XML 105 R94.htm IDEA: XBRL DOCUMENT v3.24.3
Long-Term Debt - Note Payable (Details)
3 Months Ended 9 Months Ended
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2024
USD ($)
Lender
Sep. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
During the year:          
Unpaid principal balance $ 6,609,703,000   $ 6,609,703,000    
Carrying value:          
Notes payable 1,723,632,000   1,723,632,000   $ 1,873,415,000
Servicing advances, net 400,764,000   400,764,000   694,038,000
Mortgage servicing rights, at fair value 7,752,292,000   7,752,292,000   7,099,348,000
Other assets 642,189,000   $ 642,189,000   582,460,000
Notes payable          
Number Of Lenders | Lender     2    
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]     us-gaap:SecuredOvernightFinancingRateSofrMember    
Asset Pledged as Collateral without Right          
Carrying value:          
Servicing advances, net 232,766,000   $ 232,766,000   354,831,000
Mortgage servicing rights, at fair value $ 7,656,519,000   $ 7,656,519,000   $ 7,033,892,000
Assets, Pledging Purpose [Extensible Enumeration] Notes payable   Notes payable   Notes payable
Other assets $ 16,082,000   $ 16,082,000   $ 15,653,000
Asset Pledged as Collateral without Right | Mortgage servicing rights          
Carrying value:          
Assets, Pledging Purpose [Extensible Enumeration] Notes payable   Notes payable   Notes payable
Asset Pledged as Collateral without Right | Deposits.          
Carrying value:          
Other assets $ 16,082,000   $ 16,082,000   $ 15,653,000
Note Payable          
During the year:          
Average balance $ 1,730,000,000 $ 2,484,348,000 $ 1,850,621,000 $ 2,353,572,000  
Weighted-average interest rate (as a percent) 8.86% 8.78% 8.88% 8.40%  
Total interest expense $ 39,265,000 $ 55,676,000 $ 125,203,000 $ 150,271,000  
Carrying value:          
Unpaid principal balance 1,730,000,000   1,730,000,000   1,880,000,000
Unamortized debt issuance costs (6,368,000)   (6,368,000)   (6,585,000)
Notes payable $ 1,723,632,000   $ 1,723,632,000   $ 1,873,415,000
Weighted-average interest rate (as a percent) 8.39%   8.39%   8.82%
Amortization of Debt Issuance Costs $ 726,000 689,000 $ 2,200,000 2,400,000  
Notes payable          
Maximum loan amount 1,730,000,000   1,730,000,000    
Note Payable | Asset Pledged as Collateral without Right | Servicing advances          
Carrying value:          
Servicing advances, net 232,766,000   232,766,000   $ 354,831,000
Note Payable | Asset Pledged as Collateral without Right | Mortgage servicing rights          
Carrying value:          
Mortgage servicing rights, at fair value 7,656,519,000   7,656,519,000   7,033,892,000
Note Payable | Asset Pledged as Collateral without Right | Deposits. | Deposits          
Carrying value:          
Other assets 16,082,000   16,082,000   15,653,000
Note Payable expiring 2024          
Notes payable          
Maximum loan amount 900,000,000   900,000,000    
Committed amount of debt instrument 850,000,000   850,000,000    
Notes Payable Term Loan 2022-GT1          
Notes payable          
Maximum loan amount 500,000,000   $ 500,000,000    
Interest rate spread     4.25%    
Notes Payable Term Loan 2024-GT1          
Notes payable          
Maximum loan amount 425,000,000   $ 425,000,000    
Interest rate spread     3.20%    
Notes Payable Term Loan 2023-GT1          
Notes payable          
Maximum loan amount 680,000,000   $ 680,000,000    
Interest rate spread     3.00%    
Notes Payable Term Loan 2023-GT2          
Notes payable          
Maximum loan amount 125,000,000   $ 125,000,000    
Interest rate spread     3.00%    
Unsecured Senior Note          
During the year:          
Average balance 3,200,000,000 1,800,000,000 $ 2,860,766,000 1,800,000,000  
Total interest expense $ 51,147,000 $ 23,949,000 $ 133,947,000 $ 71,065,000  
Weighted-average interest rate (as a percent) 6.15% 5.07% 6.03% 5.07%  
Unpaid principal balance $ 3,200,000,000   $ 3,200,000,000   2,550,000,000
Unamortized debt issuance costs and premiums (37,761,000)   (37,761,000)   (30,349,000)
Debt Instrument Unamortized Premium And Debt Issuance Costs Net $ 3,162,239,000   $ 3,162,239,000   $ 2,519,651,000
Weighted average interest rate (as a percent) 6.15%   6.15%   5.90%
Carrying value:          
Amortization of Debt Issuance Costs $ 1,800,000 $ 933,000 $ 4,700,000 $ 2,800,000  
Notes payable          
Maximum loan amount 3,200,000,000   $ 3,200,000,000    
Redemption rate (as a percent)     100.00%    
Unsecured Senior Note | Before October 15, 2022 with up to 40% principal redeemed          
Notes payable          
Redemption rate (as a percent)     40.00%    
Unsecured Senior Notes One Due October 2025          
Notes payable          
Maximum loan amount 500,000,000   $ 500,000,000    
Interest rate spread     5.375%    
Unsecured Senior Notes Two Due October 2025          
Notes payable          
Maximum loan amount 150,000,000   $ 150,000,000    
Interest rate spread     5.375%    
Unsecured Senior Notes Due February 2029          
Notes payable          
Maximum loan amount 650,000,000   $ 650,000,000    
Interest rate spread     4.25%    
Unsecured Senior Notes Due September 2031          
Notes payable          
Maximum loan amount 500,000,000   $ 500,000,000    
Interest rate spread     5.75%    
Unsecured Senior Notes Due December 2029          
Notes payable          
Maximum loan amount 750,000,000   $ 750,000,000    
Interest rate spread     7.875%    
Unsecured Senior Notes Due November 2030          
Notes payable          
Maximum loan amount 650,000,000   $ 650,000,000    
Interest rate spread     7.125%    
Term Notes and Term Loans          
Carrying value:          
Unpaid principal balance $ 1,730,000,000   $ 1,730,000,000   $ 1,730,000,000
Freddie Mac MSR Note Payable          
Carrying value:          
Unpaid principal balance         $ 150,000,000