XML 87 R72.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value - Level 3 Input Roll Forward, Recurring Basis (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Changes in fair value included in income arising from:      
Fair Value, Asset, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] Servicing Asset at Fair Value, Period Increase (Decrease) Servicing Asset at Fair Value, Period Increase (Decrease) Servicing Asset at Fair Value, Period Increase (Decrease)
Fair Value, Asset, Recurring Basis, Still Held, Unrealized Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] Servicing Asset at Fair Value, Period Increase (Decrease) Servicing Asset at Fair Value, Period Increase (Decrease) Servicing Asset at Fair Value, Period Increase (Decrease)
Roll forward of liabilities measured using Level 3 inputs on a recurring basis      
Mortgage servicing liabilities resulting from loan sales   $ 106,631 $ 23,325
Changes in fair value included in income   (1,037) 24,970
Recurring basis      
Roll forward of assets measured using Level 3 inputs on a recurring basis      
Balance at the beginning of the year $ 5,329,147 7,933,369 3,455,505
Purchases and issuances, net 3,712,505 21,985,261 11,726,752
Capitalization of interest and advances 60,589 169,053 119,037
Sales and repayments (1,378,441) (11,783,818) (2,389,763)
Mortgage servicing rights resulting from loan sales 1,718,094 1,861,949 1,138,045
Changes in fair value included in income arising from:      
Changes in instrument specific credit risk (41,483) 285,501 127,780
Other factors (296,605) (75,498) (254,816)
Total changes in fair value included in income (338,088) 210,003 (127,036)
Transfers from mortgage loans held for sale from Level 3 to Level 2 (2,736,940) (12,547,732) (3,246,282)
Transfers to real estate acquired in settlement of loans (416) (82) (73)
Transfers from interest rate lock commitments to loans held for sale (41,213) (2,498,856) (2,742,816)
Balance at the end of the year 6,325,237 5,329,147 7,933,369
Changes in fair value recognized during the period relating to assets still held at the end of the year 352,601 (220,336) (678,634)
Roll forward of liabilities measured using Level 3 inputs on a recurring basis      
Balance at the beginning of the year 2,816 177,074 207,726
Issuances   557 2,093
Accrual of interest on excess servicing spread financing   1,280 8,418
Repayment   (134,624) (32,377)
Mortgage servicing liabilities resulting from loan sales   106,631 23,325
Changes in fair value included in income (720) (148,102) (32,111)
Balance at the end of the year 2,096 2,816 177,074
Changes in fair value recognized during the period relating to liability still outstanding at the end of the year (720) (3,156) (32,111)
Recurring basis | Excess servicing spread financing      
Roll forward of liabilities measured using Level 3 inputs on a recurring basis      
Balance at the beginning of the year   131,750 178,586
Issuances   557 2,093
Accrual of interest on excess servicing spread financing   1,280 8,418
Repayment   (134,624) (32,377)
Changes in fair value included in income   1,037 (24,970)
Balance at the end of the year     131,750
Changes in fair value recognized during the period relating to liability still outstanding at the end of the year     (24,970)
Recurring basis | Mortgage servicing liabilities      
Roll forward of liabilities measured using Level 3 inputs on a recurring basis      
Balance at the beginning of the year 2,816 45,324 29,140
Mortgage servicing liabilities resulting from loan sales   106,631 23,325
Changes in fair value included in income   (149,139) (7,141)
Balance at the end of the year   2,816 45,324
Changes in fair value recognized during the period relating to liability still outstanding at the end of the year   (3,156) (7,141)
Recurring basis | Mortgage loans held for sale      
Roll forward of assets measured using Level 3 inputs on a recurring basis      
Balance at the beginning of the year 1,128,876 4,675,169 383,878
Purchases and issuances, net 3,338,743 20,330,785 9,672,322
Capitalization of interest and advances 60,589 169,053 119,037
Sales and repayments (1,378,441) (11,783,818) (2,381,493)
Changes in fair value included in income arising from:      
Changes in instrument specific credit risk (41,483) 285,501 127,780
Other factors (25,156)    
Total changes in fair value included in income (66,639) 285,501 127,780
Transfers from mortgage loans held for sale from Level 3 to Level 2 (2,736,940) (12,547,732) (3,246,282)
Transfers to real estate acquired in settlement of loans (416) (82) (73)
Balance at the end of the year 345,772 1,128,876 4,675,169
Changes in fair value recognized during the period relating to assets still held at the end of the year (26,699) 22,516 153,474
Recurring basis | Interest rate lock commitments      
Roll forward of assets measured using Level 3 inputs on a recurring basis      
Balance at the beginning of the year 322,193 677,026 136,650
Purchases and issuances, net 369,769 1,654,476 2,028,957
Changes in fair value included in income arising from:      
Other factors (624,905) 489,547 1,254,235
Total changes in fair value included in income (624,905) 489,547 1,254,235
Transfers from interest rate lock commitments to loans held for sale (41,213) (2,498,856) (2,742,816)
Balance at the end of the year 25,844 322,193 677,026
Changes in fair value recognized during the period relating to assets still held at the end of the year 25,844 322,193 677,026
Recurring basis | Repurchase agreement derivatives      
Roll forward of assets measured using Level 3 inputs on a recurring basis      
Balance at the beginning of the year     8,187
Sales and repayments     (8,270)
Changes in fair value included in income arising from:      
Other factors     83
Total changes in fair value included in income     83
Recurring basis | Mortgage servicing rights      
Roll forward of assets measured using Level 3 inputs on a recurring basis      
Balance at the beginning of the year 3,878,078 2,581,174 2,926,790
Purchases and issuances, net 3,993   25,473
Mortgage servicing rights resulting from loan sales 1,718,094 1,861,949 1,138,045
Changes in fair value included in income arising from:      
Other factors 353,456 (565,045) (1,509,134)
Total changes in fair value included in income 353,456 (565,045) (1,509,134)
Balance at the end of the year 5,953,621 3,878,078 2,581,174
Changes in fair value recognized during the period relating to assets still held at the end of the year $ 353,456 $ (565,045) $ (1,509,134)