XML 41 R37.htm IDEA: XBRL DOCUMENT v3.19.3
Mortgage Servicing Rights and Mortgage Servicing Liabilities (Tables)
9 Months Ended
Sep. 30, 2019
Mortgage Servicing Rights and Mortgage Servicing Liabilities  
Schedule of activity in MSRs carried at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter ended September 30, 

 

Nine months ended September 30, 

 

    

2019

    

2018

    

2019

 

2018

 

 

(in thousands)

Balance at beginning of period

 

$

2,720,335

 

$

2,486,157

 

$

2,820,612

    

$

638,010

Reclassification of mortgage servicing rights previously accounted for under the amortization method pursuant to adoption of the fair value method of accounting

 

 

 —

 

 

 —

 

 

 —

 

 

1,482,426

Balance after reclassification

 

 

2,720,335

 

 

2,486,157

 

 

2,820,612

 

 

2,120,436

Additions:

 

 

 

 

 

 

 

 

 

 

 

 

Resulting from loan sales

 

 

246,757

 

 

149,000

 

 

545,839

 

 

448,604

Purchases

 

 

46

 

 

163,511

 

 

227,445

 

 

193,640

 

 

 

246,803

 

 

312,511

 

 

773,284

 

 

642,244

Change in fair value due to:

 

 

 

 

 

 

 

 

 

 

 

 

Changes in inputs used in valuation model (1)

 

 

(286,880)

 

 

64,293

 

 

(704,967)

 

 

239,538

Other changes in fair value (2) 

 

 

(124,005)

 

 

(76,997)

 

 

(332,676)

 

 

(216,254)

Total change in fair value

 

 

(410,885)

 

 

(12,704)

 

 

(1,037,643)

 

 

23,284

Balance at end of period

 

$

2,556,253

 

$

2,785,964

 

$

2,556,253

 

$

2,785,964

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 

 

December 31,

 

 

 

 

 

 

 

 

2019

 

2018

 

 

 

 

 

 

 

 

(in thousands)

Fair value of mortgage servicing rights pledged to secure Assets sold under agreements to repurchase and Notes payable

 

 

 

 

 

 

 

$

2,550,602

 

$

2,807,333


(1)

Principally reflects changes in discount rate and prepayment speed inputs, primarily due to changes in market interest rates.

 

(2)

Represents changes due to realization of cash flows.

 

Schedule of activity in mortgage servicing liability carried at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter ended September 30, 

 

Nine months ended September 30, 

 

    

2019

    

2018

    

2019

    

2018

 

 

(in thousands)

Balance at beginning of period

 

$

12,948

 

$

10,253

 

$

8,681

 

$

14,120

Mortgage servicing liabilities resulting from loan sales

 

 

19,501

 

 

1,741

 

 

27,133

 

 

5,548

Changes in fair value due to:

 

 

 

 

 

 

 

 

 

 

 

 

Changes in valuation inputs used in valuation model (1)

 

 

8,630

 

 

3,410

 

 

14,687

 

 

8,590

Other changes in fair value (2) 

 

 

(6,785)

 

 

(5,635)

 

 

(16,207)

 

 

(18,489)

Total change in fair value

 

 

1,845

 

 

(2,225)

 

 

(1,520)

 

 

(9,899)

Balance at end of period

 

$

34,294

 

$

9,769

 

$

34,294

 

$

9,769


 

 

(1)

Principally reflects changes in expected borrower performance and servicer losses given default.

 

(2)

Represents changes due to realization of cash flows.

Summary of servicing fees, late fees and ancillary and other fees relating to MSRs recorded on the consolidated statements of income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter ended September 30, 

 

Nine months ended September 30, 

 

    

2019

    

2018

    

2019

    

2018

 

 

(in thousands)

Contractual servicing fees

 

$

185,967

 

$

147,182

 

$

533,510

 

$

421,536

Other fees:

 

 

 

 

 

 

 

 

 

 

 

                  

Late charges

 

 

12,430

 

 

5,087

 

 

31,258

 

 

19,595

Other

 

 

4,846

 

 

1,244

 

 

9,119

 

 

4,620

 

 

$

203,243

 

$

153,513

 

$

573,887

 

$

445,751