XML 96 R76.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value - Level 3 Unobservable Inputs, Mortgage Servicing Rights, Effect of Change In Inputs on Fair Value (Details) - Level 3
9 Months Ended 12 Months Ended
Sep. 30, 2018
USD ($)
item
Dec. 31, 2017
USD ($)
item
Mortgage servicing liabilities    
MSR and pool characteristics    
Carrying value $ 9,769,000 $ 14,120,000
Unpaid principal balance of underlying mortgage loans $ 1,265,461,000 $ 1,620,609,000
Weighted-average servicing fee rate (as a percent) 25.00% 0.25%
Prepayment speed    
Annual per-loan cost of servicing $ 372 $ 404
Mortgage servicing liabilities | Pricing spread    
Inputs    
Input | item 7.8 7.7
Mortgage servicing liabilities | Annual total prepayment speed    
Inputs    
Input | item 31.6 32.9
Mortgage servicing liabilities | Life    
Inputs    
Input | item 3.9 3.5
Fair Values | Mortgage servicing rights    
MSR and pool characteristics    
Carrying value $ 2,785,964,000 $ 638,010,000
Unpaid principal balance of underlying mortgage loans $ 193,659,378,000 $ 51,883,539,000
Weighted-average note interest rate (as a percent) 3.90% 4.00%
Weighted-average servicing fee rate (as a percent) 0.32% 0.32%
Pricing spread    
Effect on fair value of 5% adverse change $ (51,013,000) $ (10,760,000)
Effect on fair value of 10% adverse change (100,182,000) (21,155,000)
Effect on fair value of 20% adverse change (193,355,000) (40,916,000)
Prepayment speed    
Effect on fair value of 5% adverse change (36,453,000) (10,809,000)
Effect on fair value of 10% adverse change (71,779,000) (21,239,000)
Effect on fair value of 20% adverse change (139,263,000) (41,038,000)
Annual per-loan cost of servicing    
Effect on fair value of 5% adverse change (22,201,000) (6,247,000)
Effect on fair value of 10% adverse change (44,402,000) (12,494,000)
Effect on fair value of 20% adverse change (88,803,000) (24,987,000)
Fair Values | Mortgage servicing rights | Minimum    
Prepayment speed    
Annual per-loan cost of servicing 78 78
Fair Values | Mortgage servicing rights | Maximum    
Prepayment speed    
Annual per-loan cost of servicing 98 97
Fair Values | Mortgage servicing rights | Weighted average    
Prepayment speed    
Annual per-loan cost of servicing $ 93 $ 89
Fair Values | Mortgage servicing rights | Pricing spread | Minimum    
Inputs    
Input | item 7.3 7.6
Fair Values | Mortgage servicing rights | Pricing spread | Maximum    
Inputs    
Input | item 13.6 14.1
Fair Values | Mortgage servicing rights | Pricing spread | Weighted average    
Inputs    
Input | item 10.0 9.8
Fair Values | Mortgage servicing rights | Annual total prepayment speed | Minimum    
Inputs    
Input | item 6.9 7.9
Fair Values | Mortgage servicing rights | Annual total prepayment speed | Maximum    
Inputs    
Input | item 41.6 46.2
Fair Values | Mortgage servicing rights | Annual total prepayment speed | Weighted average    
Inputs    
Input | item 8.2 10.5
Fair Values | Mortgage servicing rights | Life | Minimum    
Inputs    
Input | item 1.3 1.2
Fair Values | Mortgage servicing rights | Life | Maximum    
Inputs    
Input | item 8.5 7.8
Fair Values | Mortgage servicing rights | Life | Weighted average    
Inputs    
Input | item 8.1 6.6
Amortized cost | Mortgage servicing rights    
MSR and pool characteristics    
Carrying value   $ 1,481,578,000
Unpaid principal balance of underlying mortgage loans   $ 114,365,698,000
Weighted-average note interest rate (as a percent)   3.80%
Weighted-average servicing fee rate (as a percent)   0.31%
Pricing spread    
Effect on fair value of 5% adverse change   $ (27,700,000)
Effect on fair value of 10% adverse change   (54,376,000)
Effect on fair value of 20% adverse change   (104,869,000)
Prepayment speed    
Effect on fair value of 5% adverse change   (23,544,000)
Effect on fair value of 10% adverse change   (46,284,000)
Effect on fair value of 20% adverse change   (89,514,000)
Annual per-loan cost of servicing    
Effect on fair value of 5% adverse change   (11,216,000)
Effect on fair value of 10% adverse change   (22,431,000)
Effect on fair value of 20% adverse change   (44,863,000)
Amortized cost | Mortgage servicing rights | Minimum    
Prepayment speed    
Annual per-loan cost of servicing   79
Amortized cost | Mortgage servicing rights | Maximum    
Prepayment speed    
Annual per-loan cost of servicing   97
Amortized cost | Mortgage servicing rights | Weighted average    
Prepayment speed    
Annual per-loan cost of servicing   $ 89
Amortized cost | Mortgage servicing rights | Pricing spread | Minimum    
Inputs    
Input | item   7.6
Amortized cost | Mortgage servicing rights | Pricing spread | Maximum    
Inputs    
Input | item   14.1
Amortized cost | Mortgage servicing rights | Pricing spread | Weighted average    
Inputs    
Input | item   10.3
Amortized cost | Mortgage servicing rights | Annual total prepayment speed | Minimum    
Inputs    
Input | item   7.4
Amortized cost | Mortgage servicing rights | Annual total prepayment speed | Maximum    
Inputs    
Input | item   44.1
Amortized cost | Mortgage servicing rights | Annual total prepayment speed | Weighted average    
Inputs    
Input | item   9.7
Amortized cost | Mortgage servicing rights | Life | Minimum    
Inputs    
Input | item   2.0
Amortized cost | Mortgage servicing rights | Life | Maximum    
Inputs    
Input | item   8.3
Amortized cost | Mortgage servicing rights | Life | Weighted average    
Inputs    
Input | item   7.5