XML 80 R69.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value - Level 3 Input Roll Forward, Recurring Basis (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Changes in fair value included in income arising from:        
Fair Value, Asset, Recurring Basis, Still Held, Unrealized Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] Servicing Asset at Fair Value, Period Increase (Decrease) Servicing Asset at Fair Value, Period Increase (Decrease) Servicing Asset at Fair Value, Period Increase (Decrease) Servicing Asset at Fair Value, Period Increase (Decrease)
Recurring basis        
Roll forward of assets measured using Level 3 inputs on a recurring basis        
Balance at the beginning of the quarter $ 8,391,906 $ 6,933,979 $ 7,667,505 $ 6,325,237
Purchases and issuances, net 1,259,911 728,013 3,348,364 1,910,535
Capitalization of interest and advances 15,282 10,770 40,618 31,608
Sales and repayments (384,101) (202,965) (1,125,088) (472,344)
Mortgage servicing rights resulting from loan sales 578,982 450,936 1,532,709 1,299,992
Changes in fair value included in income arising from:        
Changes in instrument specific credit risk 36,968 15,520 82,121 36,014
Other factors (477,547) 186,982 (577,586) (54,294)
Total changes in fair value included in income (440,579) 202,502 (495,465) (18,280)
Transfers from Level 3 to Level 2 648,238 (496,019) (1,915,061) (1,272,912)
Transfers to real estate acquired in settlement of loans   (144)   (450)
Transfers to loans held for sale (346,862) (24,692) (627,281) (201,006)
Exchange of mortgage servicing spread for interest only stripped mortgage-backed securities (121,520) (98,066) (121,520) (98,066)
Balance at the end of the quarter 8,304,781 7,504,314 8,304,781 7,504,314
Changes in fair value recognized during the period relating to assets still held at the end of the quarter (467,483) 248,267 (605,081) (39,647)
Roll forward of liabilities measured using Level 3 inputs on a recurring basis        
Balance at the beginning of the quarter 1,708 1,940 1,805 2,096
Changes in fair value included in income 10 (122) (87) (278)
Balance at the end of the quarter 1,718 1,818 1,718 1,818
Changes in fair value recognized during the period relating to liability still outstanding at the end of the quarter 10 (122) (87) (278)
Recurring basis | Mortgage loans held for sale        
Roll forward of assets measured using Level 3 inputs on a recurring basis        
Balance at the beginning of the quarter 400,076 392,758 478,564 345,772
Purchases and issuances, net 1,013,520 681,022 2,873,461 1,733,158
Capitalization of interest and advances 15,282 10,770 40,618 31,608
Sales and repayments (384,101) (202,892) (1,125,088) (472,039)
Changes in fair value included in income arising from:        
Changes in instrument specific credit risk 36,968 15,520 82,121 36,014
Other factors 367 (1,831) (741) (1,967)
Total changes in fair value included in income 37,335 13,689 81,380 34,047
Transfers from Level 3 to Level 2 648,238 (496,019) (1,915,061) (1,272,912)
Transfers to real estate acquired in settlement of loans   (144)   (450)
Balance at the end of the quarter 433,874 399,184 433,874 399,184
Changes in fair value recognized during the period relating to assets still held at the end of the quarter 29,833 6,519 28,536 10,465
Recurring basis | Interest rate lock commitments        
Roll forward of assets measured using Level 3 inputs on a recurring basis        
Balance at the beginning of the quarter 68,752 30,636 89,593 25,844
Purchases and issuances, net 246,391 46,991 474,903 177,377
Changes in fair value included in income arising from:        
Other factors 150,334 (32,161) 181,400 18,559
Total changes in fair value included in income 150,334 (32,161) 181,400 18,559
Transfers to loans held for sale (346,862) (24,692) (627,281) (201,006)
Balance at the end of the quarter 118,615 20,774 118,615 20,774
Changes in fair value recognized during the period relating to assets still held at the end of the quarter 118,615 20,774 118,615 20,774
Recurring basis | Mortgage servicing rights        
Roll forward of assets measured using Level 3 inputs on a recurring basis        
Balance at the beginning of the quarter 7,923,078 6,510,585 7,099,348 5,953,621
Sales and repayments   (73)   (305)
Mortgage servicing rights resulting from loan sales 578,982 450,936 1,532,709 1,299,992
Changes in fair value included in income arising from:        
Other factors (628,248) 220,974 (758,245) (70,886)
Total changes in fair value included in income (628,248) 220,974 (758,245) (70,886)
Exchange of mortgage servicing spread for interest only stripped mortgage-backed securities (121,520) (98,066) (121,520) (98,066)
Balance at the end of the quarter 7,752,292 7,084,356 7,752,292 7,084,356
Changes in fair value recognized during the period relating to assets still held at the end of the quarter $ (615,931) $ 220,974 $ (752,232) $ (70,886)