XML 108 R84.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value - Level 3 Input Roll Forward, Recurring Basis (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Roll forward of liabilities measured using Level 3 inputs on a recurring basis      
Mortgage servicing liabilities resulting from mortgage loan sales $ 7,601 $ 17,229 $ 14,991
Excess servicing spread financing      
Roll forward of liabilities measured using Level 3 inputs on a recurring basis      
Balance at the beginning of the year 236,534 288,669 412,425
Accrual of interest on excess servicing spread financing 15,138 16,951 22,601
Repayment (46,750) (54,980) (69,992)
Changes in fair value included in income 8,500 (19,350) (23,923)
Balance at the end of the year 216,110 236,534 288,669
Recurring basis      
Roll forward of assets measured using Level 3 inputs on a recurring basis      
Balance at the beginning of the quarter 1,489,149 622,587 752,551
Reclassification of mortgage servicing rights previously accounted for under the amortization method 1,482,426    
Balance after reclassification 2,971,575    
Purchases   3,425,474 1,608,773
Purchases and issuances, net 3,455,544    
Sales   (1,339,580) (1,202,621)
Sales and repayments (1,392,574)    
Interest rate lock commitments issued, net     429,598
Mortgage servicing rights resulting from mortgage loan sales 591,757 24,471 17,319
Changes in fair value included in income arising from:      
Changes in instrument specific credit risk   (1,794) 3,469
Changes in instrument specific credit risk 158    
Other factors (129,803) 28,868 (17,920)
Total changes in fair value included in income (129,645) 27,074 (14,451)
Transfers from mortgage loans held for sale from Level 3 to Level 2 (2,128,551) (851,935) (410,735)
Transfers to real estate acquired in settlement of loans (5,185)    
Transfers from interest rate lock commitments to mortgage loans held for sale (206,193) (418,942) (557,847)
Balance at the end of the quarter 3,156,728 1,489,149 622,587
Changes in fair value recognized during the period relating to assets still held at the end of the period (80,309) (28,850) (101,460)
Roll forward of liabilities measured using Level 3 inputs on a recurring basis      
Balance at the beginning of the year 250,654 303,861 413,824
Issuances 2,688 5,244 6,603
Accrual of interest on excess servicing spread financing 15,138 16,951 22,601
Repayment (46,750) (54,980) (69,992)
Settlement     (59,045)
Mortgage servicing liabilities resulting from mortgage loan sales 7,601 17,229 14,991
Mortgage servicing liability assumed     10,139
Changes in fair value included in income (4,540) (37,651) (35,260)
Balance at the end of the year 224,791 250,654 303,861
Changes in fair value recognized during the period relating to liability still outstanding at the end of the period (4,540) (37,651) (28,050)
Recurring basis | Excess servicing spread financing      
Roll forward of liabilities measured using Level 3 inputs on a recurring basis      
Balance at the beginning of the year 236,534 288,669 412,425
Issuances 2,688 5,244 6,603
Accrual of interest on excess servicing spread financing 15,138 16,951 22,601
Repayment (46,750) (54,980) (69,992)
Settlement     (59,045)
Changes in fair value included in income 8,500 (19,350) (23,923)
Balance at the end of the year 216,110 236,534 288,669
Changes in fair value recognized during the period relating to liability still outstanding at the end of the period 8,500 (19,350) (16,713)
Recurring basis | Mortgage servicing liabilities      
Roll forward of liabilities measured using Level 3 inputs on a recurring basis      
Balance at the beginning of the year 14,120 15,192 1,399
Mortgage servicing liabilities resulting from mortgage loan sales 7,601 17,229 14,991
Mortgage servicing liability assumed     10,139
Changes in fair value included in income (13,040) (18,301) (11,337)
Balance at the end of the year 8,681 14,120 15,192
Changes in fair value recognized during the period relating to liability still outstanding at the end of the period (13,040) (18,301) (11,337)
Recurring basis | Mortgage loans held for sale      
Roll forward of assets measured using Level 3 inputs on a recurring basis      
Balance at the beginning of the quarter 782,211 47,271 48,531
Balance after reclassification 782,211    
Purchases   2,928,249 1,608,627
Purchases and issuances, net 2,972,042    
Sales   (1,339,580) (1,202,621)
Sales and repayments (1,360,667)    
Changes in fair value included in income arising from:      
Changes in instrument specific credit risk   (1,794) 3,469
Changes in instrument specific credit risk 158    
Total changes in fair value included in income 158 (1,794) 3,469
Transfers from mortgage loans held for sale from Level 3 to Level 2 (2,128,551) (851,935) (410,735)
Transfers to real estate acquired in settlement of loans (5,185)    
Balance at the end of the quarter 260,008 782,211 47,271
Changes in fair value recognized during the period relating to assets still held at the end of the period (263) (556) 936
Recurring basis | Interest rate lock commitments      
Roll forward of assets measured using Level 3 inputs on a recurring basis      
Balance at the beginning of the quarter 58,272 59,391 43,773
Balance after reclassification 58,272    
Purchases   302,389  
Purchases and issuances, net 195,974    
Interest rate lock commitments issued, net     429,598
Changes in fair value included in income arising from:      
Other factors 1,285 115,434 143,867
Total changes in fair value included in income 1,285 115,434 143,867
Transfers from interest rate lock commitments to mortgage loans held for sale (206,193) (418,942) (557,847)
Balance at the end of the quarter 49,338 58,272 59,391
Changes in fair value recognized during the period relating to assets still held at the end of the period 49,338 58,272 59,391
Recurring basis | Repurchase agreement derivatives      
Roll forward of assets measured using Level 3 inputs on a recurring basis      
Balance at the beginning of the quarter 10,656    
Balance after reclassification 10,656    
Purchases   10,986  
Purchases and issuances, net 49,725    
Sales and repayments (31,907)    
Changes in fair value included in income arising from:      
Other factors (1,704) (330)  
Total changes in fair value included in income (1,704) (330)  
Balance at the end of the quarter 26,770 10,656  
Changes in fair value recognized during the period relating to assets still held at the end of the period   (330)  
Recurring basis | Mortgage servicing rights      
Roll forward of assets measured using Level 3 inputs on a recurring basis      
Balance at the beginning of the quarter 638,010 515,925 660,247
Reclassification of mortgage servicing rights previously accounted for under the amortization method 1,482,426    
Balance after reclassification 2,120,436    
Purchases   183,850 146
Purchases and issuances, net 237,803    
Mortgage servicing rights resulting from mortgage loan sales 591,757 24,471 17,319
Changes in fair value included in income arising from:      
Other factors (129,384) (86,236) (161,787)
Total changes in fair value included in income (129,384) (86,236) (161,787)
Balance at the end of the quarter 2,820,612 638,010 515,925
Changes in fair value recognized during the period relating to assets still held at the end of the period $ (129,384) $ (86,236) $ (161,787)