XML 78 R64.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value - Level 3 Input Roll Forward, Recurring Basis (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Jan. 01, 2018
Roll forward of liabilities measured using Level 3 inputs on a recurring basis      
Mortgage servicing liabilities resulting from mortgage loan sales $ 794 $ 2,037  
Excess servicing spread financing      
Roll forward of liabilities measured using Level 3 inputs on a recurring basis      
Balance at the beginning of the quarter 216,110 236,534  
Accrual of interest on excess servicing spread financing 3,066 3,934  
Repayment (10,552) (12,291)  
Changes in fair value included in income (4,051) 6,921  
Balance at the end of the quarter 205,081 236,002  
Recurring basis      
Roll forward of assets measured using Level 3 inputs on a recurring basis      
Balance at the beginning of the quarter 3,156,728 1,489,149  
Reclassification of mortgage servicing rights previously accounted for under the amortization method     $ 1,482,426
Balance after reclassification     2,971,575
Purchases 1,078,872 751,224  
Sales and repayments (187,738) (604,101)  
Mortgage servicing rights resulting from mortgage loan sales 115,751 143,910  
Changes in fair value included in income arising from:      
Changes in instrument specific credit risk (6,091) (8,755)  
Other factors (199,624) 17,198  
Total changes in fair value included in income (205,715) 8,443  
Transfers from mortgage loans held for sale from Level 3 to Level 2 (405,163) (356,232)  
Transfers to real estate acquired in settlement of loans (1,181)    
Transfers from interest rate lock commitments to mortgage loans held for sale (100,234) (28,061)  
Balance at the end of the quarter 3,451,320 2,886,758  
Changes in fair value recognized during the period relating to assets still held at the end of the period (196,520) 105,758  
Roll forward of liabilities measured using Level 3 inputs on a recurring basis      
Balance at the beginning of the quarter 224,791 250,654  
Issuances 508 904  
Accrual of interest on excess servicing spread financing 3,066 3,934  
Repayment (10,552) (12,291)  
Mortgage servicing liabilities resulting from mortgage loan sales 794 2,037  
Changes in fair value included in income (5,682) 2,827  
Balance at the end of the quarter 212,925 248,065  
Changes in fair value recognized during the period relating to liability still outstanding at the end of the period (5,682) 2,827  
Recurring basis | Excess servicing spread financing      
Roll forward of liabilities measured using Level 3 inputs on a recurring basis      
Balance at the beginning of the quarter 216,110 236,534  
Issuances 508 904  
Accrual of interest on excess servicing spread financing 3,066 3,934  
Repayment (10,552) (12,291)  
Changes in fair value included in income (4,051) 6,921  
Balance at the end of the quarter 205,081 236,002  
Changes in fair value recognized during the period relating to liability still outstanding at the end of the period (4,051) 6,921  
Recurring basis | Mortgage servicing liabilities      
Roll forward of liabilities measured using Level 3 inputs on a recurring basis      
Balance at the beginning of the quarter 8,681 14,120  
Mortgage servicing liabilities resulting from mortgage loan sales 794 2,037  
Changes in fair value included in income (1,631) (4,094)  
Balance at the end of the quarter 7,844 12,063  
Changes in fair value recognized during the period relating to liability still outstanding at the end of the period (1,631) (4,094)  
Recurring basis | Mortgage loans held for sale      
Roll forward of assets measured using Level 3 inputs on a recurring basis      
Balance at the beginning of the quarter 260,008 782,211  
Balance after reclassification     782,211
Purchases 784,262 647,269  
Sales and repayments (176,302) (604,094)  
Changes in fair value included in income arising from:      
Changes in instrument specific credit risk (6,091) (8,755)  
Total changes in fair value included in income (6,091) (8,755)  
Transfers from mortgage loans held for sale from Level 3 to Level 2 (405,163) (356,232)  
Transfers to real estate acquired in settlement of loans (1,181)    
Balance at the end of the quarter 455,533 460,399  
Changes in fair value recognized during the period relating to assets still held at the end of the period (3,540) (7,598)  
Recurring basis | Interest rate lock commitments      
Roll forward of assets measured using Level 3 inputs on a recurring basis      
Balance at the beginning of the quarter 49,338 58,272  
Balance after reclassification     58,272
Purchases 56,983 65,598  
Changes in fair value included in income arising from:      
Other factors 59,978 (44,913)  
Total changes in fair value included in income 59,978 (44,913)  
Transfers from interest rate lock commitments to mortgage loans held for sale (100,234) (28,061)  
Balance at the end of the quarter 66,065 50,896  
Changes in fair value recognized during the period relating to assets still held at the end of the period 66,065 50,896  
Recurring basis | Repurchase agreement derivatives      
Roll forward of assets measured using Level 3 inputs on a recurring basis      
Balance at the beginning of the quarter 26,770 10,656  
Balance after reclassification     10,656
Purchases 9,855 10,751  
Sales and repayments (11,436) (7)  
Changes in fair value included in income arising from:      
Other factors (557) (426)  
Total changes in fair value included in income (557) (426)  
Balance at the end of the quarter 24,632 20,974  
Changes in fair value recognized during the period relating to assets still held at the end of the period   (77)  
Recurring basis | Mortgage servicing rights      
Roll forward of assets measured using Level 3 inputs on a recurring basis      
Balance at the beginning of the quarter 2,820,612 638,010  
Reclassification of mortgage servicing rights previously accounted for under the amortization method     1,482,426
Balance after reclassification     $ 2,120,436
Purchases 227,772 27,606  
Mortgage servicing rights resulting from mortgage loan sales 115,751 143,910  
Changes in fair value included in income arising from:      
Other factors (259,045) 62,537  
Total changes in fair value included in income (259,045) 62,537  
Balance at the end of the quarter 2,905,090 2,354,489  
Changes in fair value recognized during the period relating to assets still held at the end of the period $ (259,045) $ 62,537