaled $0.5 million for the third quarter of 2019 compared to $0.1 million for the third quarter of 2018 as the Company experienced a very strong quarter in retail mortgage loan originations. Income from the Company’s off-balance sheet serviced loan portfolio also saw a significant increase from both the prior quarter and prior-year third quarter, the result of servicing the secondary market portfolio acquired from Partnership. After supplementing Bank First’s $330.0 million serviced portfolio with the acquisition of Partnership’s $222.0 million serviced portfolio, the Company now carries an off-balance sheet serviced loan portfolio of $552.0 million. Income received from the Company’s investments in unconsolidated subsidiaries UFS, LLC and Ansay & Associates, LLC totaled $1.1 million during the third quarter of 2019, an increase of $0.3 million from the third quarter of 2018.

 

 

 

 

Noninterest expense was $12.1 million for the third quarter of 2019, compared to $9.9 million for the prior quarter and $9.7 million for the third quarter of 2018. One-time expenses related to Bank First’s acquisition of Partnership, which closed on July 12, 2019, totaled $0.9 million during the third quarter of 2019, negatively impacting earnings per share after taxes by $0.11. Most areas of noninterest expense for the third quarter of 2019 saw increases from the prior quarter and the prior-year third quarter due to these one-time expenses as well as added scale from the addition of four new locations as a result of the Partnership acquisition. Personnel expense totaled $6.3 million for the third quarter of 2019, including $0.2 million in severance payments from the Partnership acquisition, compared to $5.4 million during the prior quarter. Outside service fees included $0.5 million in professional fee payments directly related to the Partnership acquisition during the third quarter of 2019.

 

Balance Sheet

Total assets were $2.16 billion at September 30, 2019, up $370.3 million from December 31, 2018, and up $427.8 million from September 30, 2018. Total loans were $1.71 billion at September 30, 2019, up $285.7 million from December 31, 2018, and $272.7 million from September 30, 2018. Total deposits, nearly all of which remain core deposits, were $1.84 billion at September 30, 2019, up $280.9 million from December 31, 2018, and up $351.6 million from September 30, 2018. The Partnership acquisition during the third quarter of 2019 added $275.3 million in loans, $268.8 million in deposits and $307.3 million in total assets to the Company’s balance sheet at deal close. Annualized loan growth for the third quarter of 2019, net of the Partnership acquired loans, exceeded 6.1%. This growth was accomplished despite loan balances declining $19.2 million during the quarter in the six locations acquired in the Waupaca transaction, the result of the aforementioned concerted effort to exit several relationships involved in that acquisition.

 

Asset Quality

Nonperforming assets at September 30, 2019 totaled $11.3 million, down from $23.3 million and $31.1 million at the end of the fourth and third quarters of 2018, respectively. Nonperforming assets to total assets ended the third quarter of 2019 at 0.52%, down from 1.30% and 1.79% at the end of the fourth and third quarter of 2018, respectively. The significant improvements in these asset quality metrics were the result of the efforts during the third quarter of 2019 to exit certain purchased loan relationships, as previously mentioned. While exiting these relationships resulted in significant charge-offs during the quarter, partially offset by the aforementioned purchase accounting impacts, management felt the business decision to exit these relationships at this time was appropriate and beneficial for the future of the Company. The few remaining relationships of this type are either performing or have been charged-down to a conservative value.

 

 

 

 

Capital Position

Stockholders’ equity totaled $225.3 million at September 30, 2019, an increase of $51.0 million from the end of 2018 and $56.2 million from September 30, 2018.

 

Dividend Declaration

Bank First’s Board of Directors approved a quarterly cash dividend of $0.20 per common share, payable on January 7, 2020, to shareholders of record as of December 23, 2019.

