XML 81 R64.htm IDEA: XBRL DOCUMENT v3.22.2
Fair Value - Level 3 Input Roll Forward, Recurring Basis (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Roll forward of liabilities measured using Level 3 inputs on a recurring basis        
Mortgage servicing liabilities resulting from loan sales       $ 64,383
Changes in fair value included in income       (1,037)
Recurring basis        
Roll forward of assets measured using Level 3 inputs on a recurring basis        
Balance at the beginning of the period $ 5,521,528 $ 8,808,915 $ 5,329,147 7,933,369
Purchases and issuances, net 744,928 7,180,028 3,041,015 11,886,402
Capitalization of interest and advances 15,608 60,439 47,719 78,844
Sales and repayments (129,896) (3,866,340) (1,264,888) (4,795,241)
Mortgage servicing rights resulting from loan sales 398,253 483,362 1,014,555 953,895
Changes in fair value included in income arising from:        
Changes in instrument specific credit risk (24,394) 179,792 (30,210) 227,946
Other factors (64,153) (7,189) (263,267) 30,401
Total changes in fair value included in income (88,547) 172,603 (293,477) 258,347
Transfers from mortgage loans held for sale from Level 3 to Level 2 (723,995) (4,585,789) (2,089,966) (7,424,910)
Transfers to real estate acquired in settlement of loans (386)   (386) (82)
Transfers from interest rate lock commitments to loans held for sale 48,378 (678,699) 2,152 (1,316,105)
Balance at the end of the period 5,785,871 7,574,519 5,785,871 7,574,519
Changes in fair value recognized during the period relating to assets still held at the end of the period 158,947 78,170 360,985 357,012
Roll forward of liabilities measured using Level 3 inputs on a recurring basis        
Balance at the beginning of the period       177,074
Issuances       557
Accrual of interest on excess servicing spread financing       1,280
Repayment       (134,624)
Mortgage servicing liabilities resulting from loan sales       64,383
Changes in fair value included in income       (8,579)
Balance at the end of the period   100,091   100,091
Changes in fair value recognized during the period relating to liability still outstanding at the end of the period       (9,616)
Recurring basis | Excess servicing spread financing        
Roll forward of liabilities measured using Level 3 inputs on a recurring basis        
Balance at the beginning of the period 2,564     131,750
Issuances       557
Accrual of interest on excess servicing spread financing       1,280
Repayment       (134,624)
Changes in fair value included in income (227)     1,037
Balance at the end of the period 2,337   2,337  
Changes in fair value recognized during the period relating to liability still outstanding at the end of the period (227)      
Recurring basis | Mortgage servicing liabilities        
Roll forward of assets measured using Level 3 inputs on a recurring basis        
Mortgage servicing rights resulting from change in method of accounting   57,421    
Roll forward of liabilities measured using Level 3 inputs on a recurring basis        
Balance at the beginning of the period   46,026 2,816 45,324
Mortgage servicing liabilities resulting from loan sales       64,383
Changes in fair value included in income   (3,356) (479) (9,616)
Balance at the end of the period 2,337 100,091 2,337 100,091
Changes in fair value recognized during the period relating to liability still outstanding at the end of the period   (3,356) (479) (9,616)
Recurring basis | Mortgage loans held for sale        
Roll forward of assets measured using Level 3 inputs on a recurring basis        
Balance at the beginning of the period 776,590 5,202,065 1,128,876 4,675,169
Purchases and issuances, net 598,948 6,828,094 2,733,726 11,056,535
Capitalization of interest and advances 15,608 60,439 47,719 78,844
Sales and repayments (129,896) (3,866,340) (1,264,888) (4,795,241)
Changes in fair value included in income arising from:        
Changes in instrument specific credit risk (24,394) 179,792 (30,210) 227,946
Other factors (8,922)   (21,318)  
Total changes in fair value included in income (33,316) 179,792 (51,528) 227,946
Transfers from mortgage loans held for sale from Level 3 to Level 2 (723,995) (4,585,789) (2,089,966) (7,424,910)
Transfers to real estate acquired in settlement of loans (386)   (386) (82)
Balance at the end of the period 503,553 3,818,261 503,553 3,818,261
Changes in fair value recognized during the period relating to assets still held at the end of the period (18,079) 74,184 (28,700) 135,823
Recurring basis | Interest rate lock commitments        
Roll forward of assets measured using Level 3 inputs on a recurring basis        
Balance at the beginning of the period 37,899 337,940 322,193 677,026
Purchases and issuances, net 145,980 351,934 307,289 829,867
Changes in fair value included in income arising from:        
Other factors (167,106) 332,435 (566,483) 152,822
Total changes in fair value included in income (167,106) 332,435 (566,483) 152,822
Transfers from interest rate lock commitments to loans held for sale 48,378 (678,699) 2,152 (1,316,105)
Balance at the end of the period 65,151 343,610 65,151 343,610
Changes in fair value recognized during the period relating to assets still held at the end of the period 65,151 343,610 65,151 343,610
Recurring basis | Mortgage servicing rights        
Roll forward of assets measured using Level 3 inputs on a recurring basis        
Balance at the beginning of the period 4,707,039 3,268,910 3,878,078 2,581,174
Mortgage servicing rights resulting from loan sales 398,253 483,362 1,014,555 953,895
Changes in fair value included in income arising from:        
Other factors 111,875 (339,624) 324,534 (122,421)
Total changes in fair value included in income 111,875 (339,624) 324,534 (122,421)
Balance at the end of the period 5,217,167 3,412,648 5,217,167 3,412,648
Changes in fair value recognized during the period relating to assets still held at the end of the period $ 111,875 $ (339,624) $ 324,534 $ (122,421)