XML 75 R64.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value - Level 3 Input Roll Forward, Recurring Basis (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Roll forward of liabilities measured using Level 3 inputs on a recurring basis        
Mortgage servicing liabilities resulting from loan sales       $ 98,147
Changes in fair value included in income       (1,037)
Recurring basis        
Roll forward of assets measured using Level 3 inputs on a recurring basis        
Balance at the beginning of the period $ 5,785,871 $ 7,574,519 $ 5,329,147 7,933,369
Purchases and issuances, net 303,342 6,023,600 3,344,357 17,910,002
Capitalization of interest and advances 6,361 40,035 54,080 118,879
Sales and repayments (71,078) (4,286,574) (1,335,966) (9,081,815)
Mortgage servicing rights resulting from loan sales 345,077 432,429 1,359,632 1,386,324
Changes in fair value included in income arising from:        
Changes in instrument specific credit risk (9,217) 38,698 (39,427) 266,644
Other factors (37,348) 2,359 (300,615) 32,760
Total changes in fair value included in income (46,565) 41,057 (340,042) 299,404
Transfers from mortgage loans held for sale from Level 3 to Level 2 (340,903) (3,068,841) (2,430,869) (10,493,751)
Transfers to real estate acquired in settlement of loans     (386) (82)
Transfers from interest rate lock commitments to loans held for sale (32,000) (668,837) (29,848) (1,984,942)
Balance at the end of the period 5,950,105 6,087,388 5,950,105 6,087,388
Changes in fair value recognized during the period relating to assets still held at the end of the period 22,919 143,381 332,032 84,074
Roll forward of liabilities measured using Level 3 inputs on a recurring basis        
Balance at the beginning of the period       177,074
Issuances       557
Accrual of interest on excess servicing spread financing       1,280
Repayment       (134,624)
Mortgage servicing liabilities resulting from loan sales       98,147
Changes in fair value included in income       (94,867)
Balance at the end of the period   47,567   47,567
Changes in fair value recognized during the period relating to liability still outstanding at the end of the period       (95,904)
Recurring basis | Excess servicing spread financing        
Roll forward of liabilities measured using Level 3 inputs on a recurring basis        
Balance at the beginning of the period 2,337     131,750
Issuances       557
Accrual of interest on excess servicing spread financing       1,280
Repayment       (134,624)
Changes in fair value included in income (123)     1,037
Balance at the end of the period 2,214   2,214  
Changes in fair value recognized during the period relating to liability still outstanding at the end of the period (123)      
Recurring basis | Mortgage servicing liabilities        
Roll forward of assets measured using Level 3 inputs on a recurring basis        
Mortgage servicing rights resulting from change in method of accounting   33,764    
Roll forward of liabilities measured using Level 3 inputs on a recurring basis        
Balance at the beginning of the period   100,091 2,816 45,324
Mortgage servicing liabilities resulting from loan sales       98,147
Changes in fair value included in income   (86,288) (602) (95,904)
Balance at the end of the period 2,214 47,567 2,214 47,567
Changes in fair value recognized during the period relating to liability still outstanding at the end of the period   (86,288) (602) (95,904)
Recurring basis | Mortgage loans held for sale        
Roll forward of assets measured using Level 3 inputs on a recurring basis        
Balance at the beginning of the period 503,553 3,818,261 1,128,876 4,675,169
Purchases and issuances, net 260,721 5,573,766 2,994,447 16,630,301
Capitalization of interest and advances 6,361 40,035 54,080 118,879
Sales and repayments (71,078) (4,286,574) (1,335,966) (9,081,815)
Changes in fair value included in income arising from:        
Changes in instrument specific credit risk (9,217) 38,698 (39,427) 266,644
Other factors (4,801)   (26,119)  
Total changes in fair value included in income (14,018) 38,698 (65,546) 266,644
Transfers from mortgage loans held for sale from Level 3 to Level 2 (340,903) (3,068,841) (2,430,869) (10,493,751)
Transfers to real estate acquired in settlement of loans     (386) (82)
Balance at the end of the period 344,636 2,115,345 344,636 2,115,345
Changes in fair value recognized during the period relating to assets still held at the end of the period (16,166) 16,415 (31,587) 79,529
Recurring basis | Interest rate lock commitments        
Roll forward of assets measured using Level 3 inputs on a recurring basis        
Balance at the beginning of the period 65,151 343,610 322,193 677,026
Purchases and issuances, net 38,481 449,834 345,770 1,279,701
Changes in fair value included in income arising from:        
Other factors (127,835) 236,316 (694,318) 389,138
Total changes in fair value included in income (127,835) 236,316 (694,318) 389,138
Transfers from interest rate lock commitments to loans held for sale (32,000) (668,837) (29,848) (1,984,942)
Balance at the end of the period (56,203) 360,923 (56,203) 360,923
Changes in fair value recognized during the period relating to assets still held at the end of the period (56,203) 360,923 (56,203) 360,923
Recurring basis | Mortgage servicing rights        
Roll forward of assets measured using Level 3 inputs on a recurring basis        
Balance at the beginning of the period 5,217,167 3,412,648 3,878,078 2,581,174
Purchases and issuances, net 4,140   4,140  
Mortgage servicing rights resulting from loan sales 345,077 432,429 1,359,632 1,386,324
Changes in fair value included in income arising from:        
Other factors 95,288 (233,957) 419,822 (356,378)
Total changes in fair value included in income 95,288 (233,957) 419,822 (356,378)
Balance at the end of the period 5,661,672 3,611,120 5,661,672 3,611,120
Changes in fair value recognized during the period relating to assets still held at the end of the period $ 95,288 $ (233,957) $ 419,822 $ (356,378)