XML 138 R124.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stock-based Compensation - Performance-Based RSUs (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 12 Months Ended
Mar. 31, 2023
shares
Dec. 31, 2024
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Dec. 31, 2022
USD ($)
$ / shares
shares
Weighted-average grant date fair value per unit:        
Compensation expense recorded during the year | $   $ 20,868 $ 27,582 $ 42,552
Performance-based RSUs        
Summary of equity award grants, RSUs        
Balance at beginning of year (in units)   873,000 976,000 1,226,000
Granted (in units)   246,000 307,000 342,000
Vested (in units) 0 (274,000) (385,000) (509,000)
Forfeited or canceled (in units)   (62,000) (25,000) (83,000)
Balance at end of year (in units)   783,000 873,000 976,000
Weighted-average grant date fair value per unit:        
Outstanding at beginning of year (in dollars per share) | $ / shares   $ 58.9 $ 48.94 $ 36.12
Granted (in dollars per share) | $ / shares   84.93 60.7 57.1
Vested (in dollars per share) | $ / shares   58.86 35.36 23.4
Forfeited (in dollars per share) | $ / shares   65.29 58.46 49.14
Outstanding at end of year (in dollars per share) | $ / shares   $ 66.58 $ 58.9 $ 48.94
Compensation expense recorded during the year | $   $ 1,490 $ 9,740 $ 18,096
Actually vested (in shares)   309,000 617,000 654,000
Vesting percentage   113 160 128
Unamortized compensation cost | $   $ 9,415    
Number of shares expected to vest (in units)   467,000    
Weighted average remaining vesting period (in months)   11 months    
Minimum | Performance-based RSUs        
Stock-Based Compensation        
Shares earned as a percent of performance goal achievement   0.00%    
Expected grantee forfeiture rate (as a percent)   0.00%    
Maximum | Performance-based RSUs        
Stock-Based Compensation        
Shares earned as a percent of performance goal achievement   300.00%    
Expected grantee forfeiture rate (as a percent)   20.30%