XML 133 R81.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value - Level 3 Input Roll Forward, Recurring Basis (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Roll forward of liabilities measured using Level 3 inputs on a recurring basis      
Mortgage servicing liabilities resulting from loan sales $ 37,988 $ 7,601 $ 17,229
Excess servicing spread financing      
Roll forward of liabilities measured using Level 3 inputs on a recurring basis      
Balance at the beginning of the year 216,110 236,534 288,669
Accrual of interest on excess servicing spread financing 10,291 15,138 16,951
Repayment (40,316) (46,750) (54,980)
Changes in fair value included in income (9,256) 8,500 (19,350)
Balance at the end of the year 178,586 216,110 236,534
Recurring basis      
Roll forward of assets measured using Level 3 inputs on a recurring basis      
Balance at the beginning of the year 3,156,728 1,489,149 622,587
Reclassification of mortgage servicing rights previously accounted for under the amortization method     1,482,426
Balance after reclassification     2,971,575
Purchases and issuances, net 5,976,266 3,455,544 3,425,474
Capitalization of interest and advances 72,302    
Sales and repayments (3,488,849) (1,392,574) (1,339,580)
Mortgage servicing rights resulting from loan sales 884,876 591,757 24,471
Changes in fair value included in income arising from:      
Changes in instrument specific credit risk (6,332) 158 (1,794)
Other factors (676,685) (129,803) 28,868
Total changes in fair value included in income (683,017) (129,645) 27,074
Transfers from mortgage loans held for sale from Level 3 to Level 2 (1,646,554) (2,128,551) (851,935)
Transfers to real estate acquired in settlement of loans (2,420) (5,185)  
Transfers from interest rate lock commitments to loans held for sale (813,827) (206,193) (418,942)
Balance at the end of the year 3,455,505 3,156,728 1,489,149
Changes in fair value recognized during the period relating to assets still held at the end of the period (875,083) (80,309) (28,850)
Roll forward of liabilities measured using Level 3 inputs on a recurring basis      
Balance at the beginning of the year 224,791 250,654 303,861
Issuances 1,757 2,688 5,244
Accrual of interest on excess servicing spread financing 10,291 15,138 16,951
Repayment (40,316) (46,750) (54,980)
Mortgage servicing liabilities resulting from mortgage loan sales 37,988    
Mortgage servicing liabilities resulting from loan sales   7,601 17,229
Changes in fair value included in income (26,785) (4,540) (37,651)
Balance at the end of the year 207,726 224,791 250,654
Changes in fair value recognized during the period relating to liability still outstanding at the end of the period (26,785) (4,540) (37,651)
Recurring basis | Excess servicing spread financing      
Roll forward of liabilities measured using Level 3 inputs on a recurring basis      
Balance at the beginning of the year 216,110 236,534 288,669
Issuances 1,757 2,688 5,244
Accrual of interest on excess servicing spread financing 10,291 15,138 16,951
Repayment (40,316) (46,750) (54,980)
Changes in fair value included in income (9,256) 8,500 (19,350)
Balance at the end of the year 178,586 216,110 236,534
Changes in fair value recognized during the period relating to liability still outstanding at the end of the period (9,256) 8,500 (19,350)
Recurring basis | Mortgage servicing liabilities      
Roll forward of liabilities measured using Level 3 inputs on a recurring basis      
Balance at the beginning of the year 8,681 14,120 15,192
Mortgage servicing liabilities resulting from mortgage loan sales 37,988    
Mortgage servicing liabilities resulting from loan sales   7,601 17,229
Changes in fair value included in income (17,529) (13,040) (18,301)
Balance at the end of the year 29,140 8,681 14,120
Changes in fair value recognized during the period relating to liability still outstanding at the end of the period (17,529) (13,040) (18,301)
Recurring basis | Loans held for sale      
Roll forward of assets measured using Level 3 inputs on a recurring basis      
Balance at the beginning of the year 260,008 782,211 47,271
Balance after reclassification     782,211
Purchases and issuances, net 5,163,730 2,972,042 2,928,249
Capitalization of interest and advances 72,302    
Sales and repayments (3,456,856) (1,360,667) (1,339,580)
Changes in fair value included in income arising from:      
Changes in instrument specific credit risk (6,332) 158 (1,794)
Total changes in fair value included in income (6,332) 158 (1,794)
Transfers from mortgage loans held for sale from Level 3 to Level 2 (1,646,554) (2,128,551) (851,935)
Transfers to real estate acquired in settlement of loans (2,420) (5,185)  
Balance at the end of the year 383,878 260,008 782,211
Changes in fair value recognized during the period relating to assets still held at the end of the period (5,755) (263) (556)
Recurring basis | Interest rate lock commitments      
Roll forward of assets measured using Level 3 inputs on a recurring basis      
Balance at the beginning of the year 49,338 58,272 59,391
Balance after reclassification     58,272
Purchases and issuances, net 570,072 195,974 302,389
Changes in fair value included in income arising from:      
Other factors 331,067 1,285 115,434
Total changes in fair value included in income 331,067 1,285 115,434
Transfers from interest rate lock commitments to loans held for sale (813,827) (206,193) (418,942)
Balance at the end of the year 136,650 49,338 58,272
Changes in fair value recognized during the period relating to assets still held at the end of the period 136,650 49,338 58,272
Recurring basis | Repurchase agreement derivatives      
Roll forward of assets measured using Level 3 inputs on a recurring basis      
Balance at the beginning of the year 26,770 10,656  
Balance after reclassification     10,656
Purchases and issuances, net 15,019 49,725 10,986
Sales and repayments (31,993) (31,907)  
Changes in fair value included in income arising from:      
Other factors (1,609) (1,704) (330)
Total changes in fair value included in income (1,609) (1,704) (330)
Balance at the end of the year 8,187 26,770 10,656
Changes in fair value recognized during the period relating to assets still held at the end of the period 165   (330)
Recurring basis | Mortgage servicing rights      
Roll forward of assets measured using Level 3 inputs on a recurring basis      
Balance at the beginning of the year 2,820,612 638,010 515,925
Reclassification of mortgage servicing rights previously accounted for under the amortization method     1,482,426
Balance after reclassification     2,120,436
Purchases and issuances, net 227,445 237,803 183,850
Mortgage servicing rights resulting from loan sales 884,876 591,757 24,471
Changes in fair value included in income arising from:      
Other factors (1,006,143) (129,384) (86,236)
Total changes in fair value included in income (1,006,143) (129,384) (86,236)
Balance at the end of the year 2,926,790 2,820,612 638,010
Changes in fair value recognized during the period relating to assets still held at the end of the period $ (1,006,143) $ (129,384) $ (86,236)