XML 114 R90.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value - Level 3 Unobservable Inputs, Mortgage Servicing Rights, Effect of Change In Inputs on Fair Value (Details)
12 Months Ended
Dec. 31, 2018
USD ($)
item
Dec. 31, 2017
USD ($)
item
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
MSR and pool characteristics                
Carrying value $ 2,820,612,000 $ 2,119,588,000 $ 2,785,964,000 $ 2,486,157,000 $ 2,354,489,000 $ 2,016,485,000 $ 1,951,599,000 $ 1,725,061,000
Mortgage servicing liabilities | Level 3                
Prepayment speed                
Annual per-loan cost of servicing 373 404            
Fair Values | Mortgage servicing rights | Level 3                
MSR and pool characteristics                
Carrying value 2,820,612,000 638,010,000            
Unpaid principal balance of underlying mortgage loans $ 201,054,144,000 $ 51,883,539,000            
Weighted-average note interest rate (as a percent) 4.00 4.00            
Weighted-average servicing fee rate (as a percent) 0.33% 0.32%            
Pricing spread                
Effect on fair value of 5% adverse change $ (45,268,000) $ (10,760,000)            
Effect on fair value of 10% adverse change (89,073,000) (21,155,000)            
Effect on fair value of 20% adverse change (172,556,000) (40,916,000)            
Prepayment speed                
Effect on fair value of 5% adverse change (47,687,000) (10,809,000)            
Effect on fair value of 10% adverse change (93,626,000) (21,239,000)            
Effect on fair value of 20% adverse change (180,623,000) (41,038,000)            
Annual per-loan cost of servicing                
Effect on fair value of 5% adverse change (22,944,000) (6,247,000)            
Effect on fair value of 10% adverse change (45,888,000) (12,494,000)            
Effect on fair value of 20% adverse change (91,775,000) (24,987,000)            
Fair Values | Mortgage servicing rights | Level 3 | Minimum                
Prepayment speed                
Annual per-loan cost of servicing 78 78            
Fair Values | Mortgage servicing rights | Level 3 | Maximum                
Prepayment speed                
Annual per-loan cost of servicing 99 97            
Fair Values | Mortgage servicing rights | Level 3 | Weighted average                
Prepayment speed                
Annual per-loan cost of servicing $ 93 $ 89            
Fair Values | Mortgage servicing rights | Pricing spread | Level 3 | Minimum                
Inputs                
Input | item 5.8 7.6            
Fair Values | Mortgage servicing rights | Pricing spread | Level 3 | Maximum                
Inputs                
Input | item 16.1 14.1            
Fair Values | Mortgage servicing rights | Pricing spread | Level 3 | Weighted average                
Inputs                
Input | item 8.7 9.8            
Fair Values | Mortgage servicing rights | Annual total prepayment speed | Level 3 | Minimum                
Inputs                
Input | item 8.4 7.9            
Fair Values | Mortgage servicing rights | Annual total prepayment speed | Level 3 | Maximum                
Inputs                
Input | item 32.6 46.2            
Fair Values | Mortgage servicing rights | Annual total prepayment speed | Level 3 | Weighted average                
Inputs                
Input | item 9.9 10.5            
Fair Values | Mortgage servicing rights | Life | Level 3 | Minimum                
Inputs                
Input | item 1.5 1.2            
Fair Values | Mortgage servicing rights | Life | Level 3 | Maximum                
Inputs                
Input | item 7.9 7.8            
Fair Values | Mortgage servicing rights | Life | Level 3 | Weighted average                
Inputs                
Input | item 7.2 6.6            
Amortized cost | Mortgage servicing rights | Level 3                
MSR and pool characteristics                
Carrying value   $ 1,481,578,000            
Unpaid principal balance of underlying mortgage loans   $ 114,365,698,000            
Weighted-average note interest rate (as a percent)   3.80            
Weighted-average servicing fee rate (as a percent)   0.31%            
Pricing spread                
Effect on fair value of 5% adverse change   $ (27,700,000)            
Effect on fair value of 10% adverse change   (54,376,000)            
Effect on fair value of 20% adverse change   (104,869,000)            
Prepayment speed                
Effect on fair value of 5% adverse change   (23,544,000)            
Effect on fair value of 10% adverse change   (46,284,000)            
Effect on fair value of 20% adverse change   (89,514,000)            
Annual per-loan cost of servicing                
Effect on fair value of 5% adverse change   (11,216,000)            
Effect on fair value of 10% adverse change   (22,431,000)            
Effect on fair value of 20% adverse change   (44,863,000)            
Amortized cost | Mortgage servicing rights | Level 3 | Minimum                
Prepayment speed                
Annual per-loan cost of servicing   79            
Amortized cost | Mortgage servicing rights | Level 3 | Maximum                
Prepayment speed                
Annual per-loan cost of servicing   97            
Amortized cost | Mortgage servicing rights | Level 3 | Weighted average                
Prepayment speed                
Annual per-loan cost of servicing   $ 89            
Amortized cost | Mortgage servicing rights | Pricing spread | Level 3 | Minimum                
Inputs                
Input | item   7.6            
Amortized cost | Mortgage servicing rights | Pricing spread | Level 3 | Maximum                
Inputs                
Input | item   14.1            
Amortized cost | Mortgage servicing rights | Pricing spread | Level 3 | Weighted average                
Inputs                
Input | item   10.3            
Amortized cost | Mortgage servicing rights | Annual total prepayment speed | Level 3 | Minimum                
Inputs                
Input | item   7.4            
Amortized cost | Mortgage servicing rights | Annual total prepayment speed | Level 3 | Maximum                
Inputs                
Input | item   44.1            
Amortized cost | Mortgage servicing rights | Annual total prepayment speed | Level 3 | Weighted average                
Inputs                
Input | item   9.7            
Amortized cost | Mortgage servicing rights | Life | Level 3 | Minimum                
Inputs                
Input | item   2.0            
Amortized cost | Mortgage servicing rights | Life | Level 3 | Maximum                
Inputs                
Input | item   8.3            
Amortized cost | Mortgage servicing rights | Life | Level 3 | Weighted average                
Inputs                
Input | item   7.5