XML 21 R16.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Mortgage Servicing Rights and Mortgage Servicing Liabilities
12 Months Ended
Dec. 31, 2019
Mortgage Servicing Rights and Mortgage Servicing Liabilities  
Mortgage Servicing Rights and Mortgage Servicing Liabilities

Note 9—Mortgage Servicing Rights and Mortgage Servicing Liabilties

 

Mortgage Servicing Rights Carried at Fair Value:

 

The activity in MSRs carried at fair value is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

2019

 

2018

 

2017

 

 

(in thousands)

Balance at beginning of year

    

$

2,820,612

    

$

638,010

    

$

515,925

Reclassification of mortgage servicing rights previously accounted for under the amortization method pursuant to adoption of the fair value method of accounting

 

 

 —

 

 

1,482,426

 

 

 —

Balance after reclassification

 

 

2,820,612

 

 

2,120,436

 

 

515,925

Additions:

 

 

 

 

 

 

 

 

 

Resulting from loan sales

 

 

884,876

 

 

591,757

 

 

24,471

Purchases

 

 

227,445

 

 

237,803

 

 

183,850

 

 

 

1,112,321

 

 

829,560

 

 

208,321

Change in fair value due to:

 

 

 

 

 

 

 

 

 

Changes in inputs used in valuation model (1)

 

 

(550,666)

 

 

174,458

 

 

(4,771)

Other changes in fair value (2) 

 

 

(455,477)

 

 

(303,842)

 

 

(81,465)

Total change in fair value

 

 

(1,006,143)

 

 

(129,384)

 

 

(86,236)

Balance at end of year

 

$

2,926,790

 

$

2,820,612

 

$

638,010

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

 

 

2019

 

2018

 

 

 

 

 

(in thousands)

 

 

 

Fair value of mortgage servicing rights pledged to secure Assets sold under agreements to repurchase and Notes payable

 

$

2,920,603

 

$

2,807,333

 

 

 


(1)

Principally reflects changes in discount rate and prepayment speed inputs, primarily due to changes in market interest rates, and changes in expected borrower performance and servicer losses given default.

 

(2)

Represents changes due to realization of cash flows.

 

Mortgage Servicing Rights Carried at Lower of Amortized Cost or Fair Value:

 

The activity in MSRs carried at the lower of amortized cost or fair value is summarized below:

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

    

2018

    

2017

 

( in thousands)

Amortized cost:

 

 

 

 

 

 

Balance at beginning of year

 

$

1,583,378

 

$

1,206,694

Transfer of mortgage servicing rights to mortgage servicing rights carried at fair value pursuant to adoption of the fair value method of accounting

 

 

(1,583,378)

 

 

 —

Balance after reclassification

 

 

 —

 

 

1,206,694

Mortgage servicing rights resulting from mortgage loan sales

 

 

 —

 

 

556,630

Amortization

 

 

 —

 

 

(179,946)

Balance at end of year

 

 

 —

 

 

1,583,378

 

 

 

 

 

 

 

Valuation allowance:

 

 

 

 

 

 

Balance at beginning of year

 

 

(101,800)

 

 

(94,947)

Reduction resulting from transfer of mortgage servicing rights to mortgage servicing rights carried at fair value pursuant to adoption of the fair value method of accounting

 

 

101,800

 

 

 —

Balance after reclassification

 

 

 —

 

 

(94,947)

Increase in valuation allowance

 

 

 —

 

 

(6,853)

Balance at end of year

 

 

 —

 

 

(101,800)

Mortgage servicing rights, net at end of year

 

$

 —

 

$

1,481,578

Fair value of mortgage servicing rights at:

 

 

 

 

 

 

Beginning of year

 

 

 

 

$

1,112,302

End of year

 

 

 

 

$

1,482,426

 

 

 

 

 

 

 

 

Mortgage Servicing Liabilities Carried at Fair Value:

 

The activity in MSLs carried at fair value is summarized below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

    

2019

    

2018

    

2017

 

 

 

(in thousands)

 

Balance at beginning of year

 

$

8,681

 

$

14,120

 

$

15,192

 

Mortgage servicing liabilities resulting from loan sales

 

 

37,988

 

 

7,601

 

 

17,229

 

Changes in fair value due to:

 

 

 

 

 

 

 

 

 

 

Changes in valuation inputs used in valuation model (1)

 

 

8,377

 

 

10,787

 

 

6,526

 

Other changes in fair value (2) 

 

 

(25,906)

 

 

(23,827)

 

 

(24,827)

 

Total change in fair value

 

 

(17,529)

 

 

(13,040)

 

 

(18,301)

 

Balance at end of year

 

$

29,140

 

$

8,681

 

$

14,120

 

 

 

 


 

 

 

(1)

Principally reflects changes in expected borrower performance and servicer losses given default.

 

(2)

Represents changes due to realization of cash flows.

 

Servicing fees relating to MSRs and MSLs are recorded in Net loan servicing fees—Loan servicing fees—From non-affiliates on the consolidated statements of income; late charges and other ancillary fees relating to MSRs and MSLs are recorded in Net loan servicing fees—Loan servicing fees—Other on the Company’s consolidated statements of income. Such amounts are summarized below:

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

2019

    

2018

    

2017

 

 

(in thousands)

Contractual servicing fees

 

$

730,165

 

$

585,101

 

$

475,848

Other fees:

 

 

                  

 

 

                  

 

 

                  

Late charges

 

 

43,350

 

 

27,940

 

 

25,097

Other

 

 

14,258

 

 

6,276

 

 

4,603

 

 

$

787,773

 

$

619,317

 

$

505,548