XML 113 R66.htm IDEA: XBRL DOCUMENT v3.19.3
Fair Value - Level 3 Input Roll Forward, Recurring Basis (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Jan. 01, 2018
Roll forward of liabilities measured using Level 3 inputs on a recurring basis          
Mortgage servicing liabilities resulting from loan sales     $ 27,133 $ 5,548  
Excess servicing spread financing          
Roll forward of liabilities measured using Level 3 inputs on a recurring basis          
Balance at the beginning of the period $ 194,156 $ 229,470 216,110 236,534  
Accrual of interest on excess servicing spread financing 2,291 3,740 8,124 11,584  
Repayment (9,819) (11,543) (30,901) (35,852)  
Changes in fair value included in income (3,864) 1,109 (11,519) 9,026  
Balance at the end of the period 183,141 223,275 183,141 223,275  
Recurring basis          
Roll forward of assets measured using Level 3 inputs on a recurring basis          
Balance at the beginning of the period 3,066,124 2,901,793 3,156,728 1,489,149  
Reclassification of mortgage servicing rights previously accounted for under the amortization method         $ 1,482,426
Balance after reclassification         2,971,575
Purchases       2,868,436  
Purchases and issuances, net 2,062,591 1,226,797 4,155,778    
Sales and repayments (1,591,986) (243,903) (2,446,893) (1,141,908)  
Mortgage servicing rights resulting from loan sales 246,757 149,000 545,839 448,604  
Changes in fair value included in income arising from:          
Changes in instrument specific credit risk 4,252 84 (2,025) (4,944)  
Other factors (318,655) (2,235) (790,362) (6,688)  
Total changes in fair value included in income (314,403) (2,151) (792,387) (11,632)  
Transfers from mortgage loans held for sale from Level 3 to Level 2 (416,062) (744,324) (1,292,824) (1,765,854)  
Transfers to real estate acquired in settlement of loans (376) (1,364) (2,420) (4,185)  
Transfers from interest rate lock commitments to loans held for sale (258,064) (70,943) (529,240) (150,131)  
Balance at the end of the period 2,794,581 3,214,905 2,794,581 3,214,905  
Changes in fair value recognized during the period relating to assets still held at the end of the period (268,048) 19,648 (894,832) 55,535  
Roll forward of liabilities measured using Level 3 inputs on a recurring basis          
Balance at the beginning of the period 207,104 239,723 224,791 250,654  
Issuances 377 499 1,327 1,983  
Accrual of interest on excess servicing spread financing 2,291 3,740 8,124 11,584  
Repayment (9,819) (11,543) (30,901) (35,852)  
Mortgage servicing liabilities resulting from loan sales 19,501 1,741 27,133 5,548  
Changes in fair value included in income (2,019) (1,116) (13,039) (873)  
Balance at the end of the period 217,435 233,044 217,435 233,044  
Changes in fair value recognized during the period relating to liability still outstanding at the end of the period (2,019) (1,116) (13,039) (873)  
Recurring basis | Excess servicing spread financing          
Roll forward of liabilities measured using Level 3 inputs on a recurring basis          
Balance at the beginning of the period 194,156 229,470 216,110 236,534  
Issuances 377 499 1,327 1,983  
Accrual of interest on excess servicing spread financing 2,291 3,740 8,124 11,584  
Repayment (9,819) (11,543) (30,901) (35,852)  
Changes in fair value included in income (3,864) 1,109 (11,519) 9,026  
Balance at the end of the period 183,141 223,275 183,141 223,275  
Changes in fair value recognized during the period relating to liability still outstanding at the end of the period (3,864) 1,109 (11,519) 9,026  
Recurring basis | Mortgage servicing liabilities          
Roll forward of liabilities measured using Level 3 inputs on a recurring basis          
Balance at the beginning of the period 12,948 10,253 8,681 14,120  
Mortgage servicing liabilities resulting from loan sales 19,501 1,741 27,133 5,548  
Changes in fair value included in income 1,845 (2,225) (1,520) (9,899)  
Balance at the end of the period 34,294 9,769 34,294 9,769  
Changes in fair value recognized during the period relating to liability still outstanding at the end of the period 1,845 (2,225) (1,520) (9,899)  
Recurring basis | Loans held for sale          
Roll forward of assets measured using Level 3 inputs on a recurring basis          
Balance at the beginning of the period 217,998 334,166 260,008 782,211  
Balance after reclassification         782,211
Purchases       2,480,523  
Purchases and issuances, net 1,861,769 1,008,662 3,537,177    
Sales and repayments (1,582,564) (231,921) (2,414,899) (1,122,448)  
Changes in fair value included in income arising from:          
Changes in instrument specific credit risk 4,252 84 (2,025) (4,944)  
Total changes in fair value included in income 4,252 84 (2,025) (4,944)  
Transfers from mortgage loans held for sale from Level 3 to Level 2 (416,062) (744,324) (1,292,824) (1,765,854)  
Transfers to real estate acquired in settlement of loans (376) (1,364) (2,420) (4,185)  
Balance at the end of the period 85,017 365,303 85,017 365,303  
Changes in fair value recognized during the period relating to assets still held at the end of the period (2,328) (4,811) (2,478) (4,912)  
Recurring basis | Interest rate lock commitments          
Roll forward of assets measured using Level 3 inputs on a recurring basis          
Balance at the beginning of the period 111,776 55,689 49,338 58,272  
Balance after reclassification         58,272
Purchases       157,649  
Purchases and issuances, net 199,274 41,721 376,137    
Changes in fair value included in income arising from:          
Other factors 92,138 10,696 248,889 (28,627)  
Total changes in fair value included in income 92,138 10,696 248,889 (28,627)  
Transfers from interest rate lock commitments to loans held for sale (258,064) (70,943) (529,240) (150,131)  
Balance at the end of the period 145,124 37,163 145,124 37,163  
Changes in fair value recognized during the period relating to assets still held at the end of the period 145,124 37,163 145,124 37,163  
Recurring basis | Repurchase agreement derivatives          
Roll forward of assets measured using Level 3 inputs on a recurring basis          
Balance at the beginning of the period 16,015 25,781 26,770 10,656  
Balance after reclassification         10,656
Purchases       36,624  
Purchases and issuances, net 1,502 12,903 15,019    
Sales and repayments (9,422) (11,982) (31,994) (19,460)  
Changes in fair value included in income arising from:          
Other factors 92 (227) (1,608) (1,345)  
Total changes in fair value included in income 92 (227) (1,608) (1,345)  
Balance at the end of the period 8,187 26,475 8,187 26,475  
Changes in fair value recognized during the period relating to assets still held at the end of the period 41   165    
Recurring basis | Mortgage servicing rights          
Roll forward of assets measured using Level 3 inputs on a recurring basis          
Balance at the beginning of the period 2,720,335 2,486,157 2,820,612 638,010  
Reclassification of mortgage servicing rights previously accounted for under the amortization method         1,482,426
Balance after reclassification         $ 2,120,436
Purchases       193,640  
Purchases and issuances, net 46 163,511 227,445    
Mortgage servicing rights resulting from loan sales 246,757 149,000 545,839 448,604  
Changes in fair value included in income arising from:          
Other factors (410,885) (12,704) (1,037,643) 23,284  
Total changes in fair value included in income (410,885) (12,704) (1,037,643) 23,284  
Balance at the end of the period 2,556,253 2,785,964 2,556,253 2,785,964  
Changes in fair value recognized during the period relating to assets still held at the end of the period $ (410,885) $ (12,704) $ (1,037,643) $ 23,284