XML 75 R64.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value - Level 3 Input Roll Forward, Recurring Basis (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Roll forward of liabilities measured using Level 3 inputs on a recurring basis    
Mortgage servicing liabilities resulting from loan sales   $ 6,962
Changes in fair value included in income   (1,037)
Recurring basis    
Roll forward of assets measured using Level 3 inputs on a recurring basis    
Balance at the beginning of the year $ 5,329,147 7,933,369
Purchases and issuances, net 2,296,087 4,634,614
Capitalization of interest and advances 32,111 90,165
Sales and repayments (1,134,992) (928,901)
Mortgage servicing rights resulting from loan sales 616,302 470,533
Mortgage servicing rights resulting from change in method of accounting   6,962
Changes in fair value included in income arising from:    
Changes in instrument specific credit risk (5,816) 48,154
Other factors (199,114) 37,590
Total changes in fair value included in income (204,930) 85,744
Transfers from mortgage loans held for sale from Level 3 to Level 2 (1,365,971) (2,839,121)
Transfers to real estate acquired in settlement of loans (82)  
Transfers from interest rate lock commitments to loans held for sale (46,226) (637,406)
Balance at the end of the year 5,521,528 8,808,915
Changes in fair value recognized during the period relating to assets still held at the end of the year 233,466 659,275
Roll forward of liabilities measured using Level 3 inputs on a recurring basis    
Balance at the beginning of the year   177,074
Issuances   557
Accrual of interest on excess servicing spread financing   1,280
Repayment   (134,624)
Changes in fair value included in income   (5,223)
Balance at the end of the year   46,026
Changes in fair value recognized during the period relating to liability still outstanding at the end of the year   (6,260)
Recurring basis | Excess servicing spread financing    
Roll forward of liabilities measured using Level 3 inputs on a recurring basis    
Balance at the beginning of the year 2,816 131,750
Issuances   557
Accrual of interest on excess servicing spread financing   1,280
Repayment   (134,624)
Changes in fair value included in income (252) 1,037
Balance at the end of the year 2,564  
Changes in fair value recognized during the period relating to liability still outstanding at the end of the year (252)  
Recurring basis | Mortgage servicing liabilities    
Roll forward of assets measured using Level 3 inputs on a recurring basis    
Mortgage servicing rights resulting from change in method of accounting   6,962
Roll forward of liabilities measured using Level 3 inputs on a recurring basis    
Balance at the beginning of the year   45,324
Changes in fair value included in income   (6,260)
Balance at the end of the year   46,026
Changes in fair value recognized during the period relating to liability still outstanding at the end of the year   (6,260)
Recurring basis | Mortgage loans held for sale    
Roll forward of assets measured using Level 3 inputs on a recurring basis    
Balance at the beginning of the year 1,128,876 4,675,169
Purchases and issuances, net 2,134,778 4,156,681
Capitalization of interest and advances 32,111 90,165
Sales and repayments (1,134,992) (928,901)
Changes in fair value included in income arising from:    
Changes in instrument specific credit risk (5,816) 48,154
Other factors (12,396)  
Total changes in fair value included in income (18,212) 48,154
Transfers from mortgage loans held for sale from Level 3 to Level 2 (1,365,971) (2,839,121)
Transfers to real estate acquired in settlement of loans (82)  
Balance at the end of the year 776,590 5,202,065
Changes in fair value recognized during the period relating to assets still held at the end of the year (17,092) 104,132
Recurring basis | Interest rate lock commitments    
Roll forward of assets measured using Level 3 inputs on a recurring basis    
Balance at the beginning of the year 322,193 677,026
Purchases and issuances, net 161,309 477,933
Changes in fair value included in income arising from:    
Other factors (399,377) (179,613)
Total changes in fair value included in income (399,377) (179,613)
Transfers from interest rate lock commitments to loans held for sale (46,226) (637,406)
Balance at the end of the year 37,899 337,940
Changes in fair value recognized during the period relating to assets still held at the end of the year 37,899 337,940
Recurring basis | Repurchase agreement derivatives    
Roll forward of assets measured using Level 3 inputs on a recurring basis    
Balance at the beginning of the year   2,581,174
Mortgage servicing rights resulting from loan sales   470,533
Changes in fair value included in income arising from:    
Other factors   217,203
Total changes in fair value included in income   217,203
Balance at the end of the year   3,268,910
Changes in fair value recognized during the period relating to assets still held at the end of the year   $ 217,203
Recurring basis | Mortgage servicing rights    
Roll forward of assets measured using Level 3 inputs on a recurring basis    
Balance at the beginning of the year 3,878,078  
Mortgage servicing rights resulting from loan sales 616,302  
Changes in fair value included in income arising from:    
Other factors 212,659  
Total changes in fair value included in income 212,659  
Balance at the end of the year 4,707,039  
Changes in fair value recognized during the period relating to assets still held at the end of the year $ 212,659