XML 32 R18.htm IDEA: XBRL DOCUMENT v3.25.0.1
Mortgage Servicing Rights and Mortgage Servicing Liabilities
12 Months Ended
Dec. 31, 2024
Mortgage Servicing Rights and Mortgage Servicing Liabilities  
Mortgage Servicing Rights and Mortgage Servicing Liabilities

Note 10—Mortgage Servicing Rights and Mortgage Servicing Liabilities

Mortgage Servicing Rights at Fair Value:

The activity in MSRs is as follows:

Year ended December 31, 

2024

2023

2022

(in thousands)

Balance at beginning of year

$

7,099,348

$

5,953,621

$

3,878,078

Additions (deductions):

MSRs resulting from loan sales

2,280,830

1,849,957

1,718,094

Purchases

3,993

Transfer of mortgage servicing rights relating to delinquent loans to Agency

(305)

Exchange of mortgage servicing spread for interest-only stripped mortgage-backed securities

(202,186)

(98,066)

2,078,644

1,751,586

1,722,087

Change in fair value due to:

Changes in inputs used in valuation model (1)

407,423

56,757

877,324

Other changes in fair value (2)

(840,887)

(662,616)

(523,868)

Total change in fair value

(433,464)

(605,859)

353,456

Balance at end of year

$

8,744,528

$

7,099,348

$

5,953,621

Unpaid principal balance of underlying loans at end of year

$

426,055,220

$

370,244,119

$

314,567,639

December 31,

2024

2023

(in thousands)

Fair value of mortgage servicing rights pledged to secure Assets sold under agreements to repurchase and Notes payable secured by mortgage servicing assets

$

8,609,388

$

7,033,892

(1)Principally reflects changes in pricing spread, annual total prepayment speed, per loan annual cost of servicing and UPB of underlying loan inputs.

(2)Represents changes due to realization of cash flows.

Mortgage Servicing Liabilities at Fair Value:

The activity in MSLs is summarized below:

Year ended December 31, 

2024

2023

2022

(in thousands)

Balance at beginning of year

$

1,805

$

2,096

$

2,816

Changes in fair value due to:

Changes in inputs used in valuation model (1)

35

(50)

(347)

Other changes in fair value (2)

(157)

(241)

(373)

Total change in fair value

(122)

(291)

(720)

Balance at end of year

$

1,683

$

1,805

$

2,096

Unpaid principal balance of underlying loans at end of year

$

19,528

$

24,892

$

33,157

(1)Principally reflects changes in annual total prepayment speed, pricing spread and per loan annual cost of servicing.

(2)Represents changes due to realization of cash flows.

Contractual servicing fees relating to MSRs and MSLs are recorded in Net loan servicing fees—Loan servicing fees—From non-affiliates on the consolidated statements of income; late charges and other ancillary fees relating to MSRs and MSLs are recorded in Net loan servicing fees—Loan servicing fees—Other on the Company’s consolidated statements of income. Such amounts are summarized below:

Year ended December 31,

 

2024

2023

2022

(in thousands)

Contractual servicing fees

$

1,529,452

$

1,268,650

$

1,054,828

Other fees:

Late charges

73,227

55,685

40,583

Other

13,705

9,539

13,742

$

1,616,384

$

1,333,874

$

1,109,153