XML 62 R40.htm IDEA: XBRL DOCUMENT v3.20.2
Borrowings (Tables)
9 Months Ended
Sep. 30, 2020
Borrowings  
Summary of financial data pertaining to assets sold under agreements to repurchase

Quarter ended September 30, 

Nine months ended September 30, 

    

2020

    

2019

    

2020

    

2019

 

(dollars in thousands)

Average balance of assets sold under agreements to repurchase

$

3,363,140

$

2,098,208

$

2,669,336

$

1,861,086

Weighted average interest rate (1)

2.68

%  

3.66

%

3.06

%  

4.08

%

Total interest expense (2)

$

27,322

$

19,429

$

70,493

$

47,709

Maximum daily amount outstanding

$

7,267,046

$

3,539,459

$

7,267,046

$

3,539,459

September 30, 

December 31, 

    

2020

    

2019

 

(dollars in thousands)

Carrying value:

Unpaid principal balance

$

7,267,046

$

4,141,680

Unamortized debt issuance costs

(7,858)

(627)

$

7,259,188

$

4,141,053

Weighted average interest rate

1.85

%

3.29

%

Available borrowing capacity (3):

Committed

$

17,072

$

125,810

Uncommitted

2,940,882

782,510

$

2,957,954

$

908,320

Fair value of assets securing repurchase agreements:

Loans held for sale

$

8,453,522

$

4,322,789

Assets purchased from PennyMac Mortgage Investment Trust under agreements to resell

$

86,958

$

107,512

Servicing advances (4)

$

232,519

$

207,460

Mortgage servicing rights (4)

$

2,283,876

$

2,902,721

Deposits (4)

$

192,597

$

Margin deposits placed with counterparties (5)

$

4,375

$

5,000

(1)Excludes the effect of amortization of net issuance costs of $4.8 million and $9.2 million for the quarter and nine months ended September 30, 2020, respectively, and net issuance costs and premiums of $0.2 million and $9.2 million for the quarter and nine months ended September 30, 2019, respectively.
(2)In 2017, PFSI entered into a master repurchase agreement that provides the Company with incentives to finance mortgage loans approved for satisfying certain consumer relief characteristics as provided in the agreement. The Company included $1.6 million and $14.7 million of such incentives as reductions in Interest expense during the quarter and nine months ended September 30, 2019, respectively. The master repurchase agreement expired on August 21, 2019.
(3)The amount the Company is able to borrow under asset repurchase agreements is tied to the fair value of unencumbered assets eligible to secure those agreements and the Company’s ability to fund the agreements’ margin requirements relating to the assets financed.
(4)Beneficial interests in the Ginnie Mae MSRs, servicing advances and deposits are pledged to the Issuer Trust and together serve as the collateral backing the VFN, GMSR Servicing Advance Notes, the 2018 Term Notes described in Notes payable secured by mortgage servicing assets. The VFN financing and the GMSR Servicing Advance Notes are included in Assets sold under agreements to repurchase and the 2018 Term Notes are included in Notes payable secured by mortgage servicing assets on the Company's consolidated balance sheets.
(5)Margin deposits are included in Other assets on the Company’s consolidated balance sheets.
Summary of maturities of outstanding advances under repurchase agreements by maturity date

Remaining maturity at September 30, 2020

    

Unpaid principal balance

(dollars in thousands)

Within 30 days

$

1,490,837

Over 30 to 90 days

5,365,208

Over 90 to 180 days

361,001

Over 180 days to one year

50,000

Total assets sold under agreements to repurchase

$

7,267,046

Weighted average maturity (in months)

2.0

Summary of amount at risk relating to the assets sold under agreements to repurchase by counterparty

Weighted average

maturity of advances  

under repurchase

Counterparty

    

Amount at risk

    

agreement

    

Facility maturity

(in thousands)

Credit Suisse First Boston Mortgage Capital LLC (1)

$

1,092,694

April 23, 2021

April 23, 2021

Credit Suisse First Boston Mortgage Capital LLC

$

460,264

October 19, 2020

April 23, 2021

Bank of America, N.A.

$

410,222

November 2, 2020

March 11, 2021

JP Morgan Chase Bank, N.A.

$

192,579

December 2, 2020

January 7, 2021

Morgan Stanley Bank, N.A.

$

62,630

November 3, 2020

November 3, 2020

Citibank, N.A.

