XML 29 R62.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value - Level 3 Input Roll Forward, Recurring Basis (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Roll forward of liabilities measured using Level 3 inputs on a recurring basis    
Mortgage servicing liabilities resulting from loan sales $ 6,576 $ 794
Excess servicing spread financing    
Roll forward of liabilities measured using Level 3 inputs on a recurring basis    
Balance at the beginning of the period 178,586 216,110
Accrual of interest on excess servicing spread financing 1,974 3,066
Repayment (9,308) (10,552)
Changes in fair value included in income (14,522) (4,051)
Balance at the end of the period 157,109 205,081
Recurring basis    
Roll forward of assets measured using Level 3 inputs on a recurring basis    
Balance at the beginning of the period 3,455,505 3,156,728
Purchases and issuances, net 2,008,971 1,078,872
Capitalization of interest and advances 18,027  
Sales and repayments (738,928) (187,738)
Mortgage servicing rights resulting from loan sales 282,315 115,751
Changes in fair value included in income arising from:    
Changes in instrument specific credit risk (7,523) (6,091)
Other factors (841,250) (199,624)
Total changes in fair value included in income (848,773) (205,715)
Transfers from mortgage loans held for sale from Level 3 to Level 2 (489,407) (405,163)
Transfers to real estate acquired in settlement of loans (691) (1,181)
Transfers from interest rate lock commitments to loans held for sale (363,354) (100,234)
Balance at the end of the period 3,323,665 3,451,320
Changes in fair value recognized during the period relating to assets still held at the end of the period (737,830) (196,520)
Roll forward of liabilities measured using Level 3 inputs on a recurring basis    
Balance at the beginning of the period 207,726 224,791
Issuances 379 508
Accrual of interest on excess servicing spread financing 1,974 3,066
Repayment (9,308) (10,552)
Mortgage servicing liabilities resulting from loan sales 6,576 794
Changes in fair value included in income (20,477) (5,682)
Balance at the end of the period 186,870 212,925
Changes in fair value recognized during the period relating to liability still outstanding at the end of the period (20,477) (5,682)
Recurring basis | Excess servicing spread financing    
Roll forward of liabilities measured using Level 3 inputs on a recurring basis    
Balance at the beginning of the period 178,586 216,110
Issuances 379 508
Accrual of interest on excess servicing spread financing 1,974 3,066
Repayment (9,308) (10,552)
Changes in fair value included in income (14,522) (4,051)
Balance at the end of the period 157,109 205,081
Changes in fair value recognized during the period relating to liability still outstanding at the end of the period (14,522) (4,051)
Recurring basis | Mortgage servicing liabilities    
Roll forward of liabilities measured using Level 3 inputs on a recurring basis    
Balance at the beginning of the period 29,140 8,681
Mortgage servicing liabilities resulting from loan sales 6,576 794
Changes in fair value included in income (5,955) (1,631)
Balance at the end of the period 29,761 7,844
Changes in fair value recognized during the period relating to liability still outstanding at the end of the period (5,955) (1,631)
Recurring basis | Loans held for sale    
Roll forward of assets measured using Level 3 inputs on a recurring basis    
Balance at the beginning of the period 383,878 260,008
Purchases and issuances, net 1,641,231 784,262
Capitalization of interest and advances 18,027  
Sales and repayments (738,928) (176,302)
Changes in fair value included in income arising from:    
Changes in instrument specific credit risk (7,523) (6,091)
Total changes in fair value included in income (7,523) (6,091)
Transfers from mortgage loans held for sale from Level 3 to Level 2 (489,407) (405,163)
Transfers to real estate acquired in settlement of loans (691) (1,181)
Balance at the end of the period 806,587 455,533
Changes in fair value recognized during the period relating to assets still held at the end of the period (11,856) (3,540)
Recurring basis | Interest rate lock commitments    
Roll forward of assets measured using Level 3 inputs on a recurring basis    
Balance at the beginning of the period 136,650 49,338
Purchases and issuances, net 341,980 56,983
Changes in fair value included in income arising from:    
Other factors 199,918 59,978
Total changes in fair value included in income 199,918 59,978
Transfers from interest rate lock commitments to loans held for sale (363,354) (100,234)
Balance at the end of the period 315,194 66,065
Changes in fair value recognized during the period relating to assets still held at the end of the period 315,194 66,065
Recurring basis | Repurchase agreement derivatives    
Roll forward of assets measured using Level 3 inputs on a recurring basis    
Balance at the beginning of the period 8,187 26,770
Purchases and issuances, net   9,855
Sales and repayments   (11,436)
Changes in fair value included in income arising from:    
Other factors   (557)
Total changes in fair value included in income   (557)
Balance at the end of the period 8,187 24,632
Recurring basis | Mortgage servicing rights    
Roll forward of assets measured using Level 3 inputs on a recurring basis    
Balance at the beginning of the period 2,926,790 2,820,612
Purchases and issuances, net 25,760 227,772
Mortgage servicing rights resulting from loan sales 282,315 115,751
Changes in fair value included in income arising from:    
Other factors (1,041,168) (259,045)
Total changes in fair value included in income (1,041,168) (259,045)
Balance at the end of the period 2,193,697 2,905,090
Changes in fair value recognized during the period relating to assets still held at the end of the period $ (1,041,168) $ (259,045)