 

Bank First Corporation provides financial services through its subsidiary, Bank First, which was incorporated in 1894. The Bank is an independent community bank with 23 banking locations in Wisconsin. The Bank has grown through both acquisitions and de novo branch expansion. The Bank offers loan, deposit and treasury management products at each of its banking offices. Insurance services are available through our bond with Ansay & Associates, LLC. Trust, investment advisory and other financial services are offered through the Bank’s partnership with Legacy Private Trust, an alliance with Morgan Stanley and an affiliation with McKenzie Financial Services, LLC. The Bank is a co-owner of a data processing subsidiary, UFS, LLC, which provides data and technology services to banks in the Midwest. The Company employs approximately 273 full-time equivalent staff and has assets of approximately $2.2 billion. Further information about Bank First Corporation is available by clicking on the Investor Relations tab at www.BankFirstWI.bank.

 

# # #

  

Forward Looking Statements: This news release may contain certain “forward-looking statements” that represent Bank First Corporation’s expectations or beliefs concerning future events. Such forward-looking statements are about matters that are inherently subject to risks and uncertainties. Because of the risks and uncertainties inherent in forward looking statements, readers are cautioned not to place undue reliance on them, whether included in this news release or made elsewhere from time to time by Bank First Corporation or on its behalf. Bank First Corporation disclaims any obligation to update such forward-looking statements. In addition, statements regarding historical stock price performance are not indicative of or guarantees of future price performance.

 

 

 

 

 

Bank First Corporation

Consolidated Financial Summary (Unaudited)

 

   At or for the Three Months Ended   At or for the
Nine Months Ended
 
(In thousands, except per share data)  9/30/2019   6/30/2019   3/31/2019   12/31/2018   9/30/2018   9/30/2019   9/30/2018 
                             
Results of Operations:                                   
Interest income  $25,489   $20,158   $19,723   $19,753   $19,510   $65,370   $58,191 
Interest expense   5,176    4,784    4,523    4,240    3,974    14,483    10,605 
Net interest income   20,313    15,374    15,200    15,513    15,536    50,887    47,586 
Provision for loan losses   3,000    500    625    750    800    4,125    2,185 
Net interest income after provision for loan losses   17,313    14,874    14,575    14,763    14,736    46,762    45,401 
Noninterest income   3,145    2,713    3,306    2,553    2,508    9,164    8,978 
Noninterest expense   12,087    9,932    9,302    9,893    9,708    31,321    29,749 
Income before income tax expense   8,371    7,655    8,579    7,423    7,536    24,605    24,630 
Income tax expense   1,712    1,666    1,992    1,362    1,604    5,370    5,235 
Net income  $6,659   $5,989   $6,587   $6,061   $5,932   $19,235   $19,395 
                                    
Earnings per common share - basic  $0.95   $0.91   $1.00   $0.91   $0.89   $2.86   $2.90 
Earnings per common share - diluted   0.93    0.90    1.00    0.91    0.89    2.83    2.90 
                                    
Common Shares:                                   
Basic weighted average   7,036,807    6,577,016    6,574,362    6,647,586    6,661,337    6,731,089    6,682,472 
Diluted weighted average   7,134,674    6,675,794    6,608,273    6,647,586    6,661,337    6,808,177    6,682,472 
Outstanding   7,084,728    6,576,171    6,577,045    6,610,358    6,659,021    7,084,728    6,659,021 
                                    
Noninterest income / noninterest expense:                                   
Service charges  $918   $799   $679   $890   $971   $2,396   $2,603 
Income from Ansay   319    543    875    180    176    1,737    1,934 
Income from UFS   768    731    594    708    660    2,093    1,855 
Loan servicing income   374    244    223    372    260    841    1,106 
Net gain on sales of mortgage loans   533    154    87    188    144    774    429 
Noninterest income from strategic alliances   26    29    19    22    24    74    68 
Other noninterest income   207    213    829    193    273    1,249    983 
Total noninterest income  $3,145   $2,713   $3,306   $2,553   $2,508   $9,164   $8,978 
                                    