$

48,231

    

December 15, 2020

    

August 3, 2021

Royal Bank of Canada

$

33,343

October 30, 2020

October 30, 2020

BNP Paribas

$

27,646

December 16, 2020

July 30, 2021

(1)The calculation of the amount at risk includes the VFN and the 2018 Term Notes because beneficial interests in the Ginnie Mae MSRs and servicing advances are pledged to the Issuer Trust and together serve as the collateral backing the VFN, 2018 Term Notes described in Notes payable secured by mortgage servicing assets below. The VFN financing is included in Assets sold under agreements to repurchase and the 2018 Term Notes are included in Notes payable secured by mortgage servicing assets on the Company's consolidated balance sheets.
Summary of mortgage loan participations

Quarter ended September 30, 

Nine months ended September 30, 

    

2020

    

2019

    

2020

    

2019

 

(dollars in thousands)

Average balance

$

235,713

$

258,169

$

227,460

$

249,023

Weighted average interest rate (1)

1.40

%  

3.36

%

1.98

%  

3.55

%  

Total interest expense

$

999

$

2,304

$

3,870

$

7,034

Maximum daily amount outstanding

$

538,074

$

524,095

$

540,977

$

548,038

(1)Excludes the effect of amortization of debt issuance costs totaling $172,000 and $135,000 for the quarters ended September 30, 2020 and 2019, respectively, and $490,000 and $405,000 for the nine months ended September 30, 2020 and 2019, respectively.

    

September 30, 

December 31, 

2020

    

2019

    

(dollars in thousands)

Carrying value:

Unpaid principal balance

$

535,378

$

497,948

Unamortized debt issuance costs

(315)

$

535,063

    

$

497,948

Weighted average interest rate

1.40

%  

3.05

%

Fair value of loans pledged to secure mortgage loan participation purchase and sale agreements

$

558,023

$

523,349

Summary of obligations under capital lease

Quarter ended September 30, 

Nine months ended September 30, 

    

2020

    

2019

    

2020

    

2019

 

(dollars in thousands)

Average balance

$

15,179

$

25,812

$

17,253

$

13,380

Weighted average interest rate

2.16

%  

4.47

%

2.69

%  

4.48

%  

Total interest expense

$

83

$

274

$

354

$

476

Maximum daily amount outstanding

$

16,749

$

28,295

$

20,810

$

28,295

September 30, 

December 31, 

2020

    

2019

(dollars in thousands)

Unpaid principal balance

$

13,957

    

$

20,810

Weighted average interest rate

2.15

%  

3.74

%  

Assets pledged to secure obligations under capital lease:

Furniture, fixtures and equipment

$

6,088

$

20,406

Capitalized software

$

8,862

$

12,192

Summary of term notes issued

Issuance Date

Principal

Stated interest rate (1)

Maturity date (2)

(in thousands)

(Annually)

February 28, 2018 (the "2018-GT1 Notes")

$

650,000

2.85%

2/25/2023

August 10, 2018 (the "2018-GT2 Notes")

650,000

2.65%

8/25/2023

$

1,300,000

(1)Spread over one-month LIBOR.

(2)The 2018 Term Notes indentures provide the Company with the option to extend the maturity of the 2018 Term Notes by two years after the stated maturity.
Summary of note payable

Quarter ended September 30, 

Nine months ended September 30, 

    

2020

    

2019

2020

    

2019

(dollars in thousands)

Average balance

$

1,300,000

$

1,300,000

$

1,300,000

$

1,300,000

Weighted average interest rate (1)

2.99

%  

5.11

%

3.57

%  

5.21

%

Total interest expense

$

10,177

$

17,044

$

36,131

$

52,118

Maximum daily amount outstanding

$

1,300,000

$

1,300,000

$

1,300,000

$

1,300,000

(1)Excludes the effect of amortization of debt issuance costs totaling $459,000 and $445,000 for the quarters ended September 30, 2020 and 2019, respectively, and $1.4 million and $1.3 million for the nine month periods ended September 30, 2020 and 2019, respectively.

September 30, 

December 31, 

    

2020

    

2019

(dollars in thousands)

Carrying value:

Unpaid principal balance

$

1,300,000

    

$

1,300,000

Unamortized debt issuance costs

(4,857)

(5,930)

$

1,295,143

$

1,294,070

Weighted average interest rate

2.93

%

4.46

%

Assets pledged to secure notes payable (1):

Servicing advances

$

232,519

$

207,460

Mortgage servicing rights

$

2,213,344

$

2,861,442

Deposits

$

192,597

$

(1)Beneficial interests in the Ginnie Mae MSRs, servicing advances and deposits are pledged to the Issuer Trust and together serve as the collateral backing the VFN, GMSR Servicing Advance Notes and the 2018 Term Notes. The VFN financing and the GMSR Servicing Advance Notes are included in Assets sold under agreements to repurchase and the 2018 Term Notes are included in Notes payable secured by mortgage servicing assets on the Company's consolidated balance sheet.