XML 88 R7.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF CASH FLOWS
$ in Thousands
12 Months Ended
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Cash flow from operating activities      
Net income $ 392,965 $ 244,443 $ 311,522
Adjustments to reconcile net income to net cash used in operating activities:      
Net gains on loans held for sale at fair value (725,528) (249,022) (391,804)
Amortization, impairment and change in fair value of mortgage servicing rights, mortgage servicing liabilities and excess servicing spread 583,861 245,889 273,238
Capitalization of interest on loans held for sale at fair value (73,611) (79,317) (44,922)
Accrual of interest on excess servicing spread financing 10,291 15,138 16,951
Amortization of net debt issuance (premiums) and costs (4,100) (29,170) 6,348
Carried Interest from Investment Funds   365 1,040
Results of real estate acquired in settlement of loans (557) (589) (94)
Stock based compensation expense 24,771 25,251 20,697
Provision for servicing advance losses 36,149 40,306 43,249
Depreciation and amortization 15,021 12,925 8,395
Amortization of right-to-use assets 10,158    
Loss from disposition of fixed assets and impairment of capitalized software     1,336
Origination of loans held for sale (11,831,703) (5,000,193) (5,557,244)
Purchase of loans held for sale from non-affiliates (1,725,227) (531,665)  
Purchase of loans from Ginnie Mae securities and early buyout investors for modification and subsequent sale (6,271,447) (4,036,147) (3,957,384)
Sale to non-affiliates and principal payments of loans held for sale 61,214,102 44,557,560 50,235,245
Repurchase of loans subject to representations and warranties (18,660) (26,021) (20,324)
Collection of repurchase agreement derivative 31,993 31,907  
Increase in servicing advances (98,121) (33,415) (15,675)
Sale of real estate acquired in settlement of loans 28,901 4,037 4,655
(Increase) decrease in other assets (62,549) (7,791) 16,092
Decrease in operating lease liabilities (12,680)    
Increase (decrease) in accounts payable and accrued expenses 38,551 32,750 (59,378)
Net cash (used in) provided by operating activities (2,245,123) 572,396 (883,412)
Cash flow from investing activities      
Decrease (increase) in short-term investments 43,213 52,256 (84,116)
Net settlement of derivative financial instruments used for hedging 366,137 (122,227) (36,618)
Purchase of mortgage servicing rights (227,445) (227,664) (178,531)
Purchase of furniture, fixtures, equipment and leasehold improvements (6,124) (13,421) (6,791)
Acquisition of capitalized software (29,385) (17,444) (16,992)
Increase in margin deposits (21,127) (7,214) (22,055)
Net cash provided by (used in) investing activities 148,782 (322,611) (339,231)
Cash flow from financing activities      
Sale of assets under agreements to repurchase 63,803,260 41,375,177 35,698,381
Repurchase of assets sold under agreements to repurchase (61,596,780) (41,820,843) (35,054,437)
Issuance of mortgage loan participation purchase and sale certificates 23,451,400 25,284,270 23,011,607
Repayment of mortgage loan participation purchase and sale certificates (23,485,918) (25,279,510) (23,155,463)
Advances of obligations under capital lease 25,123   10,298
Repayments of obligations under capital lease (10,918) (14,366) (12,751)
Issuance of notes payable secured by mortgage servicing assets   1,300,000 935,000
Repayments of notes payable secured by mortgage servicing assets   (900,000) (186,935)
Payment of debt issuance costs (6,603) (19,982) (22,201)
Issuance of common stock pursuant to exercise of stock options 5,145 5,317 1,254
Repurchase of common stock and Class A common stock (1,056) (5,293) (8,599)
Payment of withholding taxes relating to stock-based compensation (4,634)    
Payment of dividend to common stock and Class A common stockholders (9,708) (10,054)  
Net cash provided by (used in) financing activities 2,128,995 (132,034) 1,161,174
Net increase (decrease) in cash and restricted cash 32,654 117,751 (61,469)
Cash and restricted cash at beginning of year 155,924 38,173 99,642
Cash and restricted cash at end of year 188,578 155,924 38,173
Cash 188,291 155,289 37,725
Restricted cash included in Other assets 287 635 448
Investment Funds      
Adjustments to reconcile net income to net cash used in operating activities:      
Accrual of servicing rebate payable to Investment Funds     129
Carried Interest from Investment Funds   365 1,040
PMT      
Adjustments to reconcile net income to net cash used in operating activities:      
Amortization, impairment and change in fair value of mortgage servicing rights, mortgage servicing liabilities and excess servicing spread (9,256) 8,500 (19,350)
Change in fair value of investment in common shares of PennyMac Mortgage Investment Trust (275) (192) 23
Purchase of loans held for sale from PennyMac Mortgage Investment Trust (50,110,085) (37,967,724) (42,624,288)
Sale of loans held for sale to Penny Mac Mortgage Investment Trust 6,255,915 3,343,028 904,097
Increase in receivable from affiliates (20,257) (9,672) (11,475)
Decrease in payable to affiliate (36,645) (34,472) (34,076)
Increase in income taxes payable 104,023 25,313 29,901
Cash flow from investing activities      
Net change in assets purchased from PMT under agreement to resell 23,513 13,103 5,872
Cash flow from financing activities      
Repayment of excess servicing spread financing (40,316) (46,750) (54,980)
Exchanged Unit Holders      
Adjustments to reconcile net income to net cash used in operating activities:      
Repricing of payable to exchanged Private National Mortgage Acceptance Company, LLC unitholders under tax receivable agreement $ (379) $ (1,126) (32,940)
Payments to exchanged Private National Mortgage Acceptance Company, LLC unitholders under tax receivable agreement     $ (6,726)