XML 31 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS
$ in Thousands
12 Months Ended
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Cash flow from operating activities      
Net income $ 244,443 $ 311,522 $ 336,980
Adjustments to reconcile net income to net cash used in operating activities:      
Amortization, impairment and change in fair value of mortgage servicing rights, mortgage servicing liabilities and excess servicing spread 245,889 273,238 300,275
Net gains on mortgage loans held for sale at fair value (249,022) (391,804) (531,780)
Capitalization of interest on mortgage loans held for sale at fair value (79,317) (44,922) (29,234)
Amortization of net (premiums) and debt issuance costs (29,170) 6,348 11,052
Carried Interest from Investment Funds 365 1,040 (980)
Results of real estate acquired in settlement of loans (589) (94) 82
Stock based compensation expense 25,251 20,697 16,198
Provision for servicing advance losses 40,306 43,249 35,503
Depreciation and amortization 12,925 8,395 5,849
Loss from disposition of fixed assets and impairment of capitalized software   1,336  
Originations of mortgage loans held for sale (5,531,858) (5,557,244) (6,491,107)
Purchase of mortgage loans from Ginnie Mae securities and early buyout investors for modification and subsequent sale (4,036,147) (3,957,384) (2,168,685)
Sale and principal payments of mortgage loans held for sale to non-affiliates 44,557,560 50,235,245 49,633,909
Repurchase of mortgage loans subject to representations and warranties (26,021) (20,324) (19,248)
Collection of repurchase agreement derivative 31,907    
Increase in servicing advances (33,415) (15,675) (85,955)
Sale of real estate acquired in settlement of loans 4,037 4,655  
Decrease in deferred tax asset     18,668
(Increase) decrease in other assets (7,791) 16,092 (19,294)
Increase (decrease) in accounts payable and accrued expenses 32,750 (59,378) 23,005
Increase in income taxes payable 25,313 29,901 25,570
Net cash provided by (used in) operating activities 572,396 (883,412) (938,325)
Cash flow from investing activities      
Decrease (increase) in short-term investments 52,256 (84,116) (39,645)
Net change in assets purchased from PMT under agreement to resell 13,103 5,872  
Net settlement of derivative financial instruments used for hedging (122,227) (36,618) (27,315)
Purchase of mortgage servicing rights (227,664) (178,531) (146)
Purchase of furniture, fixtures, equipment and leasehold improvements (13,421) (6,791) (21,852)
Acquisition of capitalized software (17,444) (16,992) (8,537)
(Increase) decrease in margin deposits (7,214) (22,055) 62,756
Net cash used in investing activities (322,611) (339,231) (34,739)
Cash flow from financing activities      
Sale of assets under agreements to repurchase 41,375,177 35,698,381 45,925,047
Repurchase of assets sold under agreements to repurchase (41,820,843) (35,054,437) (45,355,531)
Issuance of mortgage loan participation certificates 25,284,270 23,011,607 32,336,793
Repayment of mortgage loan participation certificates (25,279,510) (23,155,463) (31,900,130)
Advances on notes payable 1,300,000 935,000 122,920
Repayments of notes payable (900,000) (186,935) (33,661)
Advances of obligations under capital lease   10,298 16,952
Repayments of obligations under capital lease (14,366) (12,751) (7,107)
Settlement of excess servicing spread financing     (59,045)
Payment of debt issuance costs (19,982) (22,201) (11,747)
Acceptance of mortgage servicing liability     10,139
Payment of dividend to Class A common stockholders (10,054)    
Distributions to Private National Mortgage Acceptance Company, LLC members     (7,631)
Issuance of common stock pursuant to exercise of stock options 5,317 1,254 149
Repurchase of common stock (5,293) (8,599)  
Net cash (used in) provided by financing activities (132,034) 1,161,174 967,156
Net increase (decrease) in cash and restricted cash 117,751 (61,469) (5,908)
Cash and restricted cash at beginning of year 38,173 99,642 105,550
Cash and restricted cash at end of year 155,924 38,173 99,642
Cash 155,289 37,725 99,367
Restricted cash included in Other assets 635 448 275
Investment Funds      
Adjustments to reconcile net income to net cash used in operating activities:      
Accrual of servicing rebate payable to Investment Funds   129 306
Carried Interest from Investment Funds 365 1,040 (980)
Collection of Carried Interest 8,187 61,314  
PMT      
Adjustments to reconcile net income to net cash used in operating activities:      
Amortization, impairment and change in fair value of mortgage servicing rights, mortgage servicing liabilities and excess servicing spread 8,500 (19,350) (23,923)
Accrual of interest on excess servicing spread financing 15,138 16,951 22,601
Change in fair value of investment in common shares of PennyMac Mortgage Investment Trust (192) 23 (83)
Purchase of mortgage loans held for sale from PennyMac Mortgage Investment Trust (37,967,724) (42,624,288) (42,051,505)
Sale of mortgage loans held for sale to Penny Mac Mortgage Investment Trust 3,343,028 904,097 21,541
(Increase) decrease in receivable from affiliates (9,672) (11,475) 2,969
(Decrease) increase in payable to affiliate (34,472) (34,076) 5,589
Cash flow from financing activities      
Repayment of excess servicing spread financing (46,750) (54,980) (69,992)
Exchanged Unit Holders      
Adjustments to reconcile net income to net cash used in operating activities:      
Repricing of payable to exchanged Private National Mortgage Acceptance Company, LLC unitholders under tax receivable agreement $ (1,126) (32,940) $ (551)
Payments to exchanged Private National Mortgage Acceptance Company, LLC unitholders under tax receivable agreement   $ (6,726)