XML 86 R75.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value - Level 3 Unobservable Inputs, Mortgage Servicing Rights, Effect of Change In Inputs on Fair Value (Details)
9 Months Ended 12 Months Ended
Sep. 30, 2024
USD ($)
Y
Dec. 31, 2023
USD ($)
Y
MSR and pool characteristics    
Carrying value $ 7,752,292,000 $ 7,099,348,000
Mortgage servicing liabilities | Level 3    
Prepayment speed    
Annual per-loan cost of servicing 1,001 1,043
Total | Mortgage servicing rights | Level 3    
MSR and pool characteristics    
Carrying value 7,752,292,000 7,099,348,000
Unpaid principal balance of underlying loans $ 410,031,301,000 $ 370,244,119,000
Weighted-average note interest rate (as a percent) 4.40% 4.10%
Weighted-average servicing fee rate (as a percent) 0.38% 0.38%
Pricing spread    
Effect on fair value of 5% adverse change $ (101,071,000) $ (94,307,000)
Effect on fair value of 10% adverse change (199,523,000) (186,129,000)
Effect on fair value of 20% adverse change (388,935,000) (362,671,000)
Prepayment speed    
Effect on fair value of 5% adverse change (133,350,000) (107,757,000)
Effect on fair value of 10% adverse change (261,595,000) (211,643,000)
Effect on fair value of 20% adverse change (503,923,000) (408,638,000)
Annual per-loan cost of servicing    
Effect on fair value of 5% adverse change (46,687,000) (44,572,000)
Effect on fair value of 10% adverse change (93,373,000) (89,145,000)
Effect on fair value of 20% adverse change (186,746,000) (178,289,000)
Total | Mortgage servicing rights | Level 3 | Minimum    
Prepayment speed    
Annual per-loan cost of servicing 68 70
Total | Mortgage servicing rights | Level 3 | Maximum    
Prepayment speed    
Annual per-loan cost of servicing 131 135
Total | Mortgage servicing rights | Level 3 | Weighted average    
Prepayment speed    
Annual per-loan cost of servicing $ 106 $ 107
Total | Mortgage servicing rights | Annual total prepayment speed | Level 3 | Minimum    
Inputs    
Input 0.063 0.061
Total | Mortgage servicing rights | Annual total prepayment speed | Level 3 | Maximum    
Inputs    
Input 0.189 0.178
Total | Mortgage servicing rights | Annual total prepayment speed | Level 3 | Weighted average    
Inputs    
Input 0.091 0.083
Total | Mortgage servicing rights | Life | Level 3 | Minimum    
Inputs    
Input | Y 2.7 3.0
Total | Mortgage servicing rights | Life | Level 3 | Maximum    
Inputs    
Input | Y 8.8 9.0
Total | Mortgage servicing rights | Life | Level 3 | Weighted average    
Inputs    
Input | Y 7.7 8.1
Total | Mortgage servicing rights | Pricing spread | Level 3 | Minimum    
Inputs    
Input 0.050 0.055
Total | Mortgage servicing rights | Pricing spread | Level 3 | Maximum    
Inputs    
Input 0.113 0.126
Total | Mortgage servicing rights | Pricing spread | Level 3 | Weighted average    
Inputs    
Input 0.063 0.064