XML 31 R16.htm IDEA: XBRL DOCUMENT v3.22.4
Mortgage Servicing Rights and Mortgage Servicing Liabilities
12 Months Ended
Dec. 31, 2022
Mortgage Servicing Rights and Mortgage Servicing Liabilities  
Mortgage Servicing Rights and Mortgage Servicing Liabilities

Note 9—Mortgage Servicing Rights and Mortgage Servicing Liabilities

Mortgage Servicing Rights Carried at Fair Value:

The activity in MSRs carried at fair value is as follows:

Year ended December 31, 

2022

2021

2020

(in thousands)

Balance at beginning of year

    

$

3,878,078

    

$

2,581,174

    

$

2,926,790

Additions:

MSRs resulting from loan sales

1,718,094

1,861,949

1,138,045

Purchases

3,993

25,473

1,722,087

1,861,949

1,163,518

Change in fair value due to:

Changes in inputs used in valuation model (1)

877,324

(136,350)

(1,078,084)

Other changes in fair value (2)

(523,868)

(428,695)

(431,050)

Total change in fair value

353,456

(565,045)

(1,509,134)

Balance at end of year

$

5,953,621

$

3,878,078

$

2,581,174

Unpaid principal balance of underlying loans at end of year

$

314,567,639

$

278,324,780

$

238,410,809

December 31,

2022

2021

(in thousands)

Fair value of mortgage servicing rights pledged to secure Assets sold under agreements to repurchase and Notes payable secured by mortgage servicing assets

$

5,897,613

$

3,856,791

(1)Principally reflects changes in pricing spread, annual total prepayment speed, per loan annual cost of servicing and UPB of underlying loan inputs.

(2)Represents changes due to realization of cash flows.

Mortgage Servicing Liabilities Carried at Fair Value:

The activity in MSLs carried at fair value is summarized below:

Year ended December 31, 

    

2022

    

2021

    

2020

(in thousands)

Balance at beginning of year

$

2,816

$

45,324

$

29,140

Mortgage servicing liabilities resulting from loan sales

106,631

23,325

Changes in fair value due to:

Changes in inputs used in valuation model (1)

(347)

(68,020)

31,757

Other changes in fair value (2)

(373)

(81,119)

(38,898)

Total change in fair value

(720)

(149,139)

(7,141)

Balance at end of period

$

2,096

$

2,816

$

45,324

Unpaid principal balance of underlying loans at end of year

$

33,157

$

60,593

$

2,857,492

(1)During the year ended December 31, 2021, significant changes were made to valuation inputs used to estimate the fair value of MSLs in recognition of the observed increase in the proportion of performing government insured or guaranteed loans and reduced expected costs and losses from defaulted government insured or guaranteed loans underlying the Company’s MSLs.

(2)Represents changes due to realization of cash flows.

Contractual servicing fees relating to MSRs and MSLs are recorded in Net loan servicing fees—Loan servicing fees—From non-affiliates on the consolidated statements of income; late charges and other ancillary fees relating to MSRs and MSLs are recorded in Net loan servicing fees—Loan servicing fees—Other on the Company’s consolidated statements of income. Such amounts are summarized below:

Year ended December 31,

 

2022

    

2021

    

2020

(in thousands)

Contractual servicing fees

$

1,054,828

$

875,570

$

814,646

Other fees:

                  

                  

                  

Late charges

40,583

29,848

36,339

Other

13,742

29,505

25,543

$

1,109,153

$

934,923

$

876,528