XML 75 R64.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value - Level 3 Input Roll Forward, Recurring Basis (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Roll forward of liabilities measured using Level 3 inputs on a recurring basis        
Mortgage servicing liabilities resulting from loan sales     $ 6,576 $ 7,632
Recurring basis        
Roll forward of assets measured using Level 3 inputs on a recurring basis        
Balance at the beginning of the period $ 3,323,665 $ 3,451,320 3,455,505 3,156,728
Purchases and issuances, net 785,005 1,014,315 2,793,976 2,093,187
Capitalization of interest and advances 14,994   33,021  
Sales and repayments (60,364) (667,169) (799,292) (854,907)
Mortgage servicing rights resulting from loan sales 225,534 183,331 507,849 299,082
Changes in fair value included in income arising from:        
Changes in instrument specific credit risk 1,132 (186) (6,391) (6,277)
Other factors 91,506 (272,083) (749,744) (471,707)
Total changes in fair value included in income 92,638 (272,269) (756,135) (477,984)
Transfers from mortgage loans held for sale from Level 3 to Level 2 (389,486) (471,599) (878,893) (876,762)
Transfers to real estate acquired in settlement of loans   (863) (691) (2,044)
Transfers from interest rate lock commitments to loans held for sale (740,477) (170,942) (1,103,831) (271,176)
Balance at the end of the period 3,251,509 3,066,124 3,251,509 3,066,124
Changes in fair value recognized during the period relating to assets still held at the end of the period 161,655 (259,604) (879,359) (519,118)
Roll forward of liabilities measured using Level 3 inputs on a recurring basis        
Balance at the beginning of the period 186,870 212,925 207,726 224,791
Issuances 483 442 862 950
Accrual of interest on excess servicing spread financing 2,372 2,767 4,346 5,833
Repayment (8,122) (10,530) (17,430) (21,082)
Mortgage servicing liabilities resulting from loan sales   6,838 6,576 7,632
Changes in fair value included in income (539) (5,338) (21,016) (11,020)
Balance at the end of the period 181,064 207,104 181,064 207,104
Changes in fair value recognized during the period relating to liability still outstanding at the end of the period (539) (5,338) (21,016) (11,020)
Recurring basis | Excess servicing spread financing        
Roll forward of liabilities measured using Level 3 inputs on a recurring basis        
Balance at the beginning of the period 157,109 205,081 178,586 216,110
Issuances 483 442 862 950
Accrual of interest on excess servicing spread financing 2,372 2,767 4,346 5,833
Repayment (8,122) (10,530) (17,430) (21,082)
Changes in fair value included in income (636) (3,604) (15,158) (7,655)
Balance at the end of the period 151,206 194,156 151,206 194,156
Changes in fair value recognized during the period relating to liability still outstanding at the end of the period (636) (3,604) (15,158) (7,655)
Recurring basis | Mortgage servicing liabilities        
Roll forward of liabilities measured using Level 3 inputs on a recurring basis        
Balance at the beginning of the period 29,761 7,844 29,140 8,681
Mortgage servicing liabilities resulting from loan sales   6,838 6,576 7,632
Changes in fair value included in income 97 (1,734) (5,858) (3,365)
Balance at the end of the period 29,858 12,948 29,858 12,948
Changes in fair value recognized during the period relating to liability still outstanding at the end of the period 97 (1,734) (5,858) (3,365)
Recurring basis | Loans held for sale        
Roll forward of assets measured using Level 3 inputs on a recurring basis        
Balance at the beginning of the period 806,587 455,533 383,878 260,008
Purchases and issuances, net 288,856 891,146 1,930,087 1,675,408
Capitalization of interest and advances 14,994   33,021  
Sales and repayments (60,364) (656,033) (799,292) (832,335)
Changes in fair value included in income arising from:        
Changes in instrument specific credit risk 1,132 (186) (6,391) (6,277)
Total changes in fair value included in income 1,132 (186) (6,391) (6,277)
Transfers from mortgage loans held for sale from Level 3 to Level 2 (389,486) (471,599) (878,893) (876,762)
Transfers to real estate acquired in settlement of loans   (863) (691) (2,044)
Balance at the end of the period 661,719 217,998 661,719 217,998
Changes in fair value recognized during the period relating to assets still held at the end of the period (717) (3,911) (563) (4,380)
Recurring basis | Interest rate lock commitments        
Roll forward of assets measured using Level 3 inputs on a recurring basis        
Balance at the beginning of the period 315,194 66,065 136,650 49,338
Purchases and issuances, net 496,149 119,880 838,129 176,863
Changes in fair value included in income arising from:        
Other factors 297,198 96,773 497,116 156,751
Total changes in fair value included in income 297,198 96,773 497,116 156,751
Transfers from interest rate lock commitments to loans held for sale (740,477) (170,942) (1,103,831) (271,176)
Balance at the end of the period 368,064 111,776 368,064 111,776
Changes in fair value recognized during the period relating to assets still held at the end of the period 368,064 111,776 368,064 111,776
Recurring basis | Repurchase agreement derivatives        
Roll forward of assets measured using Level 3 inputs on a recurring basis        
Balance at the beginning of the period 8,187 24,632 8,187 26,770
Purchases and issuances, net   3,662   13,517
Sales and repayments   (11,136)   (22,572)
Changes in fair value included in income arising from:        
Other factors   (1,143)   (1,700)
Total changes in fair value included in income   (1,143)   (1,700)
Balance at the end of the period 8,187 16,015 8,187 16,015
Changes in fair value recognized during the period relating to assets still held at the end of the period   244   244
Recurring basis | Mortgage servicing rights        
Roll forward of assets measured using Level 3 inputs on a recurring basis        
Balance at the beginning of the period 2,193,697 2,905,090 2,926,790 2,820,612
Purchases and issuances, net   (373) 25,760 227,399
Mortgage servicing rights resulting from loan sales 225,534 183,331 507,849 299,082
Changes in fair value included in income arising from:        
Other factors (205,692) (367,713) (1,246,860) (626,758)
Total changes in fair value included in income (205,692) (367,713) (1,246,860) (626,758)
Balance at the end of the period 2,213,539 2,720,335 2,213,539 2,720,335
Changes in fair value recognized during the period relating to assets still held at the end of the period $ (205,692) $ (367,713) $ (1,246,860) $ (626,758)