XML 60 R47.htm IDEA: XBRL DOCUMENT v3.25.2
Short-Term Debt (Tables)
6 Months Ended
Jun. 30, 2025
Short-Term Debt  
Summary of financial data pertaining to assets sold under agreements to repurchase

Quarter ended June 30, 

Six months ended June 30, 

    

2025

    

2024

    

2025

    

2024

(dollars in thousands)

Average balance of assets sold under agreements to repurchase

$

7,183,987

$

5,761,107

$

6,649,802

$

4,651,823

Weighted average interest rate (1)

6.00%

7.06%

5.97%

7.13%

Total interest expense

$

112,685

$

106,587

$

206,914

$

177,022

Maximum daily amount outstanding

$

8,581,781

$

7,122,796

$

8,690,936

$

7,122,796

(1)Excludes the effect of amortization of debt issuance costs and non-utilization fees of $5.1 million and $5.4 million for the quarters ended June 30, 2025 and 2024, respectively, and $9.9 million and $12.1 million for the six months ended June 30, 2025 and 2024, respectively.

June 30, 

December 31, 

    

2025

    

2024

(dollars in thousands)

Carrying value:

Unpaid principal balance

$

7,351,846

$

8,692,756

Unamortized debt issuance costs

(7,592)

(7,549)

$

7,344,254

$

8,685,207

Weighted average interest rate

5.94%

5.89%

Available borrowing capacity (1):

Committed

$

1,017,655

$

460,000

Uncommitted

3,918,218

3,104,026

$

4,935,873

$

3,564,026

Assets securing repurchase agreements:

Principal-only stripped mortgage-backed securities

$

784,958

$

825,865

Loans held for sale

$

6,128,283

$

7,612,832

Servicing advances (2)

$

265,118

$

357,939

Mortgage servicing rights (2)

$

8,034,225

$

7,488,539

Deposits (2)

$

13,124

$

16,697

(1)The amount the Company is able to borrow under asset repurchase agreements is tied to the fair value of unencumbered assets eligible to secure those agreements and the Company’s ability to fund the agreements’ margin requirements relating to the assets financed.
(2)Beneficial interests in the Ginnie Mae MSRs, Fannie Mae MSRs, servicing advances and deposits together serve as the collateral backing servicing asset financing facilities that are included in Assets sold under agreements to repurchase and the term notes and term loans included in Notes payable secured by mortgage servicing assets. The term notes and term loans are described in Note 15–Long-Term Debt - Notes payable secured by mortgage servicing assets.
Summary of maturities of outstanding advances under repurchase agreements by maturity date

Remaining maturity at June 30, 2025 (1)

    

Unpaid principal balance

(dollars in thousands)

Within 30 days

$

1,464,684

Over 30 to 90 days

4,512,313

Over 90 to 180 days

58,042

Over 180 days to one year

1,198,227

Over one year to two years

118,580

Total assets sold under agreements to repurchase

$

7,351,846

Weighted average maturity (in months)

3.5

(1)The Company is subject to margin calls during the periods the agreements are outstanding and therefore may be required to repay a portion of the borrowings before the respective agreements mature if the fair values (as determined by the applicable lender) of the assets securing those agreements decrease.
Summary of amount at risk relating to the assets sold under agreements to repurchase by counterparty

Weighted average

Counterparty

    

Amount at risk

    

maturity of advances  

    

Facility maturity

(in thousands)

Atlas Securitized Products, L.P., Goldman Sachs Bank USA, Nomura Corporate Funding Americas and Mizuho Bank, Ltd. (1)

$

6,174,715

June 18, 2026

June 18, 2026

Atlas Securitized Products, L.P.

$

158,877

November 19, 2025

June 26, 2026

Bank of America, N.A.

$

92,204

August 6, 2025

June 9, 2027

JP Morgan Chase Bank, N.A.

$

38,981

October 21, 2025

July 10, 2026

Royal Bank of Canada

$

33,779

July 30, 2025

May 8, 2026

Citibank, N.A.

$

29,756

September 4, 2025

    

June 11, 2026

Nomura Corporate Funding Americas

$

19,151

July 14, 2025

January 22, 2026

Morgan Stanley Bank, N.A.

$

18,275

September 10, 2025

May 22, 2026

Wells Fargo Bank, N.A.

$

15,359

September 14, 2025

June 11, 2027

Barclays Bank PLC

$

14,165

November 6, 2025

March 6, 2026

BNP Paribas

$

13,186

September 14, 2025

September 30, 2026

Mizuho Bank, Ltd.

$

8,733

February 19, 2026

March 14, 2026

Goldman Sachs Bank USA

$

2,222

September 5, 2025

February 13, 2027

(1)The amount at risk includes the beneficial interests in Ginnie Mae MSRs, Fannie Mae MSRs and servicing advances pledged to serve as the collateral backing servicing asset facilities included in Assets sold under agreements to repurchase and the term notes and term loans included in Notes payable secured by mortgage servicing assets. The facilities mature on various dates through October 25, 2026 and the facility maturity date shown in this table represents a weighted average of those dates.

Principal-only stripped MBS

Counterparty

    

Amount at risk

    

Maturity

(in thousands)

Bank of America, N.A.

$

2,846

July 25, 2025

JP Morgan Chase Bank, N.A.

$

22,094

July 7, 2025

Wells Fargo Bank, N.A.

$

17,963

July 23, 2025

Santander US Capital Markets LLC

$

15,227

July 15, 2025

Summary of participating mortgage loans

Quarter ended June 30, 

Six months ended June 30, 

    

2025

    

2024

    

2025

    

2024

(dollars in thousands)

Average balance

$

283,853

$

236,647

$

272,512

$

235,761

Weighted average interest rate (1)

5.65%

6.69%

5.64%

6.69%

Total interest expense

$

4,168

$

4,109

$

7,972

$

8,186

Maximum daily amount outstanding

$

701,233

$

512,528

$

701,233

$

515,990

(1)Excludes the effect of amortization of debt issuance costs totaling $172,000 and $176,000 for the quarters ended June 30, 2025 and 2024, respectively and $344,000 and $348,000 for the six months ended June 30, 2025 and 2024, respectively.

    

June 30, 

December 31, 

2025

    

2024

(dollars in thousands)

Carrying value:

Unpaid principal balance

$

701,233

$

496,856

Unamortized debt issuance costs

(937)

(344)

$

700,296

    

$

496,512

Weighted average interest rate

5.58%

5.58%

Fair value of loans pledged to secure mortgage loan participation purchase and sale agreements

$

745,063

$

528,002