Personnel expense  $6,272   $5,403   $5,310   $5,532   $5,205   $16,985   $15,968 
Occupancy, equipment and office   1,076    832    849    799    817    2,757    2,699 
Data processing   1,158    960    913    899    856    3,031    2,720 
Postage, stationery and supplies   135    192    123    156    138    450    464 
Net (gain) loss on sales of other real estate owned   (10)   (135)   36    (79)   233    (109)   331 
Net (gain) loss on sales of securities   -    (23)   (234)   -    (19)   (257)   31 
Advertising   53    53    74    78    36    180    142 
Charitable contributions   225    141    131    121    169    497    864 
Outside service fees   1,171    982    684    899    817    2,837    2,233 
Amortization of intangibles   374    161    161    189    189    696    567 
Other noninterest income   1,633    1,366    1,255    1,299    1,267    4,254    3,730 
Total noninterest expense  $12,087   $9,932   $9,302   $9,893   $9,708   $31,321   $29,749 
                                    
Period-end balances:                                   
Loans  $1,714,213   $1,419,192   $1,431,498   $1,428,494   $1,441,477   $1,714,213   $1,441,477 
Allowance for loan losses   10,131    12,170    12,213    12,248    11,560    10,131    11,560 
Investment securities available-for-sale, at fair value   136,935    120,083    122,761    118,906    119,623    136,935    119,623 
Investment securities held-to-maturity, at cost   42,605    39,537    40,769    40,768    40,882    42,605    40,882 
Goodwill and other intangibles, net   54,153    19,998    20,160    20,321    20,425    54,153    20,425 
Total assets   2,163,501    1,806,467    1,805,408    1,793,165    1,735,754    2,163,501    1,735,754 
Deposits   1,838,080    1,574,998    1,573,677    1,557,167    1,486,470    1,838,080    1,486,470 
Stockholders' equity   225,332    185,448    179,177    174,323    169,133    225,332    169,133 
Book value per common share   31.81    28.20    27.24    26.37    25.40    31.81    25.40 
Tangible book value per common share   24.86    25.63    24.65    23.76    22.78    24.86    22.78 
                                    
Average balances:                                   
Loans  $1,682,932   $1,420,710   $1,434,283   $1,435,745   $1,437,832   $1,513,552   $1,422,532 
Interest-earning assets   1,923,451    1,679,604    1,652,106    1,637,080    1,654,966    1,752,714    1,667,419 
Total assets   2,095,357    1,801,530    1,773,345    1,755,835    1,772,768    1,891,257    1,784,384 
Deposits   1,786,373    1,563,322    1,548,306    1,510,978    1,487,865    1,633,726    1,478,132 
Interest-bearing liabilities   1,310,757    1,142,604    1,141,177    1,144,202    1,185,391    1,198,799    1,204,199 
Goodwill and other intangibles, net   42,373    20,096    20,259    20,377    20,610    25,612    20,504 
Stockholders' equity   227,205    181,498    175,058    170,992    167,651    194,778    163,970 
                                    
Financial ratios:                                   
Return on average assets   1.27%   1.33%   1.49%   1.37%   1.33%   1.36%   1.45%
Return on average common equity   11.72%   13.20%   15.05%   14.06%   14.04%   13.17%   15.77%
Average equity to average assets   10.84%   10.07%   9.87%   9.74%   9.46%   10.30%   9.19%
Stockholders' equity to assets   10.42%   10.27%   9.92%   9.72%   9.74%   10.42%   9.74%
Tangible equity to tangible assets   8.33%   9.42%   9.06%   8.85%   8.83%   8.33%   8.83%
Loan yield   5.63%   5.22%   5.15%   5.09%   4.98%   5.36%   5.04%
Earning asset yield   5.37%   4.90%   4.93%   4.88%   4.76%   5.08%   4.75%
Cost of funds   1.57%   1.68%   1.61%   1.47%   1.33%   1.62%   1.18%
Net interest margin, taxable equivalent   4.30%   3.76%   3.82%   3.85%   3.81%   3.98%   3.90%
Net loan charge-offs to average loans   1.20%   0.16%   0.18%   0.00%   0.16%   0.48%   0.16%
Nonperforming loans to total loans   0.30%   1.20%   1.14%   1.44%   1.99%   0.30%   1.99%
Nonperforming assets to total assets   0.52%   1.10%   1.07%   1.30%   1.79%   0.52%   1.79%
Allowance for loan losses to loans   0.59%   0.86%   0.85%   0.86%   0.80%   0.59%   0.80%