XML 82 R69.htm IDEA: XBRL DOCUMENT v3.25.2
Fair Value - Level 3 Input Roll Forward, Recurring Basis (Details) - Recurring basis - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Roll forward of assets measured using Level 3 inputs on a recurring basis        
Balance at the beginning of the quarter $ 9,515,452 $ 8,019,410 $ 9,212,146 $ 7,667,505
Purchases and issuances, net 1,686,029 1,082,322 3,252,457 2,088,453
Capitalization of interest and advances 27,315 14,110 37,947 25,336
Sales and repayments (537,122) (356,988) (1,051,768) (740,987)
Mortgage servicing rights resulting from loan sales 814,538 541,207 1,464,887 953,727
Changes in fair value included in income arising from:        
Changes in instrument specific credit risk 38,010 28,011 67,629 45,153
Other factors (174,777) (82,333) (480,337) (100,039)
Total changes in fair value included in income (136,767) (54,322) (412,708) (54,886)
Transfers from Level 3 to Level 2 976,806 (704,994) (1,888,043) (1,266,823)
Transfers to loans held for sale (208,324) (148,839) (430,603) (280,419)
Balance at the end of the quarter 10,184,315 8,391,906 10,184,315 8,391,906
Changes in fair value recognized during the period relating to assets still held at the end of the quarter $ (79,531) $ (10,903) $ (507,322) $ (40,328)
Fair Value, Asset, Recurring Basis, Still Held, Unrealized Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] Servicing Asset at Fair Value, Period Increase (Decrease) Servicing Asset at Fair Value, Period Increase (Decrease) Servicing Asset at Fair Value, Period Increase (Decrease) Servicing Asset at Fair Value, Period Increase (Decrease)
Roll forward of liabilities measured using Level 3 inputs on a recurring basis        
Balance at the beginning of the quarter $ 1,651 $ 1,732 $ 1,683 $ 1,805
Changes in fair value included in income (8) (24) (40) (97)
Balance at the end of the quarter 1,643 1,708 1,643 1,708
Changes in fair value recognized during the period relating to liability still outstanding at the end of the quarter (8) (24) (40) (97)
Mortgage loans held for sale        
Roll forward of assets measured using Level 3 inputs on a recurring basis        
Balance at the beginning of the quarter 441,621 466,392 434,053 478,564
Purchases and issuances, net 1,513,042 954,081 2,896,927 1,859,941
Capitalization of interest and advances 27,315 14,110 37,947 25,336
Sales and repayments (537,122) (356,988) (1,051,768) (740,987)
Changes in fair value included in income arising from:        
Changes in instrument specific credit risk 38,010 28,011 67,629 45,153
Other factors 4,853 (536) 14,168 (1,108)
Total changes in fair value included in income 42,863 27,475 81,797 44,045
Transfers from Level 3 to Level 2 976,806 (704,994) (1,888,043) (1,266,823)
Balance at the end of the quarter 510,913 400,076 510,913 400,076
Changes in fair value recognized during the period relating to assets still held at the end of the quarter 25,494 21,684 28,691 20,917
Interest rate lock commitments        
Roll forward of assets measured using Level 3 inputs on a recurring basis        
Balance at the beginning of the quarter 109,942 69,808 33,565 89,593
Purchases and issuances, net 172,987 128,241 355,530 228,512
Changes in fair value included in income arising from:        
Other factors 67,548 19,542 183,661 31,066
Total changes in fair value included in income 67,548 19,542 183,661 31,066
Transfers to loans held for sale (208,324) (148,839) (430,603) (280,419)
Balance at the end of the quarter 142,153 68,752 142,153 68,752
Changes in fair value recognized during the period relating to assets still held at the end of the quarter 142,153 68,752 142,153 68,752
Mortgage servicing rights        
Roll forward of assets measured using Level 3 inputs on a recurring basis        
Balance at the beginning of the quarter 8,963,889 7,483,210 8,744,528 7,099,348
Mortgage servicing rights resulting from loan sales 814,538 541,207 1,464,887 953,727
Changes in fair value included in income arising from:        
Other factors (247,178) (101,339) (678,166) (129,997)
Total changes in fair value included in income (247,178) (101,339) (678,166) (129,997)
Balance at the end of the quarter 9,531,249 7,923,078 9,531,249 7,923,078
Changes in fair value recognized during the period relating to assets still held at the end of the quarter $ (247,178) $ (101,339) $ (678,166) $ (129,997)