XML 60 R43.htm IDEA: XBRL DOCUMENT v3.22.0.1
Short-Term Borrowings (Tables)
12 Months Ended
Dec. 31, 2021
Short-Term Borrowings  
Summary of financial data pertaining to assets sold under agreements to repurchase

Year ended December 31, 

2021

2020

2019

(dollars in thousands)

Average balance of assets sold under agreements to repurchase

$

6,911,843

$

3,348,928

$

2,185,830

Weighted average interest rate (1)

2.09

%

2.91

%

3.74

%

Total interest expense

$

164,132

$

112,778

$

74,215

Maximum daily amount outstanding

$

10,969,029

$

9,663,995

$

4,141,680

December 31, 

2021

    

2020

(dollars in thousands)

Carrying value:

Unpaid principal balance

$

7,297,360

    

$

9,663,995

    

Unamortized debt issuance costs

(4,625)

(9,198)

$

7,292,735

    

$

9,654,797

Weighted average interest rate

1.83

%

1.90

%

Available borrowing capacity (2):

Committed

$

285,419

$

372,803

Uncommitted

8,417,221

2,163,202

$

8,702,640

$

2,536,005

Fair value of assets securing repurchase agreements:

Loans held for sale

$

8,629,861

$

10,912,178

Assets purchased from PennyMac Mortgage Investment Trust under agreements to resell pledged to creditors

$

$

80,862

Servicing advances (3)

$

232,107

$

413,484

Mortgage servicing rights (3)

$

3,552,812

$

2,490,267

Deposits (3)

$

36,632

$

153,054

Margin deposits (4)

$

10,875

$

5,625

(1)Excludes the effect of amortization of net issuance costs totaling $19.4 million and $15.3 million for the years ended December 31, 2021 and 2020, respectively, and the effect of amortization of net debt issuance premiums of $7.5 million for the year ended December 31, 2019.

(2)The amount the Company is able to borrow under asset repurchase agreements is tied to the fair value of unencumbered assets eligible to secure those agreements and the Company’s ability to fund the agreements’ margin requirements relating to the assets financed.

(3)Beneficial interests in the Ginnie Mae MSRs, servicing advances and deposits are pledged to the Issuer Trust and together serve as the collateral backing the VFN, GMSR Servicing Advance Notes, and the Term Notes described in Note 13 – Long-Term Debt- Notes payable secured by mortgage servicing assets. The VFN and the GMSR Servicing Advance Notes are included in Assets sold under agreements to repurchase and the Term Notes are included in Notes payable secured by mortgage servicing assets on the Company's consolidated balance sheets.

(4)Margin deposits are included in Other assets on the Company’s consolidated balance sheets.

Summary of maturities of outstanding advances under repurchase agreements by maturity date

Remaining maturity at December 31, 2021

    

Unpaid principal balance

(dollars in thousands)

Within 30 days

$

1,152,623

Over 30 to 90 days

5,640,686

Over 90 to 180 days

308,434

Over 180 days to one year

95,617

Over one year to two years

100,000

Total assets sold under agreements to repurchase

$

7,297,360

Weighted average maturity (in months)

2.7

Summary of amount at risk relating to the assets sold under agreements to repurchase by counterparty

Weighted average

Counterparties

    

Amount at risk

    

maturity of advances  

    

Facility maturity

(in thousands)

Credit Suisse First Boston Mortgage Capital LLC & Citibank, N.A. (1)

$

2,688,383

March 31, 2023

March 31, 2023

Credit Suisse First Boston Mortgage Capital LLC

$

137,054

February 18, 2022

March 31, 2023

Bank of America, N.A.

$

674,074

March 20, 2022

June 7, 2023

JP Morgan Chase Bank, N.A.

$

355,202

June 23, 2022

September 29, 2023

JP Morgan Chase Bank, N.A.

$

9,914

March 3, 2022

June 6, 2023

Barclays Bank PLC

$

74,455

February 25, 2022

November 3, 2022

Royal Bank of Canada

$

68,643

March 12, 2022

December 14, 2022

Goldman Sachs

$

48,483

January 5, 2022

December 23, 2022

Citibank, N.A.

$

20,948

    

March 7, 2022

    

August 10, 2023

BNP Paribas

$

17,568

March 13, 2022

July 31, 2023

Morgan Stanley Bank, N.A.

$

17,469

March 5, 2022

November 2, 2022

Wells Fargo Bank, N.A.

$

12,395

March 17, 2022

November 17, 2023

(1)The calculation of the amount at risk includes the VFN and the Term Notes because beneficial interests in the Ginnie Mae MSRs, Fannie Mae MSRs and servicing advances are pledged to the Issuer Trust and together serve as the collateral backing the VFN and the Term Notes described in Notes payable secured by mortgage servicing assets below. The VFN is included in Assets sold under agreements to repurchase and the Term Notes are included in Notes payable secured by mortgage servicing assets on the Company's consolidated balance sheets.
Summary of participating mortgage loans

Year ended December 31, 

2021

    

2020

 

2019

(dollars in thousands)

Average balance

$

249,255

$

226,689

$

244,203

Weighted average interest rate (1)

1.39

%  

1.88

%  

3.42

%

Total interest expense

$

4,153

$

4,933

$

8,874

Maximum daily amount outstanding

$

532,819

$

540,977

$

548,038

(1)Excludes the effect of amortization of debt issuance costs totaling $688,000, $662,000 and $514,000 for the years ended December 31, 2021, 2020 and 2019, respectively.

December 31, 

2021

    

2020

(dollars in thousands)

Carrying value:

Unpaid principal balance

$

479,845

$

521,477

Unamortized debt issuance costs

$

479,845

    

$

521,477

Weighted average interest rate

1.48

%  

1.39

%

Fair value of loans pledged to secure mortgage loan participation purchase and sale agreements

$

505,716

$

545,500