XML 64 R45.htm IDEA: XBRL DOCUMENT v3.24.2
Short-Term Debt (Tables)
6 Months Ended
Jun. 30, 2024
Short-Term Debt  
Summary of financial data pertaining to assets sold under agreements to repurchase

Quarter ended June 30, 

Six months ended June 30, 

    

2024

    

2023

    

2024

    

2023

(dollars in thousands)

Average balance of assets sold under agreements to repurchase

$

5,761,107

$

4,688,102

$

4,651,823

$

4,101,440

Weighted average interest rate (1)

7.06%

7.25%

7.13%

6.95%

Total interest expense

$

106,587

$

87,480

$

177,022

$

146,703

Maximum daily amount outstanding

$

7,122,796

$

6,358,007

$

7,122,796

$

6,358,007

(1)Excludes the effect of amortization of debt issuance costs and utilization fees of $5.4 million and $2.8 million for the quarters ended June 30, 2024 and 2023, respectively, and $12.1 million and $5.4 million for the six months ended June 30, 2024 and 2023, respectively.

June 30, 

December 31, 

    

2024

    

2023

(dollars in thousands)

Carrying value:

Unpaid principal balance

$

6,414,295

$

3,769,449

Unamortized debt issuance costs

(5,867)

(5,493)

$

6,408,428

$

3,763,956

Weighted average interest rate

6.73%

7.05%

Available borrowing capacity (1):

Committed

$

901,560

$

1,282,040

Uncommitted

4,622,248

5,548,511

$

5,523,808

$

6,830,551

Assets securing repurchase agreements:

Principal-only stripped MBS

$

914,223

Loans held for sale

$

5,640,584

$

3,858,977

Servicing advances (2)

$

232,944

$

354,831

Mortgage servicing rights (2)

$

7,037,241

$

6,284,239

Deposits (2)

$

19,834

$

15,653

(1)The amount the Company is able to borrow under asset repurchase agreements is tied to the fair value of unencumbered assets eligible to secure those agreements and the Company’s ability to fund the agreements’ margin requirements relating to the assets financed.
(2)Beneficial interests in the Ginnie Mae MSRs, Fannie Mae MSRs, servicing advances and margin deposits together serve as the collateral backing servicing asset financing facilities that are included in Assets sold under agreements to repurchase and the term notes and term loans included in Notes payable secured by mortgage servicing assets. The term notes and term loans are described in Note 15 — Long-Term Debt - Notes payable secured by mortgage servicing assets.
Summary of maturities of outstanding advances under repurchase agreements by maturity date

Remaining maturity at June 30, 2024 (1)

    

Unpaid principal balance

(dollars in thousands)

Within 30 days

$

1,829,545

Over 30 to 90 days

3,986,816

Over 90 to 180 days

147,757

Over 180 days to one year

193,771

Over one year to two years

256,406

Total assets sold under agreements to repurchase

$

6,414,295

Weighted average maturity (in months)

2.7

(1)The Company is subject to margin calls during the periods the agreements are outstanding and therefore may be required to repay a portion of the borrowings before the respective agreements mature if the fair values (as determined by the applicable lender) of the assets securing those agreements decrease.
Summary of amount at risk relating to the assets sold under agreements to repurchase by counterparty

Weighted average

Counterparty

    

Amount at risk

    

maturity of advances  

    

Facility maturity

(in thousands)

Atlas Securitized Products, L.P., Goldman Sachs Bank USA & Nomura Corporate Funding Americas (1)

$

5,252,807

May 25, 2025

May 25, 2025

Bank of America, N.A.

$

108,009

July 29, 2024

June 10, 2026

Atlas Securitized Products, L.P.

$

62,961

December 31, 2024

June 26, 2026

JP Morgan Chase Bank, N.A.

$

27,772

October 11, 2024

June 16, 2025

Barclays Bank PLC

$

44,030

October 19, 2024

March 6, 2026

Morgan Stanley Bank, N.A.

$

40,467

September 12, 2024

May 22, 2026

Wells Fargo Bank, N.A.

$

17,568

September 14, 2024

May 3, 2025

BNP Paribas

$

28,617

September 18, 2024

September 30, 2025

Royal Bank of Canada

$

28,422

July 24, 2024

May 9, 2025

Citibank, N.A.

$

13,261

    

September 11, 2024

    

June 27, 2025

Goldman Sachs Bank USA

$

8,921

September 19, 2024

December 8, 2025

(1)The amount at risk includes the beneficial interests in Ginnie Mae MSRs, Fannie Mae MSRs and servicing advances pledged to serve as the collateral backing servicing asset facilities included in Assets sold under agreements to repurchase and the term notes and term loans included in Notes payable secured by mortgage servicing assets. The facilities mature on various dates through June 29, 2026 and the facility maturity date shown in this table represents a weighted average of those dates.

Principal-only stripped MBS

Counterparty

    

Amount at risk

    

Maturity

(in thousands)

Bank of America, N.A.

$

451

July 30, 2024

JP Morgan Chase Bank, N.A.

$

20,982

July 26, 2024

Wells Fargo Bank, N.A.

$

18,073

July 25, 2024

Santander US Capital Markets LLC

$

10,766

July 31, 2024

Summary of participating mortgage loans

Quarter ended June 30, 

Six months ended June 30, 

    

2024

    

2023

    

2024

    

2023

(dollars in thousands)

Average balance

$

236,647

$

266,907

$

235,761

$

225,778

Weighted average interest rate (1)

6.69%

6.45%

6.69%

6.29%

Total interest expense

$

4,109

$

4,462

$

8,186

$

7,385

Maximum daily amount outstanding

$

512,528

$

515,537

$

515,990

$

515,537

(1)Excludes the effect of amortization of debt issuance costs totaling $176,000 and $172,000 for the quarters ended June 30, 2024 and 2023, respectively, and $348,000 and $344,000 for the six months ended June 30, 2024 and 2023, respectively.

    

June 30, 

December 31, 

2024

    

2023

(dollars in thousands)

Carrying value:

Unpaid principal balance

$

512,528

$

446,406

Unamortized debt issuance costs

(691)

(352)

$

511,837

    

$

446,054

Weighted average interest rate

6.58%

6.60%

Fair value of loans pledged to secure mortgage loan participation purchase and sale agreements

$

542,141

$

470,524