XML 112 R93.htm IDEA: XBRL DOCUMENT v3.24.2
Long-Term Debt - Note Payable (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Dec. 16, 2022
During the year:            
Unpaid principal balance $ 6,414,295,000   $ 6,414,295,000      
Carrying value:            
Notes payable 1,723,144,000   1,723,144,000   $ 1,873,415,000  
Unsecured senior notes 3,160,226,000   3,160,226,000   2,519,651,000  
Servicing advances, net 414,235,000   414,235,000   694,038,000  
Mortgage servicing rights, at fair value 7,923,078,000   7,923,078,000   7,099,348,000  
Other Assets 566,573,000   566,573,000   582,460,000  
Notes payable            
Repayments of Notes Payable     875,000,000 $ 150,000,000    
Asset Pledged as Collateral without Right            
Carrying value:            
Servicing advances, net 232,944,000   232,944,000   354,831,000  
Mortgage servicing rights, at fair value $ 7,831,978,000   $ 7,831,978,000   $ 7,033,892,000  
Assets, Pledging Purpose [Extensible Enumeration] Notes payable   Notes payable   Notes payable  
Other Assets $ 19,834,000   $ 19,834,000   $ 15,653,000  
Asset Pledged as Collateral without Right | Mortgage servicing rights            
Carrying value:            
Assets, Pledging Purpose [Extensible Enumeration] Notes payable   Notes payable   Notes payable  
Asset Pledged as Collateral without Right | Deposits.            
Carrying value:            
Other Assets $ 19,834,000   $ 19,834,000   $ 15,653,000  
Note Payable            
During the year:            
Average balance $ 1,872,857,000 $ 2,480,000,000 $ 1,911,593,000 $ 2,287,099,000    
Weighted-average interest rate (as a percent) 8.85% 8.57% 8.89% 8.19%    
Total interest expense $ 41,932,000 $ 53,817,000 $ 85,938,000 $ 94,595,000    
Carrying value:            
Unpaid principal balance 1,730,000,000   1,730,000,000   1,880,000,000  
Unamortized debt issuance costs (6,856,000)   (6,856,000)   (6,585,000)  
Notes payable $ 1,723,144,000   $ 1,723,144,000   $ 1,873,415,000  
Weighted-average interest rate (as a percent) 8.74%   8.74%   8.82%  
Amortization of Financing Costs $ 726,000 809,000 $ 1,500,000 1,700,000    
Notes payable            
Maximum loan amount 1,730,000,000   1,730,000,000      
Note Payable | SOFR            
Notes payable            
Maximum loan amount           $ 400,000,000
Committed amount of debt instrument           $ 350,000,000
Note Payable | Asset Pledged as Collateral without Right | Mortgage servicing rights            
Carrying value:            
Mortgage servicing rights, at fair value 7,831,978,000   7,831,978,000   $ 7,033,892,000  
Note Payable | Asset Pledged as Collateral without Right | Servicing advances            
Carrying value:            
Servicing advances, net 232,944,000   232,944,000   354,831,000  
Note Payable | Asset Pledged as Collateral without Right | Deposits. | Deposits            
Carrying value:            
Other Assets 15,566,000   15,566,000   15,653,000  
Notes Payable Term Loan 2022-GT1 | SOFR            
Long-Term debt            
Maximum loan amount 500,000,000   $ 500,000,000      
Notes payable            
Interest rate spread     4.25%      
Notes Payable Term Loan 2024-GT1 | SOFR            
Notes payable            
Maximum loan amount 425,000,000   $ 425,000,000      
Interest rate spread     3.20%      
Notes Payable Term Loan 2023-GT1 | SOFR            
Notes payable            
Maximum loan amount 680,000,000   $ 680,000,000      
Interest rate spread     3.00%      
Notes Payable Term Loan 2023-GT2 | SOFR            
Notes payable            
Maximum loan amount 125,000,000   $ 125,000,000      
Interest rate spread     3.00%      
Unsecured Senior Note            
During the year:            
Average balance $ 2,828,571,000 $ 1,800,000,000 $ 2,689,286,000 $ 1,800,000,000    
Weighted-average interest rate (as a percent) 6.03% 5.07% 5.97% 5.07%    
Total interest expense $ 43,968,000 $ 23,688,000 $ 82,800,000 $ 47,116,000    
Unpaid principal balance 3,200,000,000   3,200,000,000   2,550,000,000  
Unamortized debt issuance costs and premiums (39,774,000)   (39,774,000)   (30,349,000)  
Debt Instrument Unamortized Premium And Debt Issuance Costs Net $ 3,160,226,000   $ 3,160,226,000   $ 2,519,651,000  
Weighted average interest rate (as a percent) 6.15%   6.15%   5.90%  
Carrying value:            
Amortization of Financing Costs $ 1,500,000 $ 923,000 $ 2,900,000 $ 1,800,000    
Notes payable            
Maximum loan amount 3,200,000,000   $ 3,200,000,000      
Redemption rate (as a percent)     100.00%      
Unsecured Senior Note | Before October 15, 2022 with up to 40% principal redeemed            
Notes payable            
Redemption rate (as a percent)     40.00%      
Unsecured Senior Notes One Due October 2025            
Notes payable            
Maximum loan amount 500,000,000   $ 500,000,000      
Interest rate spread     5.375%      
Unsecured Senior Notes Two Due October 2025            
Notes payable            
Maximum loan amount 150,000,000   $ 150,000,000      
Interest rate spread     5.375%      
Unsecured Senior Notes Due February 2029            
Notes payable            
Maximum loan amount 650,000,000   $ 650,000,000      
Interest rate spread     4.25%      
Unsecured Senior Notes Due September 2031            
Notes payable            
Maximum loan amount 500,000,000   $ 500,000,000      
Interest rate spread     5.75%      
Unsecured Senior Notes Due December 2029            
Notes payable            
Maximum loan amount 750,000,000   $ 750,000,000      
Interest rate spread     7.875%      
Unsecured Senior Notes Due November 2030            
Notes payable            
Maximum loan amount 650,000,000   $ 650,000,000      
Interest rate spread     7.125%      
Term Notes and Term Loans            
Carrying value:            
Unpaid principal balance $ 1,730,000,000   $ 1,730,000,000   $ 1,730,000,000  
Freddie Mac MSR Note Payable            
Carrying value:            
Unpaid principal balance         $ 150,000,000