XML 42 R16.htm IDEA: XBRL DOCUMENT v3.20.1
Mortgage Servicing Rights and Mortgage Servicing Liabilities
3 Months Ended
Mar. 31, 2020
Mortgage Servicing Rights and Mortgage Servicing Liabilities  
Mortgage Servicing Rights and Mortgage Servicing Liabilities

Note 9—Mortgage Servicing Rights and Mortgage Servicing Liabilities

 

Mortgage Servicing Rights at Fair Value

 

The activity in MSRs is as follows:

 

 

 

 

 

 

 

 

 

 

Quarter ended March 31, 

 

    

2020

    

2019

 

 

(in thousands)

Balance at beginning of quarter

 

$

2,926,790

 

$

2,820,612

Additions:

 

 

 

 

 

 

Resulting from loan sales

 

 

282,315

 

 

115,751

Purchases

 

 

25,760

 

 

227,772

 

 

 

308,075

 

 

343,523

Change in fair value due to:

 

 

 

 

 

 

Changes in valuation inputs used in valuation model (1)

 

 

(915,862)

 

 

(161,638)

Other changes in fair value (2) 

 

 

(125,306)

 

 

(97,407)

Total change in fair value

 

 

(1,041,168)

 

 

(259,045)

Balance at end of quarter

 

$

2,193,697

 

$

2,905,090

 

 

 

 

 

 

 

 

 

March 31, 

 

December 31,

 

 

2020

 

2019

 

 

(in thousands)

Fair value of mortgage servicing rights pledged to secure Assets sold under agreements to repurchase and Notes payable secured by mortgage servicing assets

 

$

2,163,928

 

$

2,920,603


(1)

Principally reflects changes in discount rate and prepayment speed inputs, primarily due to changes in market interest rates, and servicing costs.

 

(2)

Represents changes due to realization of cash flows.

 

 

 

Mortgage Servicing Liabilities at Fair Value

 

The activity in MSLs is summarized below:

 

 

 

 

 

 

 

 

 

 

Quarter ended March 31, 

 

    

2020

    

2019

 

 

(in thousands)

Balance at beginning of quarter

 

$

29,140

 

$

8,681

Mortgage servicing liabilities resulting from loan sales

 

 

6,576

 

 

794

Changes in fair value due to:

 

 

 

 

 

 

Changes in valuation inputs used in valuation model (1)

 

 

4,432

 

 

3,301

Other changes in fair value (2) 

 

 

(10,387)

 

 

(4,932)

Total change in fair value

 

 

(5,955)

 

 

(1,631)

Balance at end of quarter

 

$

29,761

 

$

7,844


 

 

(1)

Principally reflects changes in expected borrower performance and servicer losses given default.

 

(2)

Represents changes due to realization of cash flows.

 

Contractual servicing fees relating to MSRs and MSLs are recorded in Net loan servicing fees—Loan servicing fees—From non-affiliates on the consolidated statements of income; other fees relating to MSRs and MSLs are recorded in Net loan servicing fees—Loan servicing fees—Other on the Company’s consolidated statements of income. Such amounts are summarized below:

 

 

 

 

 

 

 

 

 

 

Quarter ended March 31, 

 

    

2020

    

2019

 

 

(in thousands)

Contractual servicing fees

 

$

198,653

 

$

166,790

Other fees:

 

 

 

 

 

 

Late charges

 

 

12,613

 

 

9,812

Other

 

 

4,850

 

 

1,661

 

 

$

216,116

 

$

178,263