XML 57 R40.htm IDEA: XBRL DOCUMENT v3.22.0.1
Mortgage Servicing Rights and Mortgage Servicing Liabilities (Tables)
12 Months Ended
Dec. 31, 2021
Mortgage Servicing Rights and Mortgage Servicing Liabilities  
Schedule of activity in MSRs carried at fair value

Year ended December 31, 

2021

2020

2019

(in thousands)

Balance at beginning of year

    

$

2,581,174

    

$

2,926,790

    

$

2,820,612

Additions:

Resulting from loan sales

1,861,949

1,138,045

884,876

Purchases

25,473

227,445

1,861,949

1,163,518

1,112,321

Change in fair value due to:

Changes in valuation inputs used in valuation model (1)

(136,350)

(1,078,084)

(550,666)

Other changes in fair value (2)

(428,695)

(431,050)

(455,477)

Total change in fair value

(565,045)

(1,509,134)

(1,006,143)

Balance at end of year

$

3,878,078

$

2,581,174

$

2,926,790

UPB of underlying loans at end of year

$

278,324,780

$

238,410,809

$

225,787,104

December 31,

2021

2020

(in thousands)

Fair value of mortgage servicing rights pledged to secure Assets sold under agreements to repurchase and Notes payable secured by mortgage servicing assets

$

3,856,791

$

2,577,964

(1)Principally reflects changes in pricing spread, annual total prepayment speed, per loan annual cost of servicing and UPB of underlying loan inputs.

(2)Represents changes due to realization of cash flows.
Schedule of activity in mortgage servicing liability carried at fair value

Year ended December 31, 

    

2021

    

2020

    

2019

(in thousands)

Balance at beginning of year

$

45,324

$

29,140

$

8,681

Mortgage servicing liabilities resulting from loan sales

106,631

23,325

37,988

Changes in fair value due to (1):

Changes in valuation inputs used in valuation model

(68,020)

31,757

8,377

Other changes in fair value (2)

(81,119)

(38,898)

(25,906)

Total change in fair value

(149,139)

(7,141)

(17,529)

Balance at end of year

$

2,816

$

45,324

$

29,140

UPB of underlying loans at end of year

$

60,593

$

2,857,492

$

2,758,454

(1)During the year ended December 31, 2021, significant changes were made to valuation inputs used to estimate the fair value of MSLs in recognition of the observed increase in the proportion of performing government-insured or guaranteed mortgage loans and reduced expected costs and losses from defaulted government-insured or guaranteed mortgage loans underlying the Company’s MSLs. As a result of this improved performance, a significant portion of the servicing relating to these loans became servicing assets and are classified as MSRs at December 31, 2021.

(2)Represents changes due to realization of cash flows.
Summary of servicing fees, late fees and ancillary and other fees relating to MSRs recorded on the consolidated statements of income

Year ended December 31,

 

2021

    

2020

    

2019

(in thousands)

Contractual servicing fees

$

875,570

$

814,646

$

730,165

Other fees:

                  

                  

                  

Late charges

29,848

36,339

43,350

Other

29,505

25,543

14,258

$

934,923

$

876,528

$

787,773